HLB GLOBAL Co., Ltd.
KRX:003580.KS
3805 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 9,348.577 | 15,629.417 | 8,686.962 | 14,645.147 | 18,616.757 | 21,902.002 | 3,443.798 | 4,693.829 | 2,592.55 | 5,050.696 | 2,341.814 | 2,132.566 | 4,385.983 | 5,365.099 | 9,533.733 | 11,028.28 | 14,175.756 |
Kortetermijnbeleggingen
| 500 | 13,000 | 34,000 | 8,000 | 5,500 | 55,557.727 | 23,000 | 12,000 | 2,150 | 1,400 | 1,275 | 1,182.5 | 1,322.5 | 1,175 | 1,256.11 | 2,540.865 | 3,208.266 |
Liquide middelen en kortetermijnbeleggingen
| 9,848.577 | 28,629.417 | 42,686.962 | 22,645.147 | 24,116.757 | 77,459.729 | 26,443.798 | 16,693.829 | 4,742.55 | 6,450.696 | 3,616.814 | 3,315.066 | 5,708.483 | 6,540.099 | 10,789.843 | 13,569.145 | 17,384.022 |
Nettovorderingen
| 6,700.754 | 18,149.874 | 17,919.634 | 19,945.326 | 36,513.622 | 7,295.786 | 9,003.188 | 10,083.764 | 24,842.798 | 24,815.088 | 25,617.332 | 23,534.047 | 24,070.854 | 6,428.552 | 8,699.713 | 0 | 0 |
Voorraad
| 14,546.894 | 9,754.628 | 8,039.781 | 7,233.582 | 4,516.977 | 3,178.463 | 325.232 | 67.373 | 124.55 | 1,096.093 | 1,000.931 | 1,626.651 | 2,368.014 | 2,932.757 | 80.345 | 673.185 | 15.681 |
Overige vlottende activa
| 2,234.475 | -8,368.789 | -8,362.311 | -8,420 | -7,100 | -0 | 0 | 0 | 0.001 | -0 | -0 | -0.001 | 0 | -0.001 | -0.001 | 8,781.219 | 6,398.089 |
Totaal vlottende activa
| 33,330.7 | 48,165.13 | 60,284.066 | 41,404.055 | 58,047.356 | 87,933.978 | 35,772.218 | 26,844.967 | 29,709.899 | 32,361.876 | 30,235.076 | 28,475.763 | 32,147.351 | 15,901.407 | 19,569.9 | 23,023.549 | 23,797.792 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 17,097.166 | 18,252.895 | 19,505.565 | 21,120.142 | 7,661.53 | 6,760.387 | 4,944.926 | 1,367.124 | 1,680.793 | 10,793.217 | 14,614.719 | 20,628.135 | 34,194.581 | 34,391.31 | 33,044.957 | 22,061.852 | 15,556.021 |
Goodwill
| 18,096.709 | 3,480.682 | 3,480.682 | 3,480.682 | 1,327.737 | 4,301.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,812.513 | 14,005.419 | 16,513.852 | 19,022.285 |
Immateriële activa
| 5,263.837 | 11,531.014 | 13,230.507 | 14,839.64 | 8,916.149 | 11,749.698 | 391.912 | 391.912 | 391.912 | 468.34 | 504.499 | 2,843.201 | 2,923.501 | 2,156.014 | 2,225.906 | 2,279.009 | 394.874 |
Goodwill en immateriële activa
| 23,360.546 | 15,011.696 | 16,711.189 | 18,320.322 | 10,243.886 | 16,051.543 | 391.912 | 391.912 | 391.912 | 468.34 | 504.499 | 2,843.201 | 2,923.501 | 8,968.527 | 16,231.325 | 18,792.861 | 19,417.159 |
Langetermijnbeleggingen
| 36,316.261 | 21,819.327 | 24,477.031 | 30,561.056 | 36,283.455 | -17,600.944 | -50.243 | 6,370.772 | 13,375.724 | 725.62 | 852.609 | 945.579 | 844.192 | 1,553.964 | 1,233.423 | -279.219 | -215.092 |
Belastingvorderingen
| 0.001 | -21,819.327 | 42,887.502 | 19,363.687 | 17,165.521 | 66,848.658 | 0 | 0 | 13,196.329 | 12,446.586 | 0 | 0 | 1,862.468 | 4,792.215 | 2,187.99 | 3,472.745 | 4,140.146 |
Overige niet-vlottende activa
| -0.001 | 38,816.464 | 0.001 | 0.001 | 0 | -0 | 33,866.674 | 22,846.674 | -0 | -0 | 12,321.586 | 12,398.65 | 0 | -0.002 | 2,677.832 | 2,677.831 | 3,055.557 |
Totaal niet-vlottende activa
| 76,773.974 | 72,081.055 | 103,581.288 | 89,365.207 | 71,354.393 | 72,059.644 | 39,153.269 | 30,976.482 | 28,644.758 | 24,433.763 | 28,293.413 | 36,815.565 | 39,824.741 | 49,706.014 | 55,375.527 | 46,726.07 | 41,953.791 |
Totaal activa
| 110,104.673 | 120,246.185 | 163,865.354 | 130,769.263 | 129,401.749 | 159,993.622 | 74,925.487 | 57,821.448 | 58,354.657 | 56,795.64 | 58,528.489 | 65,291.329 | 71,972.091 | 65,607.422 | 74,945.427 | 69,749.619 | 65,751.583 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 1,152.915 | 1,593.721 | 1,479.155 | 1,535.536 | 490.961 | 95.11 | 9.915 | 18.841 | 31.265 | 2,991.762 | 2,478.749 | 2,413.392 | 2,942.333 | 295.43 | 639.449 | 1,139.833 | 853.285 |
Kortlopende schulden
| 31,513.561 | 34,922.593 | 29,005.111 | 14,364.138 | 17,531.004 | 48,648.952 | 8,440.132 | 9,739.228 | 7,564.85 | 18,590.397 | 18,248.816 | 17,282.577 | 20,472.947 | 22,413.77 | 18,228.344 | 17,400 | 24,400 |
Belastingschulden
| 0 | 0 | 0 | 0 | 1,003.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 519.39 | 51.675 | 15,287.725 | 15,817.61 | 13,377.575 | 13,633.108 | 35.199 | 0 | 10,993.293 | 1,544.047 | 1,622.747 | 694.381 | 1,271.649 | 0 | 2,322.159 | 0 | 0 |
Overige kortlopende verplichtingen
| 10,380.047 | 12,778.773 | 0 | -0.001 | -0 | 0 | 1,210.435 | 1,403.721 | -0 | 0.001 | -0 | 0 | 0 | 3,642.098 | -0.001 | 2,577.011 | 2,386.765 |
Totaal kortlopende verplichtingen
| 43,565.913 | 49,346.762 | 45,771.991 | 31,717.284 | 31,399.54 | 62,377.17 | 9,695.681 | 11,161.79 | 18,589.408 | 23,126.206 | 22,350.312 | 20,390.35 | 24,686.93 | 26,351.298 | 21,189.951 | 21,116.844 | 27,640.05 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 8,013.302 | 1,625.933 | 3,673.559 | 17,030.699 | 8,623.306 | 13,524.44 | 0 | 0 | 0 | 5,321.765 | 6,315.555 | 5,859.121 | 3,983.043 | 5,817.135 | 10,918.584 | 3,627.318 | 1,604.5 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 6,476.805 | 7,290.933 | 0 | 0 | 0 | 0 | 0 | 0 | 480.14 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 1,835.105 | 4,445.707 | 2,309.639 | 2,229.876 | 1,771.408 | 1,771.408 | 1,878.068 | 1,864.327 | 1,864.327 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6,577.494 | 1,264.796 | 1,060.97 | 8,401.159 | -0 | -0 | 74.062 | 113.968 | 467.417 | 456.879 | 573.415 | 518.743 | -0 | 498.665 | 472.039 | 461.983 | 453.172 |
Totaal niet-vlottende verplichtingen
| 14,590.796 | 2,890.728 | 4,734.528 | 25,431.857 | 16,935.215 | 25,261.08 | 2,383.701 | 2,343.844 | 2,238.825 | 7,550.052 | 8,767.038 | 8,242.191 | 6,327.51 | 6,315.8 | 11,390.623 | 4,089.301 | 2,057.672 |
Totaal passiva
| 58,156.709 | 52,237.49 | 50,506.52 | 57,149.141 | 48,334.756 | 87,638.25 | 12,079.382 | 13,505.634 | 20,828.233 | 30,676.258 | 31,117.349 | 28,632.541 | 31,014.439 | 32,667.098 | 32,580.574 | 25,206.145 | 29,697.723 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 344.119 | 0 | 0 | 0 | 0 | 4.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 21,190.137 | 21,183.521 | 21,032.919 | 16,349.811 | 14,217.069 | 11,255.011 | 9,590.55 | 6,393.585 | 23,573.94 | 23,573.94 | 23,573.94 | 23,573.94 | 23,573.94 | 23,573.94 | 23,573.94 | 23,573.94 | 22,245.115 |
Ingehouden winsten
| -125,895.942 | -103,203.051 | -89,488.024 | -79,338.075 | -48,513.634 | -25,139.144 | -12,902.432 | -12,028.663 | -9,652.719 | -21,901.853 | -21,225.795 | -13,871.291 | -9,853.286 | -17,490.12 | -8,329.666 | -4,801.801 | -4,551.187 |
Overige gereserveerde algehele resultaten
| 10,088.503 | 7,672.792 | 1,162.203 | -344.119 | 4,841.17 | 30,579.211 | 26,921.226 | 25,389.036 | -4.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 144,034.89 | 138,173.645 | 174,908.656 | 128,810.518 | 105,124.135 | 52,084.493 | 39,236.761 | 24,561.857 | 23,605.203 | 24,208.409 | 21,705.441 | 21,768.803 | 21,442.455 | 21,458.212 | 21,128.963 | 21,052.427 | 18,359.932 |
Totaal eigen vermogen van aandeelhouders
| 49,417.588 | 63,826.907 | 107,615.754 | 65,822.254 | 75,668.74 | 68,779.571 | 62,846.105 | 44,315.814 | 37,526.424 | 25,880.497 | 24,053.586 | 31,471.452 | 35,163.109 | 27,542.032 | 36,373.237 | 39,824.566 | 36,053.86 |
Totaal eigen vermogen
| 51,947.964 | 68,008.695 | 113,358.834 | 73,620.122 | 81,066.993 | 72,355.371 | 62,846.105 | 44,315.814 | 37,526.424 | 26,119.382 | 27,411.14 | 36,658.788 | 40,957.652 | 32,940.324 | 42,364.853 | 44,543.474 | 36,053.86 |
Totaal passiva en aandeelhoudersvermogen
| 110,104.673 | 120,246.185 | 163,865.354 | 130,769.263 | 129,401.749 | 159,993.622 | 74,925.487 | 57,821.448 | 58,354.657 | 56,795.64 | 58,528.489 | 65,291.329 | 71,972.091 | 65,607.422 | 74,945.427 | 69,749.619 | 65,751.583 |