Dynamic Holdings Limited
HKEX:0029.HK
7.63 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 33.266 | 12,674.08 | 47.132 | 40.956 | 45.526 | 43.694 | 43.695 | 45.779 | 45.518 | 49.546 | 53.976 | 48.202 | 53.397 | 49.684 | 45.567 | 45.998 | 48.577 | 45.481 | 46.323 | 45.094 | 43.319 | 53.082 | 60.925 | 56.299 | 23.554 | 23.554 | 23.554 | 25.024 | 25.024 | 25.024 | 25.024 | 31.609 | 31.609 | 31.609 | 31.609 | 21.681 | 21.681 | 21.681 | 21.681 | 36.603 | 36.603 | 36.603 | 36.603 | 41.348 | 41.348 | 41.348 | 41.348 | 42.867 | 42.867 | 42.867 | 42.867 | 31.735 | 31.735 | 31.735 | 31.735 | 102.564 | 102.564 | 102.564 | 102.564 | 73.688 | 73.688 | 73.688 | 73.688 | 12.642 | 12.642 | 12.642 | 12.642 |
Kosten van de omzet
| 13.215 | 13.393 | 12.31 | 12.672 | 11.877 | 13.088 | 15.375 | 12.73 | 12.508 | 13.959 | 13.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.544 | 7.544 | 6.717 | 6.717 | 6.717 | 8.249 | 8.249 | 8.249 | 8.249 | 7.906 | 7.906 | 7.906 | 7.906 | 3.368 | 3.368 | 3.368 | 3.368 | 14.308 | 14.308 | 14.308 | 14.308 | 24.776 | 24.776 | 24.776 | 24.776 | 31.075 | 31.075 | 31.075 | 31.075 | 20.038 | 20.038 | 20.038 | 20.038 | 84.21 | 84.21 | 84.21 | 84.21 | 54.601 | 54.601 | 54.601 | 54.601 | 3.333 | 3.333 | 3.333 | 3.333 |
Brutowinst
| 20.051 | 12,660.687 | 34.822 | 28.284 | 33.649 | 30.606 | 28.32 | 33.049 | 33.01 | 35.587 | 40.35 | 48.202 | 53.397 | 49.684 | 45.567 | 45.998 | 48.577 | 45.481 | 46.323 | 45.094 | 43.319 | 53.082 | 53.382 | 48.756 | 16.837 | 16.837 | 16.837 | 16.775 | 16.775 | 16.775 | 16.775 | 23.704 | 23.704 | 23.704 | 23.704 | 18.312 | 18.312 | 18.312 | 18.312 | 22.296 | 22.296 | 22.296 | 22.296 | 16.572 | 16.572 | 16.572 | 16.572 | 11.793 | 11.793 | 11.793 | 11.793 | 11.697 | 11.697 | 11.697 | 11.697 | 18.355 | 18.355 | 18.355 | 18.355 | 19.088 | 19.088 | 19.088 | 19.088 | 9.309 | 9.309 | 9.309 | 9.309 |
Brutowinstmarge
| 0.603 | 0.999 | 0.739 | 0.691 | 0.739 | 0.7 | 0.648 | 0.722 | 0.725 | 0.718 | 0.748 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.876 | 0.866 | 0.715 | 0.715 | 0.715 | 0.67 | 0.67 | 0.67 | 0.67 | 0.75 | 0.75 | 0.75 | 0.75 | 0.845 | 0.845 | 0.845 | 0.845 | 0.609 | 0.609 | 0.609 | 0.609 | 0.401 | 0.401 | 0.401 | 0.401 | 0.275 | 0.275 | 0.275 | 0.275 | 0.369 | 0.369 | 0.369 | 0.369 | 0.179 | 0.179 | 0.179 | 0.179 | 0.259 | 0.259 | 0.259 | 0.259 | 0.736 | 0.736 | 0.736 | 0.736 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 15.376 | 31.524 | 24.416 | 16.807 | 20.644 | 22.655 | 19.102 | 23.188 | 21.472 | 15.581 | 29.173 | 14.557 | 26.138 | 14.323 | 14.193 | 12.766 | 12.475 | 13.223 | 10.865 | 12.817 | 13.587 | 12.927 | 12.23 | 11.226 | 7.57 | 7.57 | 7.57 | 5.412 | 5.412 | 5.412 | 5.412 | 14.036 | 14.036 | 14.036 | 14.036 | 13.858 | 13.858 | 13.858 | 13.858 | 17.507 | 17.507 | 17.507 | 17.507 | 17.249 | 17.249 | 17.249 | 17.249 | 8.541 | 8.541 | 8.541 | 8.541 | 6.621 | 6.621 | 6.621 | 6.621 | 6.535 | 6.535 | 6.535 | 6.535 | 7.719 | 7.719 | 7.719 | 7.719 | 5.689 | 5.689 | 5.689 | 5.689 |
Verkoop- en marketingkosten
| 0.511 | 0.155 | 0.473 | 0.15 | 0.253 | 0.339 | 0.304 | 0.271 | 0.116 | 0.278 | 0.454 | 0.469 | 0.532 | 0.487 | 0.215 | 0.574 | 0.466 | 0.326 | 0.134 | 0.345 | 0.651 | 0.576 | 0.508 | 0.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.691 | -5.691 | -5.691 | -5.691 | 20.298 | 20.298 | 20.298 | 20.298 | -9.382 | -9.382 | -9.382 | -9.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.477 | -0.477 | -0.477 | -0.477 | 8.491 | 8.491 | 8.491 | 8.491 | 14.293 | 14.293 | 14.293 | 14.293 |
Verkoop-, algemene en administratieve kosten
| 15.887 | 31.679 | 24.889 | 16.957 | 20.897 | 22.994 | 19.406 | 23.459 | 21.588 | 15.859 | 29.627 | 15.026 | 26.67 | 14.81 | 14.408 | 13.34 | 12.941 | 13.549 | 10.999 | 13.162 | 14.238 | 13.503 | 12.738 | 11.929 | -0.451 | -0.451 | -0.451 | -3.132 | -3.132 | -3.132 | -3.132 | 8.345 | 8.345 | 8.345 | 8.345 | 34.156 | 34.156 | 34.156 | 34.156 | 8.125 | 8.125 | 8.125 | 8.125 | 17.249 | 17.249 | 17.249 | 17.249 | 8.541 | 8.541 | 8.541 | 8.541 | 6.621 | 6.621 | 6.621 | 6.621 | 6.058 | 6.058 | 6.058 | 6.058 | 16.21 | 16.21 | 16.21 | 16.21 | 19.982 | 19.982 | 19.982 | 19.982 |
Overige kosten
| 0 | -31.679 | -24.889 | -16.957 | -20.897 | -22.994 | -19.406 | -23.459 | -21.588 | -15.859 | -29.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.302 | -1.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 15.887 | 31.679 | 48.125 | 43.377 | 100.243 | 13.902 | 30.599 | 110.905 | 80.653 | 64.778 | 29.627 | 14.848 | 2.559 | 26.729 | 29.174 | 12.971 | 11.045 | 14.713 | 7.161 | 7.159 | 0.376 | 9.047 | 18.121 | 21.766 | -0.451 | -0.451 | -0.451 | -3.132 | -3.132 | -3.132 | -3.132 | 8.345 | 8.345 | 8.345 | 8.345 | 34.156 | 34.156 | 34.156 | 34.156 | 8.125 | 8.125 | 8.125 | 8.125 | 17.249 | 17.249 | 17.249 | 17.249 | 8.541 | 8.541 | 8.541 | 8.541 | 6.621 | 6.621 | 6.621 | 6.621 | 6.058 | 6.058 | 6.058 | 6.058 | 16.21 | 16.21 | 16.21 | 16.21 | 19.982 | 19.982 | 19.982 | 19.982 |
Bedrijfsresultaat
| 17.379 | 12,642.401 | 9.933 | 11.327 | 12.752 | 7.612 | 8.914 | 9.59 | 11.422 | 19.728 | 10.723 | 21.395 | 14.6 | 22.685 | 19.849 | 21.906 | 26.181 | 21.488 | 25.967 | 20.308 | 18.162 | 26.171 | 30.438 | 31.945 | 17.288 | 17.288 | 17.288 | 19.908 | 19.908 | 19.908 | 19.908 | 15.358 | 15.358 | 15.358 | 15.358 | -15.843 | -15.843 | -15.843 | -15.843 | 14.171 | 14.171 | 14.171 | 14.171 | -0.677 | -0.677 | -0.677 | -0.677 | 3.252 | 3.252 | 3.252 | 3.252 | 5.076 | 5.076 | 5.076 | 5.076 | 12.297 | 12.297 | 12.297 | 12.297 | 2.878 | 2.878 | 2.878 | 2.878 | -10.673 | -10.673 | -10.673 | -10.673 |
Bedrijfsresultaat ratio
| 0.522 | 0.998 | 0.211 | 0.277 | 0.28 | 0.174 | 0.204 | 0.209 | 0.251 | 0.398 | 0.199 | 0.444 | 0.273 | 0.457 | 0.436 | 0.476 | 0.539 | 0.472 | 0.561 | 0.45 | 0.419 | 0.493 | 0.5 | 0.567 | 0.734 | 0.734 | 0.734 | 0.796 | 0.796 | 0.796 | 0.796 | 0.486 | 0.486 | 0.486 | 0.486 | -0.731 | -0.731 | -0.731 | -0.731 | 0.387 | 0.387 | 0.387 | 0.387 | -0.016 | -0.016 | -0.016 | -0.016 | 0.076 | 0.076 | 0.076 | 0.076 | 0.16 | 0.16 | 0.16 | 0.16 | 0.12 | 0.12 | 0.12 | 0.12 | 0.039 | 0.039 | 0.039 | 0.039 | -0.844 | -0.844 | -0.844 | -0.844 |
Totaal overige inkomsten en kosten netto
| -20.874 | -26.777 | -9.618 | -7.187 | -59.812 | 51.524 | 64.458 | -69.712 | -41.615 | -29.016 | -7.787 | 18.92 | 48.879 | 60.429 | 61.038 | 43.88 | 29.548 | 35.652 | 35.731 | 40.35 | 31.783 | 43.196 | 55.605 | 52.767 | 10.607 | 10.607 | 10.607 | 5.223 | 5.223 | 5.223 | 5.223 | -1.96 | -1.96 | -1.96 | -1.96 | 4.886 | 4.886 | 4.886 | 4.886 | 13.645 | 13.645 | 13.645 | 13.645 | 80.282 | 80.282 | 80.282 | 80.282 | 34.762 | 34.762 | 34.762 | 34.762 | 21.342 | 21.342 | 21.342 | 21.342 | -0.492 | -0.492 | -0.492 | -0.492 | -0.318 | -0.318 | -0.318 | -0.318 | -0.388 | -0.388 | -0.388 | -0.388 |
Inkomen voor belasting
| -3.495 | 12,615.624 | 0.315 | 4.14 | -47.06 | 65.954 | 84.274 | -60.122 | -30.193 | -9.288 | 0.82 | 40.315 | 63.479 | 83.114 | 80.887 | 65.786 | 65.184 | 67.584 | 61.698 | 60.658 | 49.945 | 69.367 | 86.043 | 84.712 | 27.895 | 27.895 | 27.895 | 25.131 | 25.131 | 25.131 | 25.131 | 13.398 | 13.398 | 13.398 | 13.398 | -10.957 | -10.957 | -10.957 | -10.957 | 27.815 | 27.815 | 27.815 | 27.815 | 79.605 | 79.605 | 79.605 | 79.605 | 38.013 | 38.013 | 38.013 | 38.013 | 26.418 | 26.418 | 26.418 | 26.418 | 11.805 | 11.805 | 11.805 | 11.805 | 2.561 | 2.561 | 2.561 | 2.561 | -11.06 | -11.06 | -11.06 | -11.06 |
Inkomen voor belasting ratio
| -0.105 | 0.995 | 0.007 | 0.101 | -1.034 | 1.509 | 1.929 | -1.313 | -0.663 | -0.187 | 0.015 | 0.836 | 1.189 | 1.673 | 1.775 | 1.43 | 1.342 | 1.486 | 1.332 | 1.345 | 1.153 | 1.307 | 1.412 | 1.505 | 1.184 | 1.184 | 1.184 | 1.004 | 1.004 | 1.004 | 1.004 | 0.424 | 0.424 | 0.424 | 0.424 | -0.505 | -0.505 | -0.505 | -0.505 | 0.76 | 0.76 | 0.76 | 0.76 | 1.925 | 1.925 | 1.925 | 1.925 | 0.887 | 0.887 | 0.887 | 0.887 | 0.832 | 0.832 | 0.832 | 0.832 | 0.115 | 0.115 | 0.115 | 0.115 | 0.035 | 0.035 | 0.035 | 0.035 | -0.875 | -0.875 | -0.875 | -0.875 |
Belastingkosten
| 8.163 | 7,249.69 | -4.82 | -1.421 | -34.722 | 11.271 | 56.803 | -29.874 | -2.236 | -21.624 | -3.612 | 4.833 | 15.263 | 2.9 | 22.884 | 7.111 | 22.398 | 14.254 | 14.536 | 4.355 | 13.673 | 9.138 | 29.725 | 15.418 | 4.633 | 4.633 | 4.633 | 6.041 | 6.041 | 6.041 | 6.041 | 4.02 | 4.02 | 4.02 | 4.02 | 5.256 | 5.256 | 5.256 | 5.256 | 7.772 | 7.772 | 7.772 | 7.772 | 23.981 | 23.981 | 23.981 | 23.981 | 5.149 | 5.149 | 5.149 | 5.149 | 2.748 | 2.748 | 2.748 | 2.748 | 2.252 | 2.252 | 2.252 | 2.252 | 3.167 | 3.167 | 3.167 | 3.167 | 0.482 | 0.482 | 0.482 | 0.482 |
Nettowinst
| -11.738 | 5,365.693 | 5.158 | 1.476 | -17.382 | 48.534 | 20.021 | -34.086 | -35.79 | 7.377 | 4.312 | 44.418 | 47.249 | 78.876 | 57.588 | 58.003 | 42.365 | 52.72 | 46.152 | 55.434 | 35.745 | 59.227 | 55.151 | 68.015 | 22.889 | 22.889 | 22.889 | 18.647 | 18.647 | 18.647 | 18.647 | 9.13 | 9.13 | 9.13 | 9.13 | -15.617 | -15.617 | -15.617 | -15.617 | 20.019 | 20.019 | 20.019 | 20.019 | 54.37 | 54.37 | 54.37 | 54.37 | 32.54 | 32.54 | 32.54 | 32.54 | 23.034 | 23.034 | 23.034 | 23.034 | 8.864 | 8.864 | 8.864 | 8.864 | -0.597 | -0.597 | -0.597 | -0.597 | -11.899 | -11.899 | -11.899 | -11.899 |
Nettowinstmarge
| -0.353 | 0.423 | 0.109 | 0.036 | -0.382 | 1.111 | 0.458 | -0.745 | -0.786 | 0.149 | 0.08 | 0.921 | 0.885 | 1.588 | 1.264 | 1.261 | 0.872 | 1.159 | 0.996 | 1.229 | 0.825 | 1.116 | 0.905 | 1.208 | 0.972 | 0.972 | 0.972 | 0.745 | 0.745 | 0.745 | 0.745 | 0.289 | 0.289 | 0.289 | 0.289 | -0.72 | -0.72 | -0.72 | -0.72 | 0.547 | 0.547 | 0.547 | 0.547 | 1.315 | 1.315 | 1.315 | 1.315 | 0.759 | 0.759 | 0.759 | 0.759 | 0.726 | 0.726 | 0.726 | 0.726 | 0.086 | 0.086 | 0.086 | 0.086 | -0.008 | -0.008 | -0.008 | -0.008 | -0.941 | -0.941 | -0.941 | -0.941 |
WPA (Winst Per Aandeel)
| -0.049 | 22.57 | 0.022 | 0.006 | -0.073 | 0.2 | 0.084 | -0.14 | -0.15 | 0.031 | 0.019 | 0.19 | 0.2 | 0.33 | 0.24 | 0.25 | 0.18 | 0.23 | 0.2 | 0.24 | 0.15 | 0.26 | 0.24 | 0.3 | 0.1 | 0.1 | 0.1 | 0.085 | 0.085 | 0.085 | 0.085 | 0.042 | 0.042 | 0.042 | 0.042 | -0.071 | -0.071 | -0.071 | -0.071 | 0.091 | 0.091 | 0.091 | 0.091 | 0.25 | 0.25 | 0.25 | 0.25 | 0.15 | 0.15 | 0.15 | 0.15 | 0.11 | 0.11 | 0.11 | 0.11 | 0.041 | 0.041 | 0.041 | 0.041 | -0.003 | -0.003 | -0.003 | -0.003 | -0.054 | -0.054 | -0.054 | -0.054 |
Verwaterde WPA
| -0.049 | 22.57 | 0.022 | 0.006 | -0.073 | 0.2 | 0.084 | -0.14 | -0.15 | 0.031 | 0.018 | 0.19 | 0.2 | 0.33 | 0.24 | 0.25 | 0.18 | 0.23 | 0.2 | 0.24 | 0.15 | 0.26 | 0.24 | 0.3 | 0.1 | 0.1 | 0.1 | 0.085 | 0.085 | 0.085 | 0.085 | 0.042 | 0.042 | 0.042 | 0.042 | -0.071 | -0.071 | -0.071 | -0.071 | 0.091 | 0.091 | 0.091 | 0.091 | 0.25 | 0.25 | 0.25 | 0.25 | 0.15 | 0.15 | 0.15 | 0.15 | 0.11 | 0.11 | 0.11 | 0.11 | 0.041 | 0.041 | 0.041 | 0.041 | -0.003 | -0.003 | -0.003 | -0.003 | -0.054 | -0.054 | -0.054 | -0.054 |
EBITDA
| 3.919 | -13.625 | 11.297 | 12.709 | 14.142 | 9.09 | 10.355 | 11.056 | 12.838 | 19.128 | 8.851 | 27.856 | 29.012 | 35.701 | 32.215 | 34.47 | 38.582 | 42.376 | 35.324 | 31.932 | 29.081 | 39.579 | 54.438 | 51.488 | 28.95 | 28.95 | 28.95 | 25.417 | 25.417 | 25.417 | 25.417 | 13.926 | 13.926 | 13.926 | 13.926 | -8.447 | -8.447 | -8.447 | -8.447 | 33.068 | 33.068 | 33.068 | 33.068 | 78.812 | 78.812 | 78.812 | 78.812 | 38.134 | 38.134 | 38.134 | 38.134 | 26.221 | 26.221 | 26.221 | 26.221 | 11.796 | 11.796 | 11.796 | 11.796 | 3.229 | 3.229 | 3.229 | 3.229 | -10.865 | -10.865 | -10.865 | -10.865 |
EBITDA ratio
| 0.118 | -0.001 | 0.24 | 0.31 | 0.311 | 0.208 | 0.237 | 0.242 | 0.282 | 0.427 | 0.203 | 0.578 | 0.897 | 1.189 | 1.33 | 0.939 | 0.794 | 1 | 0.75 | 0.876 | 0.722 | 0.795 | 0.894 | 0.915 | 1.229 | 1.229 | 1.229 | 1.016 | 1.016 | 1.016 | 1.016 | 0.441 | 0.441 | 0.441 | 0.441 | -0.39 | -0.39 | -0.39 | -0.39 | 0.903 | 0.903 | 0.903 | 0.903 | 1.906 | 1.906 | 1.906 | 1.906 | 0.89 | 0.89 | 0.89 | 0.89 | 0.826 | 0.826 | 0.826 | 0.826 | 0.115 | 0.115 | 0.115 | 0.115 | 0.044 | 0.044 | 0.044 | 0.044 | -0.859 | -0.859 | -0.859 | -0.859 |