Dynamic Holdings Limited
HKEX:0029.HK
7.63 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 139.429 | 139.344 | 224.731 | 237.976 | 135.331 | 105.684 | 94.071 | 132.853 | 97.847 | 84.985 | 223.761 | 227.101 | 186.386 | 97.761 | 126.976 | 144.445 | 172.072 | 93.425 | 97.736 | 101.773 | 119.734 | 50.433 | 90.657 |
Kortetermijnbeleggingen
| 282.909 | 82.935 | 98.374 | 101.558 | 145.068 | 157.679 | 194.32 | 130.035 | 161.121 | 0 | 0 | 0 | 0 | 60.734 | 0 | 0 | 16.817 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 422.338 | 222.279 | 323.105 | 339.534 | 280.399 | 263.363 | 288.391 | 262.888 | 258.968 | 84.985 | 223.761 | 227.101 | 186.386 | 158.495 | 126.976 | 144.445 | 188.889 | 93.425 | 97.736 | 101.773 | 119.734 | 50.433 | 90.657 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.918 | 0 | 0 | 106.102 | 63.156 | 52.945 | 36.979 | 0 | 36.95 |
Voorraad
| 12,797.147 | 0 | 0 | 0 | 0 | 15.441 | 16.192 | 15.675 | 15.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 16.414 | 256.739 | 60.444 | 41.583 | 29.457 | 43.96 | 163.799 | 186.639 | 208.397 | 206.279 | 137.294 | 32.817 | 41.87 | 49.05 | 58.576 | 113.083 | 136.216 | 151.151 | 420.687 | 431.861 | 366.909 | 525.797 | 287.617 |
Totaal vlottende activa
| 139.429 | 469.694 | 346.925 | 352.755 | 308.817 | 319.915 | 343.286 | 314.882 | 293.399 | 293.542 | 279.97 | 259.918 | 228.256 | 207.545 | 206.791 | 257.528 | 325.105 | 350.678 | 582.309 | 589.711 | 529.25 | 576.23 | 415.224 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 6.84 | 2.293 | 5.135 | 8.053 | 3.047 | 2.431 | 2,138.142 | 1,992.95 | 1,927.983 | 2.012 | 1.979 | 2.049 | 2.222 | 2.447 | 2.911 | 3.568 | 14.672 | 1,424.203 | 13.987 | 512.475 | 433.541 | 428.525 | 468.229 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.161 | 1.302 | 2.443 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.161 | 1.302 | 2.443 |
Langetermijnbeleggingen
| 0 | 82.331 | 91.163 | 91.831 | 78.918 | 93.605 | 80.205 | 86.974 | 306.754 | 0 | 0 | 0 | 0 | 5.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.421 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 14,935.886 | 1,842.115 | 2,242.234 | 2,318.491 | 2,132.45 | 2,268.096 | 239.706 | 219.931 | 0 | 2,334.492 | 2,258.669 | 2,189.969 | 2,045.301 | 1,934.592 | 1,809.464 | 1,791.075 | 1,864.977 | 235.874 | 683.25 | 226.995 | 214.924 | 184.189 | 337.865 |
Totaal niet-vlottende activa
| 14,942.726 | 1,926.739 | 2,338.532 | 2,418.375 | 2,214.415 | 2,364.132 | 2,458.053 | 2,299.855 | 2,234.737 | 2,336.504 | 2,260.648 | 2,192.018 | 2,047.523 | 1,942.064 | 1,812.375 | 1,794.643 | 1,879.649 | 1,660.077 | 697.237 | 739.47 | 648.626 | 614.016 | 808.958 |
Totaal activa
| 15,082.155 | 2,396.433 | 2,685.457 | 2,771.13 | 2,523.232 | 2,684.047 | 2,801.339 | 2,614.737 | 2,528.136 | 2,630.046 | 2,540.618 | 2,451.936 | 2,275.779 | 2,149.609 | 2,019.166 | 2,052.171 | 2,204.754 | 2,010.755 | 1,279.546 | 1,329.181 | 1,177.876 | 1,190.246 | 1,224.182 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 87.438 | 34.363 | 46.344 | 51.641 | 46.401 | 43.778 | 47.008 | 42.236 | 61.67 | 62.206 | 62.723 | 62.201 | 57.964 | 58.565 | 53.08 | 55.402 | 79.083 | 84.894 | 79.374 | 102.484 | 90.944 | 194.229 | 118.608 |
Kortlopende schulden
| 2.194 | 1.134 | 91.833 | 3.834 | 4.971 | 107.759 | 7.761 | 7.77 | 149.593 | 7.6 | 7.618 | 205.718 | 24.474 | 79.49 | 221 | 50 | 40.3 | 36.9 | 0 | 99.674 | 24.937 | 22.927 | 61.3 |
Belastingschulden
| 88.828 | 87.456 | 93.823 | 96.706 | 88.395 | 91.022 | 94.718 | 93.744 | 96.8 | 102.231 | 100.994 | 105.121 | 99.5 | 97.977 | 81.576 | 103.544 | 81.061 | 67.576 | 49.531 | 0.083 | 0.34 | 0.606 | 0.188 |
Uitgestelde opbrengsten
| 0 | 4.985 | 2.848 | 5.336 | 4.814 | 5.991 | 5.39 | 5.645 | 3.454 | 0 | 0 | 105.121 | 99.5 | 97.977 | 81.576 | 110.022 | 81.061 | 67.576 | 0 | 0.083 | 0.34 | 0.606 | 0.188 |
Overige kortlopende verplichtingen
| -178.46 | -122.953 | -232 | -152.181 | -139.767 | -242.559 | -149.487 | 20.033 | -308.063 | 0 | -171.335 | 3.99 | 0.281 | 2.257 | 0.946 | 16.396 | 16.994 | 18.738 | 43.938 | 52.895 | 32.43 | 51.069 | 148.079 |
Totaal kortlopende verplichtingen
| 178.46 | 122.953 | 234.372 | 154.464 | 139.767 | 242.559 | 149.487 | 163.783 | 308.063 | 172.037 | 171.335 | 377.03 | 182.219 | 238.289 | 356.602 | 225.342 | 217.438 | 208.108 | 172.843 | 255.136 | 148.651 | 268.831 | 328.175 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 3.453 | 0 | -233.238 | 95.339 | -44.1 | 0 | 127.759 | 135.52 | 0 | 164.592 | 191.192 | 0 | 205.718 | 160.21 | 64.5 | 275.5 | 316 | 351.3 | 0 | 123.993 | 141.129 | 167.566 | 124.797 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 4.985 | 2.848 | 5.336 | 4.814 | 5.991 | 5.39 | 5.645 | 3.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.848 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7,496.793 | 234.029 | 262.633 | 299.809 | 253.404 | 293.795 | 322.594 | 302.625 | 283.573 | 282.051 | 272.312 | 261.041 | 116.077 | 105.649 | 94.669 | 92.855 | 106.39 | 90.561 | 27.721 | 19.613 | 7.955 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 187.265 | 138.118 | 8.266 | 160.679 | 4.264 | 257.734 | 0 | -20.033 | 308.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.407 | 18.364 | 17.49 | 68.62 | 102.595 | 0 | 2.996 |
Totaal niet-vlottende verplichtingen
| 7,687.511 | 249.194 | 274.881 | 406.699 | 358.149 | 308.97 | 464.668 | 438.145 | 283.573 | 446.643 | 463.504 | 261.041 | 321.795 | 265.859 | 159.169 | 368.355 | 431.797 | 460.225 | 45.211 | 212.226 | 251.679 | 167.566 | 127.793 |
Totaal passiva
| 7,687.511 | 372.147 | 509.253 | 561.163 | 497.916 | 551.529 | 614.155 | 601.928 | 591.636 | 618.68 | 634.839 | 638.071 | 504.014 | 504.148 | 515.771 | 593.697 | 649.235 | 668.333 | 218.054 | 467.362 | 400.33 | 436.397 | 455.968 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 237.704 | 237.704 | 237.704 | 237.704 | 237.704 | 228.324 | 225.174 | 225.066 | 224.419 | 219.404 | 219.404 | 219.404 | 219.104 | 219.104 | 219.104 | 219.104 | 219.104 | 219.104 | 219.104 | 219.104 | 219.104 | 0 | 219.104 |
Ingehouden winsten
| 6,425.037 | 1,073.494 | 1,069.016 | 1,041.99 | 1,058.388 | 1,100.593 | 1,122.633 | 1,008.976 | 905.762 | 768.547 | 678.97 | 595.936 | 592.667 | 509.874 | 444.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 253.489 | 235.395 | 389.367 | 448.533 | 253.462 | 335.475 | 371.518 | 314.417 | 342.873 | 551.797 | 538.932 | -8.817 | -9.917 | -9.491 | -8.501 | -7.657 | -27.897 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 438.475 | 438.475 | 438.475 | 428.641 | 428.597 | 431.264 | 429.673 | 475.195 | 474.868 | 426.759 | 426.759 | 426.759 | 538.032 | 426.608 | 426.608 | 426.608 | 426.608 | 426.608 | 426.608 | 612.027 | 426.608 | 728.459 | 523.668 |
Totaal eigen vermogen van aandeelhouders
| 7,354.705 | 1,985.068 | 2,134.562 | 2,166.702 | 1,988.029 | 2,095.656 | 2,148.998 | 1,978.078 | 1,902.346 | 1,974.794 | 1,871.313 | 1,781.014 | 1,738.285 | 1,614.102 | 1,474.313 | 1,430.684 | 1,508.264 | 1,298.85 | 1,026.627 | 831.131 | 749.4 | 728.459 | 742.772 |
Totaal eigen vermogen
| 7,394.644 | 2,024.286 | 2,176.204 | 2,209.967 | 2,025.316 | 2,132.518 | 2,187.184 | 2,012.809 | 1,936.5 | 2,011.366 | 1,905.779 | 1,813.865 | 1,771.765 | 1,645.461 | 1,503.395 | 1,458.474 | 1,555.519 | 1,342.422 | 1,061.492 | 861.819 | 777.546 | 753.849 | 768.214 |
Totaal passiva en aandeelhoudersvermogen
| 15,082.155 | 2,396.433 | 2,685.457 | 2,771.13 | 2,523.232 | 2,684.047 | 2,801.339 | 2,614.737 | 2,528.136 | 2,630.046 | 2,540.618 | 2,451.936 | 2,275.779 | 2,149.609 | 2,019.166 | 2,052.171 | 2,204.754 | 2,010.755 | 1,279.546 | 1,329.181 | 1,177.876 | 1,190.246 | 1,224.182 |