Gospell Digital Technology Co., Ltd.
SZSE:002848.SZ
11.12 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||
| Vlottende activa: | ||||||||||||||
| Liquide middelen & kasequivalenten
| 25.838 | 18.418 | 13.821 | 21.648 | 62.785 | 33.285 | 45.91 | 103.539 | 141.224 | 215.327 | 122.563 | 100.449 | 38.584 | 50.797 |
| Kortetermijnbeleggingen
| 0 | 0 | -7.148 | -14.475 | 0 | -88.509 | -132.971 | -27.394 | -23.37 | -1.763 | -0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 25.838 | 18.418 | 13.821 | 21.648 | 62.785 | 33.285 | 45.91 | 103.539 | 141.224 | 215.327 | 122.563 | 100.449 | 38.584 | 50.797 |
| Nettovorderingen
| 125.607 | 171.169 | 175.414 | 217.578 | 298.071 | 485.932 | 488.041 | 566.211 | 567.18 | 446.984 | 468.454 | 465.717 | 360.399 | 332.345 |
| Voorraad
| 32.449 | 46.351 | 139.63 | 158.11 | 138.614 | 161.287 | 197.763 | 216.435 | 189.117 | 167.66 | 103.427 | 106.4 | 165.337 | 159.858 |
| Overige vlottende activa
| 9.875 | 18.216 | 59.765 | 32.463 | 22.061 | 34.055 | 40.09 | 169.216 | 124.035 | 36.715 | 23.727 | 23.492 | 58.412 | 336.931 |
| Totaal vlottende activa
| 193.769 | 254.153 | 388.63 | 429.798 | 521.531 | 714.559 | 771.804 | 1,055.401 | 911.868 | 866.687 | 718.172 | 696.058 | 608.207 | 547.586 |
| Niet-vlottende activa: | ||||||||||||||
| Materiële vaste activa, netto
| 110.369 | 126.211 | 140.318 | 189.112 | 148.868 | 150.614 | 155.227 | 153.586 | 141.815 | 120.477 | 130.266 | 129.459 | 136.035 | 112.64 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 13.12 | 14.574 | 17.233 | 21.017 | 24.107 | 16.12 | 16.717 | 17.311 | 17.701 | 17.129 | 17.52 | 17.824 | 18.37 | 6.695 |
| Goodwill en immateriële activa
| 13.12 | 14.574 | 17.233 | 21.017 | 24.107 | 16.12 | 16.717 | 17.311 | 17.701 | 17.129 | 17.52 | 17.824 | 18.37 | 6.695 |
| Langetermijnbeleggingen
| 0 | 0 | 10.274 | 17.771 | 36.78 | 110.547 | 155.059 | 49.18 | 47.6 | 31.191 | 30.111 | 14.7 | 0 | 0 |
| Belastingvorderingen
| 0 | 33.515 | 33.519 | 36.091 | 40.679 | 44.951 | 40.015 | 21.963 | 12.876 | 9.859 | 7.324 | 6.343 | 4.431 | 3.073 |
| Overige niet-vlottende activa
| 99.157 | 6.722 | 2.611 | 2.307 | 28.149 | 30.253 | 26.612 | 27.51 | 17.869 | 18.954 | 17.64 | 17.3 | 30 | 0 |
| Totaal niet-vlottende activa
| 222.646 | 181.021 | 203.955 | 266.297 | 278.583 | 352.485 | 393.629 | 269.551 | 237.861 | 197.609 | 202.861 | 185.626 | 188.836 | 122.408 |
| Totaal activa
| 416.415 | 435.175 | 592.585 | 696.095 | 800.114 | 1,067.044 | 1,165.433 | 1,324.952 | 1,149.729 | 1,064.296 | 921.033 | 881.684 | 797.043 | 669.993 |
| Passiva en Eigen Vermogen: | ||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||
| Crediteuren
| 105.924 | 105.614 | 112.587 | 205.825 | 256.462 | 259.79 | 214.946 | 357.75 | 278.355 | 291.576 | 240.797 | 213.822 | 218.52 | 176.761 |
| Kortlopende schulden
| 39.471 | 12.769 | 53.137 | 73.923 | 71.942 | 59.589 | 102.103 | 120.131 | 69.917 | 81 | 122 | 129 | 41 | 63.699 |
| Belastingschulden
| 4.914 | 1.506 | 1.615 | 1.414 | 0.889 | 4.091 | 9.443 | 10.415 | 11.051 | 6.154 | 3.351 | 13.693 | 4.834 | 14.975 |
| Uitgestelde opbrengsten
| 0 | 23.202 | 52.16 | 143.013 | 98.647 | 32.264 | 9.443 | 130.56 | 39.962 | 33.212 | 22.982 | 41.254 | 54.758 | 44.499 |
| Overige kortlopende verplichtingen
| 92.941 | 142.256 | 190.476 | 114.254 | 72.522 | 48.229 | 215.939 | 36.305 | 213.821 | 91.906 | 47.968 | 27.561 | 87.575 | 65.377 |
| Totaal kortlopende verplichtingen
| 243.25 | 285.347 | 357.815 | 425.155 | 431.634 | 371.698 | 542.432 | 655.161 | 487.284 | 470.636 | 414.116 | 408.088 | 351.929 | 320.812 |
| Langlopende verplichtingen: | ||||||||||||||
| Langetermijnschulden
| 18 | 3.231 | 2.409 | 19.746 | 0.521 | 0.81 | 1.098 | 1.386 | 19.89 | 18 | 0 | 0 | 29 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 5.331 | 0 | 9.52 | 12.065 | 14.73 | 17.434 | 19.056 | 21.49 | 22.092 | 22.107 | 3.592 | 1.537 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0.259 | 0.263 | 0.259 | 0.264 | 0.275 | 0.214 | 0.214 | 0.159 | 0.066 | 0.006 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | 7.33 | 0.001 | 11.056 | 0 | 0 | 0 | 0 | 28.199 | 0 | 0 | 0 | 1.783 | 0 |
| Totaal niet-vlottende verplichtingen
| 23.59 | 10.823 | 12.188 | 43.131 | 15.526 | 18.458 | 20.368 | 23.035 | 48.154 | 40.113 | 3.592 | 1.537 | 30.783 | 0 |
| Totaal passiva
| 266.84 | 296.17 | 370.003 | 468.286 | 447.16 | 390.156 | 562.799 | 678.196 | 535.438 | 510.749 | 417.707 | 409.624 | 382.712 | 320.812 |
| Eigen vermogen: | ||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0 | 0 | 0 |
| Gewone aandelen
| 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 125.35 | 125.35 | 125.35 | 125.35 | 125.35 | 125.35 |
| Ingehouden winsten
| -431.153 | -300.254 | -218.141 | -212.739 | -87.582 | 280.315 | 270.163 | 344.541 | 336.735 | 282.029 | 236.375 | 205.816 | 151.077 | 88.134 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 30.416 | 30.556 | 31.019 | 31.17 | 31.301 | 30.565 | 31.813 | 146.168 | -0.078 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 413.521 | 271.963 | 241.706 | 241.705 | 273.005 | 198.201 | 165.321 | 104.499 | 79.509 | 146.168 | 141.601 | 140.893 | 137.903 | 135.697 |
| Totaal eigen vermogen van aandeelhouders
| 149.519 | 138.859 | 221.13 | 226.671 | 352.292 | 676.835 | 602.634 | 646.756 | 614.291 | 553.547 | 503.325 | 472.06 | 414.331 | 349.182 |
| Totaal eigen vermogen
| 149.575 | 139.005 | 222.582 | 227.809 | 352.954 | 676.888 | 602.634 | 646.756 | 614.291 | 553.547 | 503.325 | 472.06 | 414.331 | 349.182 |
| Totaal passiva en aandeelhoudersvermogen
| 416.415 | 435.175 | 592.585 | 696.095 | 800.114 | 1,067.044 | 1,165.433 | 1,324.952 | 1,149.729 | 1,064.296 | 921.033 | 881.684 | 797.043 | 669.993 |