Gospell Digital Technology Co., Ltd.
SZSE:002848.SZ
11.12 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||
| Vlottende activa: | |||||||||||||
| Liquide middelen & kasequivalenten
| 18.418 | 13.821 | 21.648 | 62.785 | 33.285 | 45.91 | 103.539 | 141.224 | 215.327 | 122.563 | 100.449 | 38.584 | 50.797 |
| Kortetermijnbeleggingen
| -2.839 | -7.148 | -14.475 | 0 | -88.509 | -132.971 | -27.394 | -23.37 | -1.763 | -0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 18.418 | 13.821 | 21.648 | 62.785 | 33.285 | 45.91 | 103.539 | 141.224 | 215.327 | 122.563 | 100.449 | 38.584 | 50.797 |
| Nettovorderingen
| 185.8 | 227.21 | 236.587 | 318.282 | 510.533 | 521.664 | 632.844 | 567.18 | 473.984 | 485.324 | 483.984 | 397.138 | 332.345 |
| Voorraad
| 46.351 | 139.63 | 158.11 | 138.614 | 161.287 | 197.763 | 216.435 | 189.117 | 167.66 | 103.427 | 106.4 | 165.337 | 159.858 |
| Overige vlottende activa
| 3.584 | 7.969 | 13.453 | 1.85 | 9.454 | 6.466 | 102.584 | 14.347 | 9.715 | 6.858 | 5.225 | 7.148 | 4.586 |
| Totaal vlottende activa
| 254.153 | 388.63 | 429.798 | 521.531 | 714.559 | 771.804 | 1,055.401 | 911.868 | 866.687 | 718.172 | 696.058 | 608.207 | 547.586 |
| Niet-vlottende activa: | |||||||||||||
| Materiële vaste activa, netto
| 126.211 | 140.318 | 189.112 | 148.868 | 150.614 | 155.227 | 153.586 | 141.815 | 120.477 | 130.266 | 129.459 | 136.035 | 112.64 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 14.574 | 17.233 | 21.017 | 24.107 | 16.12 | 16.717 | 17.311 | 17.701 | 17.129 | 17.52 | 17.824 | 18.37 | 6.695 |
| Goodwill en immateriële activa
| 14.574 | 17.233 | 21.017 | 24.107 | 16.12 | 16.717 | 17.311 | 17.701 | 17.129 | 17.52 | 17.824 | 18.37 | 6.695 |
| Langetermijnbeleggingen
| 5.833 | 10.274 | 17.771 | 36.78 | 110.547 | 155.059 | 49.18 | 47.6 | 31.191 | 30.111 | 14.7 | 0 | 0 |
| Belastingvorderingen
| 33.515 | 33.519 | 36.091 | 40.679 | 44.951 | 40.015 | 21.963 | 12.876 | 9.859 | 7.324 | 6.343 | 4.431 | 3.073 |
| Overige niet-vlottende activa
| 0.889 | 2.611 | 2.307 | 28.149 | 30.253 | 26.612 | 27.51 | 17.869 | 18.954 | 17.64 | 17.3 | 30 | 0 |
| Totaal niet-vlottende activa
| 181.021 | 203.955 | 266.297 | 278.583 | 352.485 | 393.629 | 269.551 | 237.861 | 197.609 | 202.861 | 185.626 | 188.836 | 122.408 |
| Totaal activa
| 435.175 | 592.585 | 696.095 | 800.114 | 1,067.044 | 1,165.433 | 1,324.952 | 1,149.729 | 1,064.296 | 921.033 | 881.684 | 797.043 | 669.993 |
| Passiva en Eigen Vermogen: | |||||||||||||
| Kortlopende verplichtingen: | |||||||||||||
| Crediteuren
| 108.813 | 112.587 | 205.825 | 256.462 | 259.79 | 314.696 | 357.75 | 322.044 | 291.576 | 240.797 | 213.822 | 218.52 | 176.761 |
| Kortlopende schulden
| 14.992 | 53.137 | 73.923 | 72.23 | 59.589 | 102.103 | 120.131 | 69.917 | 81 | 122 | 129 | 41 | 63.699 |
| Belastingschulden
| 1.506 | 1.615 | 1.414 | 0.889 | 4.091 | 9.443 | 10.415 | 11.051 | 6.154 | 3.351 | 13.693 | 4.834 | 14.975 |
| Uitgestelde opbrengsten
| 159.412 | 52.16 | 143.013 | 98.647 | 32.264 | 9.443 | 130.56 | 39.962 | 33.212 | 22.982 | 41.254 | 54.758 | 44.499 |
| Overige kortlopende verplichtingen
| 2.13 | 139.931 | 2.393 | 4.295 | 20.056 | 116.189 | 46.72 | 55.361 | 64.848 | 28.336 | 24.012 | 37.651 | 35.853 |
| Totaal kortlopende verplichtingen
| 285.347 | 357.815 | 425.155 | 431.634 | 371.698 | 542.432 | 655.161 | 487.284 | 470.636 | 414.116 | 408.088 | 351.929 | 320.812 |
| Langlopende verplichtingen: | |||||||||||||
| Langetermijnschulden
| 3.231 | 2.408 | 19.746 | 0.522 | 0.81 | 1.098 | 1.386 | 18.216 | 18 | 0 | 0 | 29 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 7.33 | 9.52 | 12.065 | 14.73 | 17.434 | 19.056 | 21.49 | 22.092 | 22.107 | 3.592 | 1.537 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0.263 | 0.259 | 0.264 | 0.275 | 0.214 | 0.214 | 0.159 | 0.066 | 0.006 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | 0 | 11.056 | 0 | 0 | 0 | 0 | 7.781 | 0 | 0 | 0 | 1.783 | 0 |
| Totaal niet-vlottende verplichtingen
| 10.823 | 12.188 | 43.131 | 15.526 | 18.458 | 20.368 | 23.035 | 48.154 | 40.113 | 3.592 | 1.537 | 30.783 | 0 |
| Totaal passiva
| 296.17 | 370.003 | 468.286 | 447.16 | 390.156 | 562.799 | 678.196 | 535.438 | 510.749 | 417.707 | 409.624 | 382.712 | 320.812 |
| Eigen vermogen: | |||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0 | 0 | 0 |
| Gewone aandelen
| 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 125.35 | 125.35 | 125.35 | 125.35 | 125.35 | 125.35 |
| Ingehouden winsten
| -300.254 | -218.141 | -212.739 | -87.582 | 280.315 | 270.163 | 344.541 | 336.735 | 282.029 | 236.375 | 205.816 | 151.077 | 88.134 |
| Overige gereserveerde algehele resultaten
| 30.258 | 30.416 | 30.556 | 31.019 | 31.17 | 31.301 | 30.565 | 31.813 | 146.168 | -0.078 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 241.705 | 241.705 | 241.705 | 241.705 | 198.201 | 134.021 | 104.499 | 120.392 | 0 | 141.601 | 140.893 | 137.903 | 135.697 |
| Totaal eigen vermogen van aandeelhouders
| 138.859 | 221.13 | 226.671 | 352.292 | 676.835 | 602.634 | 646.756 | 614.291 | 553.547 | 503.325 | 472.06 | 414.331 | 349.182 |
| Totaal eigen vermogen
| 139.005 | 222.582 | 227.809 | 352.954 | 676.888 | 602.634 | 646.756 | 614.291 | 553.547 | 503.325 | 472.06 | 414.331 | 349.182 |
| Totaal passiva en aandeelhoudersvermogen
| 435.175 | 592.585 | 696.095 | 800.114 | 1,067.044 | 1,165.433 | 1,324.952 | 1,149.729 | 1,064.296 | 921.033 | 881.684 | 797.043 | 669.993 |