Gospell Digital Technology Co., Ltd.
SZSE:002848.SZ
11.12 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2014 Q4 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.085 | 2.053 | 15.281 | 18.418 | 22.515 | 12.443 | 14.643 | 13.821 | 15.436 | 27 | 34.552 | 21.648 | 18.932 | 28.874 | 28.402 | 62.785 | 49.491 | 22.116 | 24.068 | 33.285 | 18.211 | 28.817 | 33.086 | 45.91 | 30.263 | 66.073 | 73.386 | 103.539 | 159.82 | 253.892 | 289.404 | 141.224 | 110.944 | 157.218 | -215.327 | 215.327 | 122.563 | 134.67 | 134.67 |
Kortetermijnbeleggingen
| -0.216 | -1.063 | 0 | -2.839 | -4.1 | -5.896 | -5.333 | -7.148 | -8.773 | 3.296 | 3.296 | -14.475 | -32.653 | -34.757 | -28.666 | 0 | -45.579 | -74.136 | -79.511 | -88.509 | -102.493 | -111.506 | -125.114 | -132.971 | -121.201 | -126.904 | -144.911 | -27.394 | -20.136 | -20.136 | -23.252 | -23.37 | -2.975 | -3.52 | 430.654 | -1.763 | -0 | -0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.085 | 2.053 | 15.281 | 18.418 | 22.515 | 12.443 | 14.643 | 13.821 | 15.436 | 27 | 34.552 | 21.648 | 18.932 | 28.874 | 28.402 | 62.785 | 49.491 | 22.116 | 24.068 | 33.285 | 18.211 | 28.817 | 33.086 | 45.91 | 30.263 | 66.073 | 73.386 | 103.539 | 159.82 | 253.892 | 289.404 | 141.224 | 110.944 | 157.218 | 215.327 | 215.327 | 122.563 | 134.67 | 134.67 |
Nettovorderingen
| 145.642 | 176.045 | 174.629 | 185.8 | 176.327 | 205.965 | 220.936 | 227.21 | 286.421 | 268.596 | 276.844 | 236.587 | 281.008 | 281.371 | 308.585 | 318.282 | 462.711 | 509.366 | 502.657 | 510.533 | 513.852 | 492.823 | 496.698 | 521.664 | 632.977 | 596.044 | 629.723 | 632.844 | 640.199 | 586.285 | 599.47 | 567.18 | 485.39 | 523.225 | 0 | 473.984 | 485.324 | 492.183 | 470.063 |
Voorraad
| 34.736 | 34.541 | 41.911 | 46.351 | 68.973 | 85.805 | 129.25 | 139.63 | 138.848 | 146.848 | 101.23 | 158.11 | 158.069 | 149.449 | 127.632 | 138.614 | 148.352 | 166.429 | 167.21 | 161.287 | 165.321 | 181.432 | 186.185 | 197.763 | 240.049 | 250.814 | 220.351 | 216.435 | 235.515 | 162.591 | 180.395 | 189.117 | 188.091 | 178.218 | 0 | 167.66 | 103.427 | 117.32 | 117.32 |
Overige vlottende activa
| 149.91 | 4.593 | 15.698 | 3.584 | 3.772 | 3.607 | 4.251 | 7.969 | 6.275 | 7.123 | 7.371 | 13.453 | 8.404 | 4.618 | 2.128 | 1.85 | 1.767 | 3.055 | 8.276 | 9.454 | 7.78 | 7.302 | 8.517 | 6.466 | 65.297 | 82.885 | 96.088 | 102.584 | 26.722 | 17.385 | 20.957 | 14.347 | 7.743 | 9.307 | 0 | 9.715 | 6.858 | 9.981 | 32.101 |
Totaal vlottende activa
| 193.022 | 217.233 | 247.52 | 254.153 | 271.587 | 307.82 | 369.081 | 388.63 | 446.981 | 449.567 | 419.997 | 429.798 | 466.413 | 464.311 | 466.746 | 521.531 | 662.321 | 700.965 | 702.211 | 714.559 | 705.163 | 710.374 | 724.486 | 771.804 | 968.585 | 995.816 | 1,019.548 | 1,055.401 | 1,062.256 | 1,020.153 | 1,090.226 | 911.868 | 792.168 | 867.968 | 215.327 | 866.687 | 718.172 | 754.154 | 754.154 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 114.518 | 118.428 | 123.092 | 126.211 | 126.559 | 129.92 | 134.538 | 140.318 | 141.613 | 146.886 | 151.512 | 189.112 | 166.867 | 171.131 | 174.638 | 148.868 | 149.308 | 142.769 | 146.487 | 150.614 | 144.148 | 146.621 | 153.219 | 155.227 | 157.705 | 160.475 | 155.149 | 153.586 | 139.227 | 136.173 | 138.395 | 141.815 | 135.689 | 123.09 | 0 | 120.477 | 130.266 | 124.687 | 124.687 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 13.259 | 13.401 | 13.947 | 14.574 | 15.216 | 15.888 | 16.56 | 17.233 | 18.984 | 19.657 | 20.331 | 21.017 | 22.233 | 22.792 | 23.449 | 24.107 | 15.636 | 15.797 | 15.959 | 16.12 | 16.281 | 16.442 | 16.699 | 16.717 | 16.771 | 16.935 | 16.948 | 17.311 | 19.417 | 18.425 | 17.507 | 17.701 | 17.819 | 17.951 | 0 | 17.129 | 17.52 | 17.597 | 17.597 |
Goodwill en immateriële activa
| 13.259 | 13.401 | 13.947 | 14.574 | 15.216 | 15.888 | 16.56 | 17.233 | 18.984 | 19.657 | 20.331 | 21.017 | 22.233 | 22.792 | 23.449 | 24.107 | 15.636 | 15.797 | 15.959 | 16.12 | 16.281 | 16.442 | 16.699 | 16.717 | 16.771 | 16.935 | 16.948 | 17.311 | 19.417 | 18.425 | 17.507 | 17.701 | 17.819 | 17.951 | 0 | 17.129 | 17.52 | 17.597 | 17.597 |
Langetermijnbeleggingen
| 3.211 | 4.058 | 4.208 | 5.833 | 7.226 | 9.022 | 8.459 | 10.274 | 12.069 | 0 | 0 | 17.771 | 36.43 | 38.535 | 32.444 | 36.78 | 67.52 | 96.106 | 101.513 | 110.547 | 124.435 | 133.492 | 148.353 | 155.059 | 142.106 | 147.854 | 166.628 | 49.18 | 43.206 | 43.272 | 46.9 | 47.6 | 29.29 | 24.952 | 0 | 31.191 | 30.111 | 29.973 | 29.973 |
Belastingvorderingen
| 33.532 | 33.544 | 33.266 | 33.515 | 33.597 | 33.597 | 33.031 | 33.519 | 33.94 | 33.812 | 33.986 | 36.091 | 42.291 | 39.099 | 40.913 | 40.679 | 51.777 | 51.777 | 45.599 | 44.951 | 46.557 | 45.228 | 40.268 | 40.015 | 27.069 | 27.069 | 21.963 | 21.963 | 15.903 | 12.357 | 13.9 | 12.876 | 12.166 | 12.824 | 0 | 9.859 | 7.324 | 6.924 | 0 |
Overige niet-vlottende activa
| 0.892 | 1.001 | 0.934 | 0.889 | 2.056 | 1.936 | 2.555 | 2.611 | 2.729 | 15.846 | 18.404 | 2.307 | 31.912 | 33.172 | 31.104 | 28.149 | 25.64 | 30.735 | 29.05 | 30.253 | 25.64 | 25.64 | 25.64 | 26.612 | 25.64 | 25.64 | 25.64 | 27.51 | 26.308 | 25.64 | 20.64 | 17.869 | 17.802 | 26.005 | -215.327 | 18.954 | 17.64 | 14.496 | 21.42 |
Totaal niet-vlottende activa
| 165.41 | 170.432 | 175.447 | 181.021 | 184.653 | 190.363 | 195.144 | 203.955 | 209.335 | 216.201 | 224.233 | 266.297 | 299.734 | 304.729 | 302.547 | 278.583 | 309.88 | 337.184 | 338.607 | 352.485 | 357.061 | 367.423 | 384.178 | 393.629 | 369.292 | 377.973 | 386.329 | 269.551 | 244.06 | 235.867 | 237.342 | 237.861 | 212.767 | 204.823 | -215.327 | 197.609 | 202.861 | 193.677 | 193.677 |
Totaal activa
| 358.433 | 387.665 | 422.966 | 435.175 | 456.241 | 498.182 | 564.225 | 592.585 | 656.315 | 665.768 | 644.23 | 696.095 | 766.147 | 769.039 | 769.294 | 800.114 | 972.2 | 1,038.149 | 1,040.818 | 1,067.044 | 1,062.224 | 1,077.797 | 1,108.664 | 1,165.433 | 1,337.877 | 1,373.789 | 1,405.876 | 1,324.952 | 1,306.316 | 1,256.02 | 1,327.569 | 1,149.729 | 1,004.934 | 1,072.791 | 0 | 1,064.296 | 921.033 | 947.831 | 947.831 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 106.055 | 100.596 | 98.779 | 108.813 | 84.947 | 106.93 | 107.508 | 112.587 | 149.719 | 165.127 | 173.37 | 205.825 | 221.731 | 196.092 | 218.434 | 256.462 | 231.76 | 227.428 | 248.904 | 259.79 | 280.115 | 298.759 | 281.22 | 314.696 | 424.218 | 429.097 | 420.979 | 357.75 | 300.848 | 241.29 | 282.17 | 322.044 | 237.828 | 294.307 | 0 | 291.576 | 240.797 | 261.531 | 261.531 |
Kortlopende schulden
| 38.819 | 43.305 | 43.986 | 14.992 | 13.641 | 11.248 | 14.301 | 53.137 | 55.156 | 64.544 | 64.253 | 73.923 | 69.006 | 74.08 | 62.164 | 72.23 | 67.099 | 64.497 | 59.574 | 59.589 | 59.388 | 71.036 | 97.103 | 102.103 | 109.963 | 133.479 | 138.411 | 120.131 | 130.305 | 79.979 | 79.914 | 69.917 | 59.983 | 70 | 0 | 81 | 122 | 138 | 70 |
Belastingschulden
| 0.332 | 0.375 | 0.321 | 1.506 | 0.501 | 0.309 | 0.606 | 1.615 | 1.955 | 1.894 | 0.817 | 1.414 | 1.342 | 1.309 | 0.947 | 0.889 | 2.226 | 1.917 | 3.019 | 4.091 | 0.539 | 0.789 | 0.694 | 9.443 | 4.817 | 4.944 | 6.567 | 10.415 | 8.247 | 3.852 | 9.397 | 11.051 | 7.328 | 8.575 | 0 | 6.154 | 3.351 | 4.088 | 0 |
Uitgestelde opbrengsten
| 11.949 | 82.108 | 24.365 | 159.412 | 141.053 | 157.464 | 66.706 | 52.16 | 67.679 | 0 | 0 | 143.013 | 129.081 | 133.099 | 101.501 | 98.647 | 82.784 | 48.871 | 51.937 | 32.264 | 30.28 | 23.848 | 101.075 | 99.882 | 99.172 | 100.338 | 130.447 | 130.56 | 191.533 | 36.812 | 23.96 | 39.962 | 22.013 | 25.415 | 0 | 33.212 | 22.982 | 28.176 | 0 |
Overige kortlopende verplichtingen
| 76.841 | 1.013 | 122.805 | 2.13 | 2.004 | 1.991 | 161.86 | 139.931 | 114.646 | 156.969 | 109.655 | 2.393 | 2.492 | 3.52 | 3.105 | 4.295 | 0.288 | 0.288 | 0.288 | 20.056 | 35.391 | 29.285 | 30.506 | 25.751 | 35.413 | 42.639 | 70.079 | 46.72 | 50.908 | 42.255 | 52.19 | 55.361 | 50.497 | 50.851 | 0 | 64.848 | 28.336 | 21.025 | 117.201 |
Totaal kortlopende verplichtingen
| 233.663 | 227.022 | 289.935 | 285.347 | 241.645 | 277.632 | 350.375 | 357.815 | 387.2 | 386.639 | 347.277 | 425.155 | 422.31 | 406.791 | 385.204 | 431.634 | 381.931 | 341.084 | 360.703 | 371.698 | 405.174 | 422.928 | 509.903 | 542.432 | 668.766 | 705.554 | 759.917 | 655.161 | 673.594 | 400.336 | 438.233 | 487.284 | 370.32 | 440.573 | 0 | 470.636 | 414.116 | 448.732 | 448.732 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8 | 8.957 | 0.198 | 3.231 | 3.854 | 2.495 | 2.453 | 2.408 | 1.051 | 0.968 | 1.283 | 19.746 | 21.947 | 23.489 | 29.931 | 0.522 | 0.594 | 0.666 | 0.738 | 0.81 | 0.882 | 0.954 | 1.026 | 1.098 | 1.17 | 1.242 | 1.314 | 1.386 | 1.386 | 0 | 18.27 | 18.216 | 18 | 18 | 0 | 18 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 5.83 | 6.33 | 6.83 | 7.33 | 7.848 | 8.383 | 8.952 | 9.52 | 10.156 | 10.793 | 11.429 | 12.065 | 12.753 | 13.397 | 14.063 | 14.73 | 15.434 | 16.101 | 16.738 | 17.434 | 17.255 | 17.855 | 18.456 | 19.056 | 19.702 | 20.298 | 21.077 | 21.49 | 21.68 | 21.767 | 22.388 | 22.092 | 22.125 | 21.719 | 0 | 22.107 | 3.592 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.258 | 0.263 | 0.262 | 0.263 | 0.266 | 0.272 | 0.258 | 0.259 | 0.269 | 0.262 | 0.281 | 0.264 | 0.298 | 0.268 | 0.275 | 0.275 | 0.285 | 0.251 | 0.252 | 0.214 | 0.214 | 0.214 | 0.214 | 0.214 | 0.209 | 0.159 | 0.159 | 0.159 | 0.16 | 0.066 | 0.071 | 0.066 | 0.066 | 0.006 | 0 | 0.006 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.783 | -0 | 2.611 | 0 | 0 | 0 | 0 | 0 | 0.448 | 3.113 | 7.122 | 11.056 | 19.267 | 10.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.781 | 7.781 | 7.781 | 2.322 | 0 | 0 | 0 | 0.713 | 0 |
Totaal niet-vlottende verplichtingen
| 14.872 | 15.55 | 9.901 | 10.823 | 11.968 | 11.15 | 11.663 | 12.188 | 11.924 | 15.136 | 20.114 | 43.131 | 54.265 | 47.654 | 44.269 | 15.526 | 16.312 | 17.017 | 17.728 | 18.458 | 18.35 | 19.022 | 19.695 | 20.368 | 21.081 | 21.699 | 22.55 | 23.035 | 23.225 | 21.833 | 48.51 | 48.154 | 47.972 | 42.047 | 0 | 40.113 | 3.592 | 0.713 | 0 |
Totaal passiva
| 248.534 | 242.572 | 299.836 | 296.17 | 253.614 | 288.782 | 362.039 | 370.003 | 399.124 | 401.775 | 367.391 | 468.286 | 476.576 | 454.445 | 429.473 | 447.16 | 398.243 | 358.101 | 378.432 | 390.156 | 423.524 | 441.951 | 529.598 | 562.799 | 689.847 | 727.253 | 782.467 | 678.196 | 696.819 | 422.169 | 486.743 | 535.438 | 418.292 | 482.62 | 0 | 510.749 | 417.707 | 449.445 | 448.732 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.281 | 0.044 | 0.284 | 0.147 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.735 | 0 | 0 | 0 | 0 | 0.083 | 0.107 | 0 | 0.1 | 0 | 0 | 0 |
Gewone aandelen
| 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 167.15 | 125.35 | 125.35 | 125.35 | 0 | 125.35 | 125.35 | 125.35 | 125.35 |
Ingehouden winsten
| -369.487 | -334.412 | -316.182 | -300.254 | -239.935 | -232.674 | -238.223 | -218.141 | -183.092 | -176.595 | -164.279 | -212.739 | -151.383 | -126.871 | -100.989 | -87.582 | 133.979 | 240.38 | 266.021 | 280.315 | 241.912 | 238.965 | 246.184 | 270.163 | 315.151 | 313.409 | 319.775 | 344.541 | 337.562 | 337.412 | 344.464 | 336.735 | 315.107 | 318.66 | 0 | 282.029 | 236.375 | 232.138 | 246.671 |
Overige gereserveerde algehele resultaten
| 312.304 | 30.261 | 271.965 | 30.258 | 272.207 | 30.44 | 272.179 | 30.416 | 272.087 | 30.561 | 272.854 | 30.556 | 272.682 | 31.12 | 272.995 | -0.281 | -0.044 | -0.284 | -0.147 | -0.131 | 0.137 | 0.23 | 0.411 | 0 | 0.408 | 0.655 | 0.685 | -0.735 | 0.676 | 0.681 | 0.494 | 0.513 | -0.083 | -0.107 | 553.547 | -0.1 | 0 | 0.005 | 0.005 |
Overige totale aandeelhoudersvermogen
| -0 | 282.046 | -0 | 241.705 | 0 | 241.705 | -0 | 241.705 | 0 | 241.705 | 0 | 241.705 | -0 | 241.705 | -0 | 272.724 | 272.961 | 272.721 | 229.354 | 229.37 | 229.501 | 229.501 | 165.321 | 165.321 | 165.321 | 165.321 | 135.8 | 135.065 | 104.109 | 328.608 | 328.718 | 151.693 | 146.185 | 146.161 | 0 | 146.168 | 141.601 | 140.893 | 126.36 |
Totaal eigen vermogen van aandeelhouders
| 109.967 | 145.046 | 122.933 | 138.859 | 199.422 | 206.621 | 201.106 | 221.13 | 256.145 | 262.821 | 275.725 | 226.671 | 288.449 | 313.104 | 339.156 | 352.292 | 574.09 | 680.251 | 662.525 | 676.835 | 638.7 | 635.846 | 579.066 | 602.634 | 648.03 | 646.536 | 623.409 | 646.756 | 609.497 | 833.851 | 840.826 | 614.291 | 586.642 | 590.171 | 553.547 | 553.547 | 503.325 | 498.386 | 498.386 |
Totaal eigen vermogen
| 109.898 | 145.093 | 123.131 | 139.005 | 202.627 | 209.401 | 202.187 | 222.582 | 257.191 | 263.993 | 276.839 | 227.809 | 289.571 | 314.594 | 339.82 | 352.954 | 573.958 | 680.047 | 662.386 | 676.888 | 638.7 | 635.846 | 579.066 | 602.634 | 648.03 | 646.536 | 623.409 | 646.756 | 609.497 | 833.851 | 840.826 | 614.291 | 586.642 | 590.171 | 553.547 | 553.547 | 503.325 | 498.386 | 498.386 |
Totaal passiva en aandeelhoudersvermogen
| 358.433 | 387.665 | 422.966 | 435.175 | 456.241 | 498.182 | 564.225 | 592.585 | 656.315 | 665.768 | 644.23 | 696.095 | 766.147 | 769.039 | 769.294 | 800.114 | 972.2 | 1,038.149 | 1,040.818 | 1,067.044 | 1,062.224 | 1,077.797 | 1,108.664 | 1,165.433 | 1,337.877 | 1,373.789 | 1,405.876 | 1,324.952 | 1,306.316 | 1,256.02 | 1,327.569 | 1,149.729 | 1,004.934 | 1,072.791 | 553.547 | 1,064.296 | 921.033 | 947.831 | 947.118 |