Tibet AIM Pharm. Inc.
SZSE:002826.SZ
10.97 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 158.426 | 188.55 | 160.426 | 128.738 | 161.865 | 205.005 | 171.431 | 264.967 | 206.056 | 199.276 | 186.435 | 207.315 | 179.391 | 180.549 | 158.204 | 199.294 | 154.618 | 152.62 | 96.087 | 206.074 | 117.838 | 123.404 | 105.94 | 152.78 | 119.635 | 125.626 | 90.734 | 115.42 | 76.422 | 110.025 | 78.427 | 140.63 | 112.328 | 144.187 | 54.777 | 111.66 |
Kosten van de omzet
| 50.307 | 57.941 | 63.769 | 50.103 | 68.756 | 111.262 | 95.467 | 149.857 | 112.938 | 112.904 | 104.862 | 131.117 | 109.624 | 124.591 | 99.622 | 135.475 | 92.219 | 90.379 | 67.822 | 150.286 | 66.72 | 81.86 | 72.055 | 209.297 | 56.413 | 38.47 | 28.485 | 39.318 | 19.051 | 28.235 | 22.196 | 38.43 | 32.093 | 39.828 | 21.198 | 107.246 |
Brutowinst
| 108.118 | 130.609 | 96.657 | 78.635 | 93.11 | 93.743 | 75.964 | 115.11 | 93.119 | 86.372 | 81.573 | 76.198 | 69.766 | 55.958 | 58.582 | 63.819 | 62.399 | 62.242 | 28.265 | 55.788 | 51.118 | 41.544 | 33.885 | -56.517 | 63.222 | 87.156 | 62.249 | 76.102 | 57.37 | 81.79 | 56.23 | 102.201 | 80.235 | 104.36 | 33.579 | 4.413 |
Brutowinstmarge
| 0.682 | 0.693 | 0.603 | 0.611 | 0.575 | 0.457 | 0.443 | 0.434 | 0.452 | 0.433 | 0.438 | 0.368 | 0.389 | 0.31 | 0.37 | 0.32 | 0.404 | 0.408 | 0.294 | 0.271 | 0.434 | 0.337 | 0.32 | -0.37 | 0.528 | 0.694 | 0.686 | 0.659 | 0.751 | 0.743 | 0.717 | 0.727 | 0.714 | 0.724 | 0.613 | 0.04 |
Onderzoek- en ontwikkelingskosten
| 4.107 | 7.636 | 0.271 | 2.038 | 5.435 | 5.74 | 0.498 | 10.012 | 0.413 | 1.901 | 1.028 | 4.465 | 1.186 | 0.693 | 5.047 | 4.375 | 1.194 | 0.678 | 0.6 | 2.547 | 0.932 | 1.003 | 0.514 | 13.779 | -0.969 | 0.532 | 3.067 | 1.844 | 0.617 | 6.372 | 0 | 2.177 | 0 | 1.792 | 0 | 0 |
Algemene en administratieve kosten
| 33.011 | 0.072 | 14.136 | -13.979 | 27.189 | 3.524 | 9.582 | -6.234 | 21.818 | -0.321 | 9.437 | -2.079 | 20.144 | 3.375 | 7.809 | -9.283 | 10.405 | -1.193 | 8.453 | -5.328 | 8.347 | -0.768 | 7.437 | -10.643 | 8.362 | -3.929 | 10.246 | -11.839 | 8.412 | -0.176 | 7.938 | 11.082 | 10.72 | -0.946 | 9.547 | 0 |
Verkoop- en marketingkosten
| 100.327 | 96.287 | 74.778 | 58.965 | 68.898 | 64.712 | 54.762 | 76.738 | 67.377 | 69.185 | 57.373 | 46.71 | 46.757 | 41.592 | 37.507 | 43.097 | 42.759 | 40.169 | 16.847 | 30.531 | 36.269 | 25.736 | 18.921 | -59.474 | 48.528 | 65.049 | 45.081 | 51.806 | 34.651 | 55.589 | 40.109 | 67.384 | 57.853 | 71.006 | 18.816 | 0 |
Verkoop-, algemene en administratieve kosten
| 99.429 | 110.608 | 88.914 | 44.986 | 96.087 | 68.236 | 64.344 | 70.504 | 89.196 | 68.864 | 66.81 | 44.631 | 66.901 | 44.967 | 45.316 | 33.814 | 53.164 | 38.976 | 25.299 | 25.203 | 44.616 | 24.968 | 26.358 | -70.117 | 56.889 | 61.12 | 55.327 | 39.968 | 43.064 | 55.413 | 48.047 | 78.465 | 68.573 | 70.06 | 28.363 | 0 |
Overige kosten
| -0.001 | -0.257 | 0.086 | 0.377 | -0.136 | -0.093 | 2.483 | 4.766 | -8.069 | 11.9 | 2.691 | 2.587 | -0.482 | -0.37 | -0.359 | -0.383 | -0.295 | -0.105 | 5.005 | 0.397 | -0.313 | -0.522 | 0.472 | 1.861 | -0.15 | 0.437 | -0.012 | 3.073 | -0.181 | -0.101 | 0.025 | 7.764 | 4.642 | 1.582 | 2.532 | 10.582 |
Bedrijfskosten
| 105.73 | 118.244 | 64.019 | 73.457 | 80.298 | 89.055 | 67.326 | 85.282 | 81.539 | 82.665 | 70.529 | 51.97 | 62.203 | 51.431 | 52.304 | 38.772 | 56.803 | 51.724 | 24.322 | 24.519 | 46.722 | 34.891 | 28.799 | -58.724 | 57.855 | 75.899 | 56.054 | 45.081 | 43.748 | 66.906 | 49.6 | 82.11 | 70.18 | 82.069 | 28.949 | 10.582 |
Bedrijfsresultaat
| 4.582 | 12.365 | 32.394 | -6.63 | 11.925 | 7.512 | 10.698 | 26.613 | 12.223 | 4.049 | 10.992 | 25.209 | 8.843 | 7.806 | 6.779 | 25.709 | 6.074 | 8.913 | 2.431 | 28.099 | 4.892 | 7.412 | 7.3 | 13.925 | -3.951 | 9.898 | 6.984 | 27.104 | 13.84 | 17.777 | 6.38 | 15.95 | 7.548 | 20.175 | 3.479 | 14.995 |
Bedrijfsresultaat ratio
| 0.029 | 0.066 | 0.202 | -0.051 | 0.074 | 0.037 | 0.062 | 0.1 | 0.059 | 0.02 | 0.059 | 0.122 | 0.049 | 0.043 | 0.043 | 0.129 | 0.039 | 0.058 | 0.025 | 0.136 | 0.042 | 0.06 | 0.069 | 0.091 | -0.033 | 0.079 | 0.077 | 0.235 | 0.181 | 0.162 | 0.081 | 0.113 | 0.067 | 0.14 | 0.064 | 0.134 |
Totaal overige inkomsten en kosten netto
| -0.175 | 1.385 | 0.086 | 0.377 | -0.136 | -0.093 | -0.053 | 1.182 | -0.366 | 2.11 | -0.099 | 2.587 | -0.482 | -0.37 | -0.359 | -0.383 | -0.295 | -0.105 | 5.005 | 0.397 | -0.313 | -0.522 | 0.472 | 1.861 | -0.15 | 0.437 | -0.012 | 3.186 | -0.181 | -0.115 | -0.104 | 7.764 | 4.642 | 1.528 | 2.112 | 10.558 |
Inkomen voor belasting
| 4.407 | 13.751 | 32.481 | -6.253 | 11.788 | 7.419 | 10.645 | 27.795 | 11.856 | 6.159 | 10.893 | 27.796 | 8.361 | 7.436 | 6.42 | 25.326 | 5.778 | 8.808 | 7.436 | 28.496 | 4.579 | 6.891 | 7.773 | 15.786 | -4.101 | 10.335 | 6.972 | 30.192 | 13.66 | 17.661 | 6.404 | 23.713 | 12.19 | 21.703 | 5.591 | 25.552 |
Inkomen voor belasting ratio
| 0.028 | 0.073 | 0.202 | -0.049 | 0.073 | 0.036 | 0.062 | 0.105 | 0.058 | 0.031 | 0.058 | 0.134 | 0.047 | 0.041 | 0.041 | 0.127 | 0.037 | 0.058 | 0.077 | 0.138 | 0.039 | 0.056 | 0.073 | 0.103 | -0.034 | 0.082 | 0.077 | 0.262 | 0.179 | 0.161 | 0.082 | 0.169 | 0.109 | 0.151 | 0.102 | 0.229 |
Belastingkosten
| 1.705 | 1.882 | 4.43 | 2.422 | 2.04 | 1.246 | 2.166 | 3.16 | 2.565 | 2.609 | 2.253 | 1.495 | 1.366 | 2.518 | 1.161 | 1.328 | 1.875 | 1.587 | 1.467 | 6.778 | 0.902 | 1.523 | 1.205 | 1.482 | 0.461 | 0.971 | 0.824 | 3.234 | 1.473 | 1.886 | 0.848 | 3.939 | 1.183 | 1.897 | 0.819 | 205.047 |
Nettowinst
| 2.173 | 11.747 | 27.899 | -8.501 | 9.807 | 5.717 | 8.364 | 22.89 | 9.272 | 3.446 | 8.528 | 25.344 | 6.955 | 4.918 | 5.259 | 23.999 | 3.903 | 7.221 | 5.969 | 21.718 | 3.677 | 5.367 | 6.567 | 14.304 | -4.562 | 9.364 | 6.149 | 26.958 | 12.187 | 15.776 | 5.556 | 19.774 | 11.007 | 19.806 | 4.771 | 22.92 |
Nettowinstmarge
| 0.014 | 0.062 | 0.174 | -0.066 | 0.061 | 0.028 | 0.049 | 0.086 | 0.045 | 0.017 | 0.046 | 0.122 | 0.039 | 0.027 | 0.033 | 0.12 | 0.025 | 0.047 | 0.062 | 0.105 | 0.031 | 0.043 | 0.062 | 0.094 | -0.038 | 0.075 | 0.068 | 0.234 | 0.159 | 0.143 | 0.071 | 0.141 | 0.098 | 0.137 | 0.087 | 0.205 |
WPA (Winst Per Aandeel)
| 0.012 | 0.064 | 0.15 | -0.046 | 0.051 | 0.03 | 0.044 | 0.12 | 0.044 | 0.016 | 0.04 | 0.12 | 0.04 | 0.028 | 0.03 | 0.12 | 0.02 | 0.036 | 0.03 | 0.12 | 0.02 | 0.025 | 0.03 | 0.063 | -0.02 | 0.046 | 0.03 | 0.13 | 0.06 | 0.085 | 0.03 | 0.14 | 0.08 | 0.12 | 0.03 | 0.14 |
Verwaterde WPA
| 0.012 | 0.064 | 0.15 | -0.046 | 0.051 | 0.03 | 0.044 | 0.12 | 0.044 | 0.016 | 0.04 | 0.12 | 0.04 | 0.028 | 0.03 | 0.12 | 0.02 | 0.036 | 0.03 | 0.12 | 0.02 | 0.025 | 0.03 | 0.063 | -0.02 | 0.046 | 0.03 | 0.13 | 0.06 | 0.085 | 0.03 | 0.14 | 0.08 | 0.12 | 0.03 | 0.14 |
EBITDA
| 4.52 | 19.342 | 38.06 | 7.709 | 18.903 | 13.959 | 17.121 | 28.314 | 18.198 | 12.35 | 17.055 | 35.314 | 15.867 | 13.094 | 12.067 | 25.761 | 11.395 | 12.293 | 8.045 | 29.265 | 7.778 | 10.41 | 10.799 | 5.349 | 7.414 | 12.909 | 7.081 | 33.332 | 14.392 | 17.88 | 6.673 | -244.675 | 11.244 | 24.325 | 5.05 | -178.371 |
EBITDA ratio
| 0.029 | 0.095 | 0.207 | 0.06 | 0.083 | 0.029 | 0.054 | 0.122 | 0.059 | 0.025 | 0.063 | 0.133 | 0.042 | 0.027 | 0.043 | 0.127 | 0.036 | 0.069 | 0.098 | 0.155 | 0.037 | 0.053 | 0.058 | 0.035 | 0.062 | 0.102 | 0.061 | 0.335 | 0.188 | 0.143 | 0.085 | -1.74 | 0.1 | 0.175 | 0.092 | -1.597 |