Tibet AIM Pharm. Inc.
SZSE:002826.SZ
10.97 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||
| Vlottende activa: | ||||||||||||
| Liquide middelen & kasequivalenten
| 427.398 | 385.856 | 321.283 | 182.725 | 205.322 | 159.913 | 238.707 | 261.616 | 281.322 | 38.147 | 39.128 | 26.525 |
| Kortetermijnbeleggingen
| 3.615 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | -0.571 | 2.2 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 427.398 | 385.856 | 321.283 | 182.725 | 205.322 | 189.913 | 238.707 | 261.616 | 281.322 | 38.147 | 39.128 | 26.525 |
| Nettovorderingen
| 55.344 | 43.658 | 169.959 | 44.235 | 83.287 | 72.886 | 84.267 | 86.332 | 92.496 | 76.904 | 31.617 | 7.031 |
| Voorraad
| 41.051 | 58.969 | 45.554 | 33.608 | 20.699 | 29.601 | 28.662 | 34.17 | 36.677 | 46.538 | 30.154 | 27.742 |
| Overige vlottende activa
| 3.82 | 1.256 | 38.213 | 102.764 | 146.27 | 111.824 | 119.083 | 108.101 | 62.814 | 117.767 | 58.824 | 16.839 |
| Totaal vlottende activa
| 527.613 | 489.67 | 575.009 | 362.174 | 450.253 | 400.568 | 464.217 | 479.561 | 452.01 | 208.395 | 159.723 | 78.136 |
| Niet-vlottende activa: | ||||||||||||
| Materiële vaste activa, netto
| 344.628 | 349.154 | 364.848 | 378.961 | 396.146 | 368.147 | 198.392 | 177.359 | 139.813 | 135.404 | 45.373 | 26.24 |
| Goodwill
| 16.669 | 16.669 | 36.473 | 36.473 | 7.667 | 7.667 | 7.667 | 7.667 | 7.667 | 7.667 | 7.667 | 7.667 |
| Immateriële activa
| 20.695 | 25.907 | 31.102 | 37.248 | 43.61 | 46.947 | 46.192 | 42.97 | 39.126 | 38.246 | 23.161 | 15.01 |
| Goodwill en immateriële activa
| 37.364 | 42.576 | 67.575 | 73.721 | 51.277 | 54.614 | 53.859 | 50.637 | 46.793 | 45.914 | 30.828 | 22.677 |
| Langetermijnbeleggingen
| 0 | 42.567 | 0 | 3.569 | 0 | 0 | 0 | 0.112 | 0.273 | 0.711 | 0.521 | 0.278 |
| Belastingvorderingen
| 2.004 | 3.512 | 4.81 | 2.128 | 5.681 | 2.038 | 3.225 | 4.365 | 6.29 | 6.938 | 3.9 | 8.764 |
| Overige niet-vlottende activa
| 14.86 | 0.263 | 5.962 | 3.922 | 4.731 | 10.04 | 38.242 | 21.256 | 1.181 | 0.335 | 28.073 | 17.003 |
| Totaal niet-vlottende activa
| 398.856 | 438.073 | 443.195 | 462.3 | 457.835 | 434.838 | 293.717 | 253.73 | 194.35 | 189.301 | 108.695 | 74.961 |
| Totaal activa
| 926.469 | 927.744 | 1,018.205 | 824.473 | 908.087 | 835.406 | 757.934 | 733.291 | 646.361 | 397.696 | 268.418 | 153.097 |
| Passiva en Eigen Vermogen: | ||||||||||||
| Kortlopende verplichtingen: | ||||||||||||
| Crediteuren
| 103.513 | 106.043 | 127.013 | 17.201 | 39.196 | 26.964 | 11.225 | 8.147 | 14.3 | 19.272 | 5.397 | 3.721 |
| Kortlopende schulden
| 22.819 | 11.011 | 50.051 | 0 | 40 | 70 | 40 | 0 | 10 | 20 | 10 | 20 |
| Belastingschulden
| 7.321 | 5.217 | 15.622 | 8.989 | 19.442 | 9.266 | 10.406 | 13.356 | 5.182 | 12.533 | 3.812 | 7.602 |
| Uitgestelde opbrengsten
| 0 | 3.51 | 4.206 | 9.236 | 132.972 | 78.088 | 10.406 | 48.128 | 43.377 | 36.475 | 27.147 | 36.931 |
| Overige kortlopende verplichtingen
| 41.464 | 45.299 | 65.022 | 63.921 | 72.25 | 74.075 | 76.031 | 104.636 | 16.036 | 55.69 | 42.691 | 13.179 |
| Totaal kortlopende verplichtingen
| 175.117 | 171.08 | 261.914 | 99.347 | 218.271 | 180.305 | 137.661 | 126.14 | 88.895 | 107.495 | 89.046 | 81.433 |
| Langlopende verplichtingen: | ||||||||||||
| Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 5.776 | 6.604 | 4.432 | 5.016 | 2.67 | 2.932 | 1.872 | 2.123 | 1.53 | 1.7 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | -2.839 | 0 | 0 | 0 | 0 | -39.75 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | 0 | 1.862 | 0 | 0 | 0 | 0 | 0 | 2.03 | 1.95 | 0.25 | 0 |
| Totaal niet-vlottende verplichtingen
| 5.776 | 6.604 | 6.294 | 5.016 | 2.67 | 2.932 | 1.872 | 2.623 | 2.03 | 41.95 | 0.25 | 0 |
| Totaal passiva
| 180.893 | 177.684 | 268.208 | 104.363 | 220.941 | 183.237 | 139.533 | 128.762 | 90.925 | 149.445 | 89.296 | 81.433 |
| Eigen vermogen: | ||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 190.678 | 190.678 | 190.682 | 191.19 | 191.769 | 193.21 | 189.72 | 189.72 | 189.72 | 142.29 | 135 | 50 |
| Ingehouden winsten
| 336.748 | 297.421 | 301.101 | 276.346 | 249.773 | 216.817 | 186.992 | 174.072 | 130.131 | 80.002 | 34.176 | 14.231 |
| Overige gereserveerde algehele resultaten
| 0 | 24.258 | 20.83 | 17.271 | 12.889 | 3.374 | 17.579 | 16.627 | 11.475 | 25.959 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 211.578 | 232.661 | 253.518 | 249.857 | 245.604 | 242.142 | 224.109 | 224.109 | 235.584 | 25.959 | 9.946 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 739.004 | 745.018 | 745.294 | 717.39 | 687.146 | 652.169 | 618.401 | 604.529 | 555.436 | 248.251 | 179.122 | 65.03 |
| Totaal eigen vermogen
| 745.576 | 750.059 | 749.996 | 720.111 | 687.146 | 652.169 | 618.401 | 604.529 | 555.436 | 248.251 | 179.122 | 71.665 |
| Totaal passiva en aandeelhoudersvermogen
| 926.469 | 927.744 | 1,018.205 | 824.473 | 908.087 | 835.406 | 757.934 | 733.291 | 646.361 | 397.696 | 268.418 | 153.097 |