Shandong Head Group Co.,Ltd.

SZSE:002810.SZ

16.2 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

20242023202220212020201920182017201620152014201320122011
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 488.809237.347150.966165.88223.467190.03776.858100.08868.79247.09152.08237.49256.25138.177
Kortetermijnbeleggingen 39.441.013-9.4642.0066.6971.577-2.332-0.308-0.29100000
Liquide middelen en kortetermijnbeleggingen 488.809238.361150.966167.886230.164191.61476.858100.08868.79247.09152.08237.49256.25138.177
Nettovorderingen 636.184439.839414.804318.808312.77271.267219.951149.805152.79119.206101.16390.3869.5490
Voorraad 422.09318.325242.063231.994109.897148.301154.163127.347124.94499.62467.22358.83542.0155.282
Overige vlottende activa 69.23921.60349.68891.5720.29318.36329.56732.04518.6622.64416.79824.658100.46665.749
Totaal vlottende activa 1,616.3221,017.822857.522810.259673.238629.545480.539409.285365.185302.961237.266211.37208.275159.208
Niet-vlottende activa:
Materiële vaste activa, netto 2,121.1622,347.4882,217.4441,457.239762.629740.343705.896549.359382.108386.409368.602316.042154.381120.114
Goodwill 137.973138.420.4480.4480.4480.4480.4480.4480.44800000
Immateriële activa 204.937218.174183.536186.796128.1190.80793.09993.88795.86378.64180.23470.67971.9613.304
Goodwill en immateriële activa 342.91356.595183.983187.243128.55791.25593.54794.33496.31178.64180.23470.67971.9613.304
Langetermijnbeleggingen 048.41355.15125.05227.3736.92311.4018.9469.0669.8338.58.58.50
Belastingvorderingen 17.8989.2839.6319.0855.2617.6266.6273.4432.7762.0191.2830.7070.370.352
Overige niet-vlottende activa 47.5912.9277.612146.6592.5826.23223.79743.29551.6821.171.3781.50408.5
Totaal niet-vlottende activa 2,529.5592,774.7062,473.8211,825.2691,016.402852.379841.268699.377541.943478.072459.998397.432235.211142.27
Totaal activa 4,145.8823,792.5283,331.3432,635.5271,689.641,481.9241,321.8071,108.661907.128781.034697.263608.802443.486301.478
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 627.28553.005632.361395.064153.003165.285173.264109.63854.80434.92470.76369.51254.89241.23
Kortlopende schulden 254.6189.141245.633241.5688577.616117.357179.3110.807199.982163.278160100.622.6
Belastingschulden 18.7947.67531.48313.0588.0583.9384.7191.7637.5570.81.12-0.2391.807-1.44
Uitgestelde opbrengsten 029.53232.258134.991110.69170.8784.71917.26522.35715.06713.51410.90610.5577.087
Overige kortlopende verplichtingen 151.60491.87993.162217.74836.868149.19574.97132.2857.16963.7598.78131.77523.6131.037
Totaal kortlopende verplichtingen 1,052.278871.2331,034.898842.182393.464396.034375.03322.981238.083319.769257.456261.048180.9193.427
Langlopende verplichtingen:
Langetermijnschulden 645.546588.879359.736183.48453.7134161.04395.423.757.87575.37531.500
Uitgestelde opbrengsten niet-vlottend 48.71839.87954.97661.62338.87317.95313.64911.02810.2918.5977.455.800
Uitgestelde belastingverplichtingen niet-vlottend 4.0094.4920-00-134-161.043-95.4-23.7-57.875-75.375-5.800
Overige niet-vlottende verplichtingen 185.498193.146000.37417.9530010.29100000.2
Totaal niet-vlottende verplichtingen 883.77826.396414.712245.10892.781151.953174.692106.42833.99166.47282.82537.300.2
Totaal passiva 1,936.0491,697.6281,449.611,087.29486.245547.988549.722429.409272.074386.241340.281298.348180.9193.627
Eigen vermogen:
Preferente aandelen 00000000000000
Gewone aandelen 348.137342.287342.446342.576200.828190.297119.06495.5695.5671.5871.5871.5871.5871.58
Ingehouden winsten 1,474.9091,381.0151,282.495988.074679.689520.358395.299328.117291.748264.021231.077196.537155.267107.391
Overige gereserveerde algehele resultaten 099.042131.57792.82584.59661.12439.80866.53659.01252.8880-000
Overige totale aandeelhoudersvermogen 386.787272.556256.786216.385322.878203.832242.682251.564185.0281.18548.46942.33735.72928.88
Totaal eigen vermogen van aandeelhouders 2,209.8332,094.8991,881.7331,548.2381,203.395914.487757.045675.24631.347389.674351.126310.454262.577207.852
Totaal eigen vermogen 2,209.8332,094.8991,881.7331,548.2381,203.395933.937772.085679.252635.055394.793356.982310.454262.577207.852
Totaal passiva en aandeelhoudersvermogen 4,145.8823,792.5283,331.3432,635.5271,689.641,481.9241,321.8071,108.661907.128781.034697.263608.802443.486301.478