Shandong Head Group Co.,Ltd.

SZSE:002810.SZ

16.2 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 360.471272.966237.347151.425170.788127.74150.966172.33153.539139.541165.88245.301208.124169.145223.467120.389195.971156.572190.037111.021111.86577.40876.85880.719130.82959.373100.088162.788217.02102.76268.792241.67439.337-47.09147.091-47.29447.29447.294
Kortetermijnbeleggingen 0-8.9271.013-9.204-9.3420.541-9.4640.05947.91347.462.0064.2835.4646.5226.6974.78-1.43-1.5741.577-1.896-2.026-2.179-2.332-1.96-2.073-0.206-0.308-0.178-0.192-0.181-0.2910094.182094.58800
Liquide middelen en kortetermijnbeleggingen 360.471272.966238.361151.425170.788128.281150.966172.389153.539139.541167.886249.584213.588175.667230.164125.169195.971156.572191.614111.021111.86577.40876.85880.719130.82959.373100.088162.788217.02102.76268.792241.67439.33747.09147.09147.29447.29447.294
Nettovorderingen 532.032505.745458.477479.537457.394459.866457.051473.799533.46410.335365.062420.595342.63345.238327.089333.762294.942297.138286.3284.212280.355251.612236.873249.726244.436205.551165.328180.298187.162182.479161.979203.279171.7390163.5960164.871122.572
Voorraad 379.377342.938318.325273.923240.921240.356242.063237.96240.477196.012231.994176.793155.073159.8109.897115.794123.016109.229148.301136.732141.642162.55154.163147.626149.714151.406127.347109.826135.344156.06124.944124.355117.921099.624081.46181.461
Overige vlottende activa 24.7393.8922.6592.9625.6375.2887.4419.23317.42958.7945.31726.16911.2934.7026.0881.9311.1013.593.3331.2912.05211.41812.64529.22319.61323.43116.5228.3189.4189.419.47-6.939-8.540-7.350-9.51432.784
Totaal vlottende activa 1,296.6191,125.5411,017.822907.847874.74833.791857.522893.381944.904804.677810.259873.141722.583685.407673.238576.656615.03566.529629.545563.255545.914502.988480.539507.295544.591439.76409.285461.23548.944450.711365.185562.369320.45647.091302.96147.294284.112284.112
Niet-vlottende activa:
Materiële vaste activa, netto 2,240.882,298.9082,347.4882,399.0432,264.7642,234.5312,217.4441,939.5341,778.6161,600.8921,457.2391,073.917887.769776.568762.629724.746726.17726.842740.343745.657735.504728.679705.896699.085658.347603.685549.359401.685385.494381.976382.108376.868381.6750386.4090381.011381.011
Goodwill 138.42138.42138.42138.1110.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.43000000
Immateriële activa 215.392217.051218.174219.95181.033182.285183.536184.724185.922187.119186.796125.341126.163127.295128.11129.004129.96790.05490.80791.34992.04892.64993.09993.21192.87793.28793.88794.13794.70495.27195.86377.30577.751078.641079.38879.388
Goodwill en immateriële activa 353.812355.471356.595358.061181.481182.732183.983185.172186.37187.566187.243125.789126.61127.742128.557129.451130.41490.50291.25591.79692.49593.09793.54793.65993.32593.73594.33494.58495.15195.71896.31177.73677.751078.641079.38879.388
Langetermijnbeleggingen 63.0158.36648.41358.66159.2846.31955.15147.1550025.05225.81727.98630.527.37313.94814.60413.1826.92310.39610.56211.24811.40110.4610.60411.2388.9468.9378.9428.9449.0668.59.64909.83308.58.5
Belastingvorderingen 17.5219.1559.2836.6979.2989.3349.63110.18512.0879.1729.0856.8025.915.2855.2616.2446.7477.8397.6266.045.8717.2866.6274.4584.0223.6653.4433.0862.9532.8912.7762.7432.69902.01901.8370
Overige niet-vlottende activa 0.0652.49312.9279.1563.12815.4437.61250.276175.006169.105146.65170.294201.774131.88192.58290.85535.89741.3386.2325.2129.86411.73123.79718.94121.85120.41543.295110.3570.44357.89351.6820.840.95-47.0911.17-47.2941.3893.227
Totaal niet-vlottende activa 2,675.292,724.3932,774.7062,831.6182,517.9512,488.362,473.8212,232.3222,152.0781,966.7351,825.2691,402.6191,250.0491,071.9761,016.402965.245913.832879.702852.379859.101854.297852.04841.268826.602788.149732.737699.377618.643562.984547.423541.943466.687472.723-47.091478.072-47.294472.126472.126
Totaal activa 3,971.9093,849.9343,792.5283,739.4653,392.6913,322.1513,331.3433,125.7033,096.9822,771.4122,635.5272,275.7591,972.6321,757.3821,689.641,541.9021,528.8621,446.2311,481.9241,422.3551,400.2111,355.0281,321.8071,333.8971,332.741,172.4981,108.6611,079.8731,111.929998.134907.1281,029.056793.1790781.0340756.238756.238
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 499.379558.769553.005463.098487.384507.836632.361464.663526.014390.432509.35336.941224.828165.753153.003135.269114.639132.969165.285150.554141.159136.402173.264176.139164.224117.449109.63884.61101.26892.48297.17393.98892.046084.416080.05480.054
Kortlopende schulden 293.611183.553202.306190.47425.074239.861245.633295.955257.079229.835195.607175185117.8127.8192.8182.8103.147142.916127.429155.857125.757117.357130182.8223.8179.3174.3182.5187.5105.8221.8202.80207.8180195.025195.025
Belastingschulden 10.31619.4267.67519.73219.73826.85331.48328.01339.85823.46213.05813.34321.8039.9038.05825.40426.76410.6193.93814.70215.4728.0634.7197.9235.3461.9931.7633.5687.5987.3987.557-2.804-0.9400.80-0.320
Uitgestelde opbrengsten 16.418100.441112.46142.762108.83520.7832.25823.9700134.991118.728107.28197.171110.69168.499163.18925.66770.87870.86671.0274.38171.55769.81763.8117.42317.26518.82427.68922.1422.35711.75513.169015.067026.2970
Overige kortlopende verplichtingen 320.1212.3163.4622.181.982110.674124.645121.127163.797145.8372.2343.3522.2782.6131.9742.842.865.316.95612.31114.30510.29812.85213.3711.09417.83216.77716.7710.83514.05912.75311.0739.093012.468010.20936.506
Totaal kortlopende verplichtingen 1,129.529845.079871.233798.511,023.274879.1511,034.898905.714946.89766.104842.182634.021519.386383.337393.464439.368503.428327.083396.034361.16382.341346.839375.03389.327421.928376.504322.981294.503322.292316.181238.083338.616317.1070319.7690311.585311.585
Langlopende verplichtingen:
Langetermijnschulden 641.142616.141588.879594.987387.278436.611359.736338.962308.087300.988183.48497.1650.32743.32453.764.475.1123.3134150.571152.143182.643161.043178.4183.490.495.4105.4120.220.223.741.4547.325057.875068.12568.125
Uitgestelde opbrengsten niet-vlottend 43.85739.23639.87941.84143.42350.19454.97654.89262.83857.19461.62349.76449.42545.8638.87332.82624.28519.83617.95315.12315.61420.61913.64915.75813.75715.93511.02811.78411.08911.10110.29110.30310.36908.59707.5240
Uitgestelde belastingverplichtingen niet-vlottend 4.2754.3974.4924.612386.11435.150336.1400-00-49.425-45.860-0-0-123.3-134-150.571-152.143-182.643-161.043-178.4-183.4-90.4-95.4-105.4-120.2-20.2-23.7-41.45-47.3250-57.8750-68.1250
Overige niet-vlottende verplichtingen -43.753193.903193.146192.648-386.11-435.150-336.14000049.42545.860.2090.2210.221123.3134150.571152.143182.643161.043178.4183.490.495.4105.4120.220.223.741.4547.325057.875068.1257.505
Totaal niet-vlottende verplichtingen 645.521853.677826.396834.088430.7486.806414.712393.854370.925358.183245.108146.9349.75289.18492.78197.44799.607143.136151.953165.694167.757203.261174.692194.158197.157106.335106.428117.184131.28931.30133.99151.75357.694066.472075.64975.63
Totaal passiva 1,775.0511,698.7561,697.6281,632.5981,453.9741,365.9571,449.611,299.5681,317.8151,124.2871,087.29780.95569.138472.521486.245536.815603.035470.22547.988526.854550.097550.1549.722583.485619.085482.84429.409411.688453.581347.481272.074390.369374.8010386.2410387.235387.215
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000
Gewone aandelen 341.704341.699342.287342.329342.434342.434342.446342.546342.576342.576342.576341.381341.381200.828200.828190.189190.297190.297190.297190.464190.464119.064119.064119.064119.06495.5695.5695.5695.5695.5695.5695.5671.58071.58071.5871.58
Ingehouden winsten 1,436.61,434.6181,381.0151,409.3261,336.7051,355.2961,282.4951,259.6681,213.4011,084.408988.074956.34865.48759.528679.689643.936565.483558.834520.358495.01451.94423.808395.299384.935360.117338.762328.117324.8315.031307.248291.748301.16288.2490264.0210243.431284.805
Overige gereserveerde algehele resultaten 265.064374.781262.647369.034150.774274.669148.19249.83125.125246.838119.521197.08897.372338.7541.4523.582.9083.0781.8311.6432.32.0220.9610.7041.5031.2262.349000000389.6740363.4800
Overige totale aandeelhoudersvermogen 109.6320.081108.951-13.822108.804-16.206108.603-25.9198.066-26.69698.066099.261-14.248321.426167.381167.138202.909202.002190.381188.259244.219241.721231.237226.922249.215249.215244.04244.04244.04244.04237.73254.0735.11854.0735.54348.4697.094
Totaal eigen vermogen van aandeelhouders 2,153.0012,151.1782,094.8992,106.8671,938.7171,956.1941,881.7331,826.1351,779.1671,647.1251,548.2381,494.8091,403.4941,284.8621,203.3951,005.086925.827955.118914.487877.498832.964789.113757.045735.94707.607684.763675.24664.399654.63646.847631.347634.451413.902394.793389.674369.023363.48363.48
Totaal eigen vermogen 2,153.0012,151.1782,094.8992,106.8671,938.7171,956.1941,881.7331,826.1351,779.1671,647.1251,548.2381,494.8091,403.4941,284.8621,203.3951,005.086925.827976.012933.937895.501850.114804.927772.085750.412713.655689.658679.252668.186658.348650.652635.055638.687418.378394.793394.793369.023369.023369.023
Totaal passiva en aandeelhoudersvermogen 3,971.9093,849.9343,792.5283,739.4653,392.6913,322.1513,331.3433,125.7033,096.9822,771.4122,635.5272,275.7591,972.6321,757.3821,689.641,541.9021,528.8621,446.2311,481.9241,422.3551,400.2111,355.0281,321.8071,333.8971,332.741,172.4981,108.6611,079.8731,111.929998.134907.1281,029.056793.179394.793781.034369.023756.238756.238