Shandong Head Group Co.,Ltd.

SZSE:002810.SZ

16.2 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 498.86488.809356.342360.471272.966237.347151.425170.788127.74150.966172.33153.539139.541165.88245.301208.124169.145223.467120.389195.971156.572190.037111.021111.86577.40876.85880.719130.82959.373100.088162.788217.02102.76268.792241.67439.337-47.09147.091-47.29447.29447.294
Kortetermijnbeleggingen 39.1570-0.2780-8.9271.013-9.204-9.3420.54100.05947.91347.462.0064.2835.4646.5226.6974.78-1.43-1.5741.577-1.896-2.026-2.179-2.332-1.96-2.073-0.206-0.308-0.178-0.192-0.181-0.2910094.182094.58800
Liquide middelen en kortetermijnbeleggingen 498.86488.809356.342360.471272.966238.361151.425170.788128.281150.966172.389153.539139.541167.886249.584213.588175.667230.164125.169195.971156.572191.614111.021111.86577.40876.85880.719130.82959.373100.088162.788217.02102.76268.792241.67439.33747.09147.09147.29447.29447.294
Nettovorderingen 668636.184570.363494.526472.922442.192410.204402.065416.183414.804417.781485.429375.764318.808348.425325.527329.402312.77317.202279.9287.203271.267262.971262.462216.532219.951226.364222.047158.784149.805155.534174.757142.483152.79126.695122.2840000122.572
Voorraad 408.071422.09404.847379.377342.938318.325273.923240.921240.356242.063237.96240.477196.012231.994176.793155.073159.8109.897115.794123.016109.229148.301136.732141.642162.55154.163147.626149.714151.406127.347109.826135.344156.06124.944124.355117.921099.624081.46181.461
Overige vlottende activa 56.39369.23937.36262.24536.71518.94472.29560.96648.97149.68865.25165.4693.36191.5798.33928.39620.53820.40618.49116.14413.52518.36352.53129.94546.49929.56752.58642.00270.19832.04533.08321.82349.40618.6669.64540.914022.644032.78432.784
Totaal vlottende activa 1,631.3241,616.3221,368.9151,296.6191,125.5411,017.822907.847874.74833.791857.522893.381944.904804.677810.259873.141722.583685.407673.238576.656615.03566.529629.545563.255545.914502.988480.539507.295544.591439.76409.285461.23548.944450.711365.185562.369320.45647.091302.96147.294284.112284.112
Niet-vlottende activa:
Materiële vaste activa, netto 2,074.5242,121.1622,154.5952,240.882,298.9082,347.4882,399.0432,264.7642,234.5312,217.4441,939.5341,778.6161,600.8921,457.2391,073.917887.769776.568762.629724.746726.17726.842740.343745.657735.504728.679705.896699.085658.347603.685549.359401.685385.494381.976382.108376.868381.6750386.4090381.011381.011
Goodwill 137.973137.973137.973138.42138.42138.42138.1110.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.43000000
Immateriële activa 203.313204.937206.69215.392217.051218.174219.95181.033182.285183.536184.724185.922187.119186.796125.341126.163127.295128.11129.004129.96790.05490.80791.34992.04892.64993.09993.21192.87793.28793.88794.13794.70495.27195.86377.30577.751078.641079.38879.388
Goodwill en immateriële activa 341.286342.91344.663353.812355.471356.595358.061181.481182.732183.983185.172186.37187.566187.243125.789126.61127.742128.557129.451130.41490.50291.25591.79692.49593.09793.54793.65993.32593.73594.33494.58495.15195.71896.31177.73677.751078.641079.38879.388
Langetermijnbeleggingen 0048.04863.0158.36648.41358.66159.2846.31945.68747.1550025.05225.81727.98630.527.37313.94814.60413.1826.92310.39610.56211.24811.40110.4610.60411.2388.9468.9378.9428.9449.0668.59.64909.83308.58.5
Belastingvorderingen 18.48517.89814.88717.5219.1559.2836.6979.2989.334010.18512.0879.1729.0856.8025.915.2855.2616.2446.7477.8397.6266.045.8717.2866.6274.4584.0223.6653.4433.0862.9532.8912.7762.7432.69902.01901.8370
Overige niet-vlottende activa 52.4747.594.7050.0652.49312.9279.1563.12815.44326.66550.276175.006169.105146.65170.294201.774131.88192.58290.85535.89741.3386.2325.2129.86411.73123.79718.94121.85120.41543.295110.3570.44357.89351.6820.840.95-47.0911.17-47.2941.3893.227
Totaal niet-vlottende activa 2,486.7652,529.5592,566.8972,675.292,724.3932,774.7062,831.6182,517.9512,488.362,473.782,232.3222,152.0781,966.7351,825.2691,402.6191,250.0491,071.9761,016.402965.245913.832879.702852.379859.101854.297852.04841.268826.602788.149732.737699.377618.643562.984547.423541.943466.687472.723-47.091478.072-47.294472.126472.126
Totaal activa 4,118.094,145.8823,935.8123,971.9093,849.9343,792.5283,739.4653,392.6913,322.1513,331.3013,125.7033,096.9822,771.4122,635.5272,275.7591,972.6321,757.3821,689.641,541.9021,528.8621,446.2311,481.9241,422.3551,400.2111,355.0281,321.8071,333.8971,332.741,172.4981,108.6611,079.8731,111.929998.134907.1281,029.056793.1790781.0340756.238756.238
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 522.958627.28564.885608.247479.175553.005463.098487.384507.836632.361464.663526.014390.432395.064336.941224.828165.753153.003135.269114.639132.969165.285150.554141.159136.402173.264176.139164.224117.449109.63884.61101.26892.48254.80493.98892.046084.416080.05480.054
Kortlopende schulden 274.6254.6162.4181.44185.277189.141185.746423.798239.861245.633295.955256.658229.835241.568175185117.8127.8192.814037.84777.616127.429108125.757117.357130182.8199179.3174.3182.5187.5110.807221.8202.80207.8180195.025195.025
Belastingschulden 26.92118.79419.24110.31619.4267.67519.73219.73826.853028.01339.85823.46213.05813.34321.8039.9038.05825.40426.76410.6193.93814.70215.4728.0634.7197.9235.3461.9931.7633.5687.5987.3987.557-2.804-0.9400.80-0.320
Uitgestelde opbrengsten 00016.418100.441112.46142.762108.83520.78023.9700134.991118.728107.28197.171110.69168.499163.18925.66770.87870.86671.0274.38171.55769.81763.8117.42317.26518.82427.68922.1422.35711.75513.169015.067026.2970
Overige kortlopende verplichtingen 210.668151.604278.529329.526142.0788.952-12.828-16.48104.601156.90393.114124.36122.375217.748-9.99167.125-7.29-5.93217.39658.836119.981149.19568.47546.6976.6178.13361.89569.55958.06332.2832.0263.23714.74157.16913.87823.201019.505010.52936.506
Totaal kortlopende verplichtingen 1,035.1481,052.2781,025.0551,129.529845.079871.233798.511,023.274879.1511,034.898905.714946.89766.104842.182634.021519.386383.337393.464439.368503.428327.083396.034361.16382.341346.839375.03389.327421.928376.504322.981294.503322.292316.181238.083338.616317.1070319.7690311.585311.585
Langlopende verplichtingen:
Langetermijnschulden 578.835645.546634.4637.181616.141588.879594.987387.278436.611359.736338.962308.087300.988183.48497.1650.32743.32453.764.475.1123.3134150.571152.143182.643161.043178.4183.490.495.4105.4120.220.223.741.4547.325057.875068.12568.125
Uitgestelde opbrengsten niet-vlottend 47.13248.71842.68443.85739.23639.87941.84143.42350.194054.89262.83857.19461.62349.76449.42545.8638.87332.82624.28519.83617.95315.12315.61420.61913.64915.75813.75715.93511.02811.78411.08911.10110.29110.30310.36908.59707.5240
Uitgestelde belastingverplichtingen niet-vlottend 3.8864.0094.1474.2754.3974.4924.612386.11435.150336.1400-00-49.425-45.860-0-0-123.3-134-150.571-152.143-182.643-161.043-178.4-183.4-90.4-95.4-105.4-120.2-20.2-23.7-41.45-47.3250-57.8750-68.1250
Overige niet-vlottende verplichtingen 186.002185.4983.24.065193.903153.267192.64843.423054.9760000049.425039.2460.2210.221017.9530000013.75700011.089010.291010.3690007.5247.505
Totaal niet-vlottende verplichtingen 815.855883.77684.431645.521853.677826.396834.088430.7486.806414.712393.854370.925358.183245.108146.9349.75289.18492.78197.44799.607143.136151.953165.694167.757203.261174.692194.158197.157106.335106.428117.184131.28931.30133.99151.75357.694066.472075.64975.63
Totaal passiva 1,851.0031,936.0491,709.4861,775.0511,698.7561,697.6281,632.5981,453.9741,365.9571,449.611,299.5681,317.8151,124.2871,087.29780.95569.138472.521486.245536.815603.035470.22547.988526.854550.097550.1549.722583.485619.085482.84429.409411.688453.581347.481272.074390.369374.8010386.2410387.235387.215
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000
Gewone aandelen 348.137348.137341.707341.704341.699342.287342.329342.434342.434342.446342.546342.576342.576342.576341.381341.381200.828200.828190.189190.297190.297190.297190.464190.464119.064119.064119.064119.06495.5695.5695.5695.5695.5695.5695.5671.58071.58071.5871.58
Ingehouden winsten 1,520.0781,474.9091,510.721,436.61,434.6181,381.0151,409.3261,336.7051,355.2961,418.8121,259.6681,213.4011,084.408988.074956.34865.48759.528679.689643.936565.483558.834520.358495.01451.94423.808395.299384.935360.117338.762328.117324.8315.031307.248291.748301.16288.2490264.0210243.431284.805
Overige gereserveerde algehele resultaten 00373.899265.064374.781262.647369.034150.774274.6694.253249.83125.125246.838119.521197.08897.372338.7541.4523.582.9083.0781.8311.6432.32.0220.9610.7041.5031.2262.349000000389.6740363.4800
Overige totale aandeelhoudersvermogen 398.872386.7870273.2370.081272.556253.504253.096252.909116.18220.715219.5220.141216.385099.261324.505322.878-15.305170.047202.909115.309192.024115.149246.241242.682231.941228.425250.441251.564244.04244.04244.04244.04237.73254.0735.11854.0735.54348.4697.094
Totaal eigen vermogen van aandeelhouders 2,267.0872,209.8332,226.3252,153.0012,151.1782,094.8992,106.8671,938.7171,956.1941,881.6911,826.1351,779.1671,647.1251,548.2381,494.8091,403.4941,284.8621,203.3951,005.086925.827955.118914.487877.498832.964789.113757.045735.94707.607684.763675.24664.399654.63646.847631.347634.451413.902394.793389.674369.023363.48363.48
Totaal eigen vermogen 2,267.0872,209.8332,226.3252,153.0012,151.1782,094.8992,106.8671,938.7171,956.1941,881.6911,826.1351,779.1671,647.1251,548.2381,494.8091,403.4941,284.8621,203.3951,005.086925.827976.012933.937895.501850.114804.927772.085750.412713.655689.658679.252668.186658.348650.652635.055638.687418.378394.793394.793369.023369.023369.023
Totaal passiva en aandeelhoudersvermogen 4,118.094,145.8823,935.8123,971.9093,849.9343,792.5283,739.4653,392.6913,322.1513,331.3013,125.7033,096.9822,771.4122,635.5272,275.7591,972.6321,757.3821,689.641,541.9021,528.8621,446.2311,481.9241,422.3551,400.2111,355.0281,321.8071,333.8971,332.741,172.4981,108.6611,079.8731,111.929998.134907.1281,029.056793.179394.793781.034369.023756.238756.238