Tian An China Investments Company Limited
HKEX:0028.HK
3.88 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,549.382 | 1,652.872 | 1,129.178 | 4,174.55 | 912.475 | 2,054.977 | 519.703 | 1,524.167 | 835.273 | 1,215.924 | 1,005.98 | 936.034 | 2,355.685 | 608.267 | 504.614 | 1,478.066 | 416.399 | 456.262 | 573.097 | 439.667 | 420.58 | 433.329 | 609.267 | 433.329 | 433.329 | 352.522 | 352.522 | 352.522 | 352.522 | 496.677 | 496.677 | 496.677 | 496.677 | 352.997 | 352.997 | 352.997 | 352.997 | 270.882 | 270.882 | 270.882 | 270.882 | 118.332 | 118.332 | 118.332 | 118.332 | 167.677 | 167.677 | 167.677 | 167.677 | 222.326 | 222.326 | 222.326 | 222.326 | 349.275 | 349.275 | 349.275 | 349.275 | 493.275 | 493.275 | 493.275 | 493.275 | 476.053 | 476.053 | 476.053 | 476.053 |
Kosten van de omzet
| 1,011.956 | 1,172.612 | 728.597 | 2,478.49 | 393.017 | 953.616 | 228.062 | 967.35 | 468.764 | 730.306 | 549.046 | 597.341 | 1,341.804 | 306.188 | 233.568 | 1,055.993 | 229.473 | 333.851 | 380.005 | 309.094 | 255.493 | 283.146 | 354.137 | 283.146 | 283.146 | 230.411 | 230.411 | 230.411 | 230.411 | 312.151 | 312.151 | 312.151 | 312.151 | 196.778 | 196.778 | 196.778 | 196.778 | 148.516 | 148.516 | 148.516 | 148.516 | 75.915 | 75.915 | 75.915 | 75.915 | 100.034 | 100.034 | 100.034 | 100.034 | 164.451 | 164.451 | 164.451 | 164.451 | 299.147 | 299.147 | 299.147 | 299.147 | 346.185 | 346.185 | 346.185 | 346.185 | 375.939 | 375.939 | 375.939 | 375.939 |
Brutowinst
| 537.426 | 480.26 | 400.581 | 1,696.06 | 519.458 | 1,101.361 | 291.641 | 556.817 | 366.509 | 485.618 | 456.934 | 338.693 | 1,013.881 | 302.079 | 271.046 | 422.073 | 186.926 | 122.411 | 193.092 | 130.573 | 165.087 | 150.183 | 255.13 | 150.183 | 150.183 | 122.111 | 122.111 | 122.111 | 122.111 | 184.526 | 184.526 | 184.526 | 184.526 | 156.218 | 156.218 | 156.218 | 156.218 | 122.366 | 122.366 | 122.366 | 122.366 | 42.418 | 42.418 | 42.418 | 42.418 | 67.643 | 67.643 | 67.643 | 67.643 | 57.875 | 57.875 | 57.875 | 57.875 | 50.129 | 50.129 | 50.129 | 50.129 | 147.089 | 147.089 | 147.089 | 147.089 | 100.114 | 100.114 | 100.114 | 100.114 |
Brutowinstmarge
| 0.347 | 0.291 | 0.355 | 0.406 | 0.569 | 0.536 | 0.561 | 0.365 | 0.439 | 0.399 | 0.454 | 0.362 | 0.43 | 0.497 | 0.537 | 0.286 | 0.449 | 0.268 | 0.337 | 0.297 | 0.393 | 0.347 | 0.419 | 0.347 | 0.347 | 0.346 | 0.346 | 0.346 | 0.346 | 0.372 | 0.372 | 0.372 | 0.372 | 0.443 | 0.443 | 0.443 | 0.443 | 0.452 | 0.452 | 0.452 | 0.452 | 0.358 | 0.358 | 0.358 | 0.358 | 0.403 | 0.403 | 0.403 | 0.403 | 0.26 | 0.26 | 0.26 | 0.26 | 0.144 | 0.144 | 0.144 | 0.144 | 0.298 | 0.298 | 0.298 | 0.298 | 0.21 | 0.21 | 0.21 | 0.21 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 278.129 | 158.1 | 200.522 | 130.882 | 180.798 | 166.122 | 180.767 | 142.598 | 172.301 | 171.473 | 197.205 | 145.195 | 129.87 | 176.102 | 144.517 | 151.468 | 147.377 | 156.243 | 138.264 | 140.382 | 77.592 | 128.968 | 77.592 | 77.592 | 76.92 | 76.92 | 76.92 | 76.92 | 74.656 | 74.656 | 74.656 | 74.656 | 59.441 | 59.441 | 59.441 | 59.441 | -43.643 | -43.643 | -43.643 | -43.643 | 39.13 | 39.13 | 39.13 | 39.13 | 37.137 | 37.137 | 37.137 | 37.137 | 40.93 | 40.93 | 40.93 | 40.93 | 32.936 | 32.936 | 32.936 | 32.936 | 31.049 | 31.049 | 31.049 | 31.049 | 29.203 | 29.203 | 29.203 | 29.203 |
Verkoop- en marketingkosten
| 0 | 50.874 | 67.826 | 106.167 | 42.041 | 78.915 | 39.695 | 72.014 | 21.799 | 28.675 | 22.271 | 25.609 | 28.451 | 36.956 | 49.894 | 52.829 | 24.12 | 25.021 | 27.779 | 19.553 | 35.827 | 16.353 | 25.002 | 16.353 | 16.353 | 10.35 | 10.35 | 10.35 | 10.35 | 12.502 | 12.502 | 12.502 | 12.502 | 9.025 | 9.025 | 9.025 | 9.025 | -4.483 | -4.483 | -4.483 | -4.483 | 3.513 | 3.513 | 3.513 | 3.513 | 3.966 | 3.966 | 3.966 | 3.966 | 6.495 | 6.495 | 6.495 | 6.495 | 10.643 | 10.643 | 10.643 | 10.643 | 9.805 | 9.805 | 9.805 | 9.805 | 11.528 | 11.528 | 11.528 | 11.528 |
Verkoop-, algemene en administratieve kosten
| 297.677 | 571.298 | 254.037 | 343.745 | 173.558 | 383.483 | 236.239 | 304.384 | 236.339 | 470.966 | 171.872 | 222.814 | 173.646 | 166.826 | 225.996 | 197.346 | 175.588 | 172.398 | 184.022 | 157.817 | 176.209 | 93.946 | 153.97 | 93.946 | 93.946 | 87.269 | 87.269 | 87.269 | 87.269 | 87.157 | 87.157 | 87.157 | 87.157 | 68.466 | 68.466 | 68.466 | 68.466 | -48.126 | -48.126 | -48.126 | -48.126 | 42.643 | 42.643 | 42.643 | 42.643 | 41.103 | 41.103 | 41.103 | 41.103 | 47.425 | 47.425 | 47.425 | 47.425 | 43.579 | 43.579 | 43.579 | 43.579 | 40.853 | 40.853 | 40.853 | 40.853 | 40.731 | 40.731 | 40.731 | 40.731 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0.141 | 0.674 | 0.137 | 0.131 | 0.134 | -1.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.428 | 57.238 | 57.238 | 57.238 | 57.238 | 43.422 | 43.422 | 43.422 | 43.422 | -0.693 | -0.693 | -0.693 | -0.693 | 11.695 | 11.695 | 11.695 | 11.695 | 13.14 | 13.14 | 13.14 | 13.14 | -191.933 | -191.933 | -191.933 | -191.933 | 0.014 | 0.014 | 0.014 | 0.014 | 0.447 | 0.447 | 0.447 | 0.447 | 3.11 | 3.11 | 3.11 | 3.11 | 15.561 | 15.561 | 15.561 | 15.561 | 5.677 | 5.677 | 5.677 | 5.677 |
Bedrijfskosten
| 297.677 | 571.298 | 254.037 | 343.745 | 173.558 | 383.342 | 235.565 | 304.247 | 236.208 | 470.832 | 173.807 | 131.975 | 254.174 | 366.153 | 1,669.285 | 5,179.58 | 473.233 | 2,689.054 | 314.339 | 107.284 | 288.653 | 151.183 | 106.483 | 151.183 | 151.183 | 130.691 | 130.691 | 130.691 | 130.691 | 86.465 | 86.465 | 86.465 | 86.465 | 80.161 | 80.161 | 80.161 | 80.161 | -34.986 | -34.986 | -34.986 | -34.986 | -149.29 | -149.29 | -149.29 | -149.29 | 41.117 | 41.117 | 41.117 | 41.117 | 47.872 | 47.872 | 47.872 | 47.872 | 46.689 | 46.689 | 46.689 | 46.689 | 56.415 | 56.415 | 56.415 | 56.415 | 46.408 | 46.408 | 46.408 | 46.408 |
Bedrijfsresultaat
| 239.749 | -91.038 | 146.544 | 1,352.315 | 345.9 | 718.019 | 56.076 | 252.57 | 130.301 | 14.786 | 283.127 | 110.157 | 826.166 | 31.768 | 43.05 | 145.097 | -9.935 | -181.499 | 1.331 | -125.761 | -78.806 | 231.502 | 89.391 | 231.502 | 231.502 | 221.94 | 221.94 | 221.94 | 221.94 | 335.242 | 335.242 | 335.242 | 335.242 | 469.814 | 469.814 | 469.814 | 469.814 | 359.263 | 359.263 | 359.263 | 359.263 | 201.372 | 201.372 | 201.372 | 201.372 | 208.516 | 208.516 | 208.516 | 208.516 | 99.902 | 99.902 | 99.902 | 99.902 | 79.985 | 79.985 | 79.985 | 79.985 | 102.109 | 102.109 | 102.109 | 102.109 | 66.588 | 66.588 | 66.588 | 66.588 |
Bedrijfsresultaat ratio
| 0.155 | -0.055 | 0.13 | 0.324 | 0.379 | 0.349 | 0.108 | 0.166 | 0.156 | 0.012 | 0.281 | 0.118 | 0.351 | 0.052 | 0.085 | 0.098 | -0.024 | -0.398 | 0.002 | -0.286 | -0.187 | 0.534 | 0.147 | 0.534 | 0.534 | 0.63 | 0.63 | 0.63 | 0.63 | 0.675 | 0.675 | 0.675 | 0.675 | 1.331 | 1.331 | 1.331 | 1.331 | 1.326 | 1.326 | 1.326 | 1.326 | 1.702 | 1.702 | 1.702 | 1.702 | 1.244 | 1.244 | 1.244 | 1.244 | 0.449 | 0.449 | 0.449 | 0.449 | 0.229 | 0.229 | 0.229 | 0.229 | 0.207 | 0.207 | 0.207 | 0.207 | 0.14 | 0.14 | 0.14 | 0.14 |
Totaal overige inkomsten en kosten netto
| -171.449 | 995.467 | 169.025 | 49.146 | -154.331 | 998.897 | 403.411 | 142.507 | 92.823 | 289.084 | 185.626 | 450.796 | 480.45 | 613.898 | 1,867.727 | 5,537.278 | 627.464 | 2,858.428 | 428.67 | 303.642 | 474.574 | -43.142 | 205.907 | -43.142 | -43.142 | -44.114 | -44.114 | -44.114 | -44.114 | -37.691 | -37.691 | -37.691 | -37.691 | 13.222 | 13.222 | 13.222 | 13.222 | -17.306 | -17.306 | -17.306 | -17.306 | -29.06 | -29.06 | -29.06 | -29.06 | -36.083 | -36.083 | -36.083 | -36.083 | -6.307 | -6.307 | -6.307 | -6.307 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 68.3 | 904.429 | 315.569 | 1,401.461 | 191.569 | 1,716.916 | 459.487 | 395.077 | 223.124 | 303.87 | 468.753 | 560.953 | 1,306.616 | 645.666 | 1,910.777 | 5,682.375 | 617.529 | 2,676.929 | 430.001 | 177.881 | 395.768 | 188.359 | 295.298 | 188.359 | 188.359 | 177.826 | 177.826 | 177.826 | 177.826 | 297.551 | 297.551 | 297.551 | 297.551 | 483.036 | 483.036 | 483.036 | 483.036 | 341.958 | 341.958 | 341.958 | 341.958 | 172.313 | 172.313 | 172.313 | 172.313 | 172.433 | 172.433 | 172.433 | 172.433 | 93.595 | 93.595 | 93.595 | 93.595 | 79.983 | 79.983 | 79.983 | 79.983 | 102.109 | 102.109 | 102.109 | 102.109 | 66.588 | 66.588 | 66.588 | 66.588 |
Inkomen voor belasting ratio
| 0.044 | 0.547 | 0.279 | 0.336 | 0.21 | 0.835 | 0.884 | 0.259 | 0.267 | 0.25 | 0.466 | 0.599 | 0.555 | 1.061 | 3.787 | 3.844 | 1.483 | 5.867 | 0.75 | 0.405 | 0.941 | 0.435 | 0.485 | 0.435 | 0.435 | 0.504 | 0.504 | 0.504 | 0.504 | 0.599 | 0.599 | 0.599 | 0.599 | 1.368 | 1.368 | 1.368 | 1.368 | 1.262 | 1.262 | 1.262 | 1.262 | 1.456 | 1.456 | 1.456 | 1.456 | 1.028 | 1.028 | 1.028 | 1.028 | 0.421 | 0.421 | 0.421 | 0.421 | 0.229 | 0.229 | 0.229 | 0.229 | 0.207 | 0.207 | 0.207 | 0.207 | 0.14 | 0.14 | 0.14 | 0.14 |
Belastingkosten
| 97.856 | 205.98 | 112.215 | 616.589 | 116.902 | 966.036 | 260.471 | 226.106 | 120.784 | 213.254 | 135.511 | 154.865 | 454.593 | 250.573 | 213.764 | 483.446 | 108.21 | 290.599 | 220.862 | 128.827 | 177.561 | 104.978 | 226.362 | 104.978 | 104.978 | 77.414 | 77.414 | 77.414 | 77.414 | 80.197 | 80.197 | 80.197 | 80.197 | 77.606 | 77.606 | 77.606 | 77.606 | 71.209 | 71.209 | 71.209 | 71.209 | -0.014 | -0.014 | -0.014 | -0.014 | 40.638 | 40.638 | 40.638 | 40.638 | 87.028 | 87.028 | 87.028 | 87.028 | 29.35 | 29.35 | 29.35 | 29.35 | 46.02 | 46.02 | 46.02 | 46.02 | 22.006 | 22.006 | 22.006 | 22.006 |
Nettowinst
| 78.056 | 640.148 | 577.222 | 1,108.313 | 420.245 | 1,064.296 | 366.052 | 417.832 | 200.205 | 492.47 | 853.472 | 414.273 | 836.929 | 383.056 | 1,671.086 | 5,199.804 | 513.15 | 2,390.045 | 209.975 | 69.97 | 224.868 | 83.381 | 79.803 | 83.381 | 83.381 | 100.413 | 100.413 | 100.413 | 100.413 | 217.354 | 217.354 | 217.354 | 217.354 | 405.43 | 405.43 | 405.43 | 405.43 | 270.748 | 270.748 | 270.748 | 270.748 | 172.327 | 172.327 | 172.327 | 172.327 | 131.796 | 131.796 | 131.796 | 131.796 | 6.568 | 6.568 | 6.568 | 6.568 | 50.633 | 50.633 | 50.633 | 50.633 | 56.089 | 56.089 | 56.089 | 56.089 | 44.582 | 44.582 | 44.582 | 44.582 |
Nettowinstmarge
| 0.05 | 0.387 | 0.511 | 0.265 | 0.461 | 0.518 | 0.704 | 0.274 | 0.24 | 0.405 | 0.848 | 0.443 | 0.355 | 0.63 | 3.312 | 3.518 | 1.232 | 5.238 | 0.366 | 0.159 | 0.535 | 0.192 | 0.131 | 0.192 | 0.192 | 0.285 | 0.285 | 0.285 | 0.285 | 0.438 | 0.438 | 0.438 | 0.438 | 1.149 | 1.149 | 1.149 | 1.149 | 1 | 1 | 1 | 1 | 1.456 | 1.456 | 1.456 | 1.456 | 0.786 | 0.786 | 0.786 | 0.786 | 0.03 | 0.03 | 0.03 | 0.03 | 0.145 | 0.145 | 0.145 | 0.145 | 0.114 | 0.114 | 0.114 | 0.114 | 0.094 | 0.094 | 0.094 | 0.094 |
WPA (Winst Per Aandeel)
| 0.053 | 0.44 | 0.39 | 0.76 | 0.29 | 0.72 | 0.24 | 0.28 | 0.13 | 0.33 | 0.57 | 0.27 | 0.56 | 0.25 | 1.11 | 3.45 | 0.34 | 1.59 | 0.14 | 0.046 | 0.15 | 0.055 | 0.053 | 0.055 | 0.055 | 0.067 | 0.067 | 0.067 | 0.067 | 0.14 | 0.14 | 0.14 | 0.14 | 0.27 | 0.27 | 0.27 | 0.27 | 0.18 | 0.18 | 0.18 | 0.18 | 0.11 | 0.11 | 0.11 | 0.11 | 0.1 | 0.1 | 0.1 | 0.1 | 0.006 | 0.006 | 0.006 | 0.006 | 0.058 | 0.058 | 0.058 | 0.058 | 0.062 | 0.062 | 0.062 | 0.062 | 0.031 | 0.031 | 0.031 | 0.031 |
Verwaterde WPA
| 0.053 | 0.44 | 0.39 | 0.76 | 0.29 | 0.72 | 0.24 | 0.28 | 0.13 | 0.33 | 0.57 | 0.27 | 0.56 | 0.25 | 1.11 | 3.45 | 0.34 | 1.59 | 0.14 | 0.046 | 0.15 | 0.055 | 0.053 | 0.055 | 0.055 | 0.067 | 0.067 | 0.067 | 0.067 | 0.14 | 0.14 | 0.14 | 0.14 | 0.27 | 0.27 | 0.27 | 0.27 | 0.18 | 0.18 | 0.18 | 0.18 | 0.11 | 0.11 | 0.11 | 0.11 | 0.1 | 0.1 | 0.1 | 0.1 | 0.006 | 0.006 | 0.006 | 0.006 | 0.058 | 0.058 | 0.058 | 0.058 | 0.062 | 0.062 | 0.062 | 0.062 | 0.031 | 0.031 | 0.031 | 0.031 |
EBITDA
| 307.27 | -37.108 | 166.338 | 1,370.054 | 365.386 | 737.318 | 77.621 | 268.392 | 165.894 | 63.536 | 306.217 | 131.612 | 850.884 | 57.446 | 74.734 | 180.119 | 35.99 | -132.103 | 55.006 | -55.872 | 11.686 | 272.631 | 160.569 | 272.631 | 272.631 | 259.958 | 259.958 | 259.958 | 259.958 | 360.598 | 360.598 | 360.598 | 360.598 | 492.246 | 492.246 | 492.246 | 492.246 | 379.617 | 379.617 | 379.617 | 379.617 | 216.308 | 216.308 | 216.308 | 216.308 | 223.816 | 223.816 | 223.816 | 223.816 | 113.449 | 113.449 | 113.449 | 113.449 | 90.883 | 90.883 | 90.883 | 90.883 | 107.209 | 107.209 | 107.209 | 107.209 | 71.586 | 71.586 | 71.586 | 71.586 |
EBITDA ratio
| 0.198 | -0.022 | 0.147 | 0.328 | 0.4 | 0.359 | 0.149 | 0.176 | 0.199 | 0.052 | 0.304 | 0.141 | 0.361 | 0.094 | 0.148 | 0.122 | 0.086 | -0.29 | 0.096 | -0.127 | 0.028 | 0.629 | 0.264 | 0.629 | 0.629 | 0.737 | 0.737 | 0.737 | 0.737 | 0.726 | 0.726 | 0.726 | 0.726 | 1.394 | 1.394 | 1.394 | 1.394 | 1.401 | 1.401 | 1.401 | 1.401 | 1.828 | 1.828 | 1.828 | 1.828 | 1.335 | 1.335 | 1.335 | 1.335 | 0.51 | 0.51 | 0.51 | 0.51 | 0.26 | 0.26 | 0.26 | 0.26 | 0.217 | 0.217 | 0.217 | 0.217 | 0.15 | 0.15 | 0.15 | 0.15 |