Tian An China Investments Company Limited
HKEX:0028.HK
3.88 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9,056.913 | 9,127.373 | 4,345.514 | 4,893.451 | 3,546.575 | 2,293.386 | 4,782.753 | 4,330.115 | 4,134.708 | 1,514.75 | 1,939.209 | 1,206.762 | 2,234.901 | 2,923.509 | 2,507.579 | 1,892.715 | 3,073.336 | 369.625 | 565.673 | 451.762 | 352.691 |
Kortetermijnbeleggingen
| 230.076 | 226.658 | 106.769 | 312.146 | 89.941 | 279.275 | 81.527 | 98.217 | 99.369 | 23.092 | 603.653 | 543.351 | 366.186 | 59.739 | 31.879 | 22.513 | 0 | 0 | 9.787 | 0 | -96.537 |
Liquide middelen en kortetermijnbeleggingen
| 9,286.989 | 9,354.031 | 4,452.283 | 5,205.597 | 3,636.516 | 2,572.661 | 4,864.28 | 4,428.332 | 4,234.077 | 1,537.842 | 2,542.862 | 1,750.113 | 2,601.087 | 2,983.248 | 2,539.458 | 1,915.228 | 3,073.336 | 369.625 | 575.46 | 451.762 | 352.691 |
Nettovorderingen
| 1,441.958 | 1,784.406 | 3,051.537 | 2,721.511 | 2,264.887 | 10.357 | 29.35 | 11.846 | 14.452 | 11.813 | 1,527.384 | 1,004.403 | 2,150.809 | 2,112.131 | 1,858.485 | 1,035.226 | 345.17 | 95.096 | 633.987 | 27.852 | 20.457 |
Voorraad
| 6,966.31 | 6,252.25 | 7,777.936 | 7,278.441 | 4,840.063 | 5,792.054 | 5,321.659 | 5,448.526 | 6,526.425 | 6,909.84 | 5,734.77 | 3,989.34 | 2,884.991 | 43.994 | 1,799.526 | 1,106.317 | 1,139.844 | 1,243.377 | 1,404.407 | 2,187.795 | 2,183.349 |
Overige vlottende activa
| 734.37 | 447.504 | 464.898 | 394.63 | 2,881.559 | 4,080.522 | 3,461.782 | 4,084.963 | 2,344.622 | 1,952.144 | 12.585 | 216.613 | 242.147 | 2,058.258 | 543.518 | 600.672 | 374.464 | 929.329 | 102.917 | 737.394 | 809.566 |
Totaal vlottende activa
| 18,429.627 | 17,838.191 | 15,746.654 | 15,600.179 | 13,623.025 | 12,176.319 | 13,595.544 | 13,875.45 | 13,020.207 | 10,388.547 | 9,817.601 | 6,960.469 | 7,879.034 | 7,197.631 | 6,740.987 | 4,657.443 | 4,932.814 | 2,637.427 | 2,716.771 | 3,404.803 | 3,366.063 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 4,190.82 | 2,096.274 | 2,422.232 | 2,618.359 | 4,465.355 | 234.312 | 258.871 | 399.357 | 398.115 | 441.056 | 1,311.78 | 1,227.406 | 799.915 | 639.205 | 3,680.547 | 3,542.523 | 4,248.996 | 3,633.612 | 2,870.974 | 1,794.001 | 1,165.454 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 39.386 | 39.386 | 39.386 | 41.868 |
Immateriële activa
| 6.412 | 4.261 | 4.261 | 4.261 | 4.261 | 49.712 | 58.281 | 78.678 | 54.162 | 56.854 | 106.848 | 107.626 | 0 | 0 | 0 | 0 | 0 | 7.142 | 7.013 | 0 | 0 |
Goodwill en immateriële activa
| 6.412 | 4.261 | 4.261 | 4.261 | 4.261 | 49.712 | 58.281 | 78.678 | 54.162 | 57.494 | 107.488 | 108.266 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 46.528 | 46.399 | 39.386 | 41.868 |
Langetermijnbeleggingen
| 30,674.728 | 29,152.19 | 28,902.887 | 24,272.15 | 22,645.59 | 8,522.064 | 6,181.977 | 6,104.235 | 3,012.85 | 2,144.719 | 1,105.559 | 834.086 | 804.86 | 836.847 | 1,045.307 | 971.514 | 1,265.298 | 1,174.958 | 1,250.581 | 0 | 1,748.902 |
Belastingvorderingen
| 163.687 | 157.331 | 116.437 | 125.698 | 311.393 | 116.962 | 98.698 | 72.736 | 74.822 | 119.045 | 171.703 | 123.455 | 74.927 | 37.559 | 18.384 | 7.303 | 5.975 | 4.039 | 4.95 | 0 | 31.34 |
Overige niet-vlottende activa
| 0 | 0 | -0 | -0 | 0 | -116.962 | -98.698 | -72.736 | -74.822 | -119.045 | 16,089.867 | 15,611.152 | 13,530.679 | 11,861.673 | 7,499.168 | 5,756.6 | 4,392.289 | 3,368.334 | 2,825.284 | 4,197.464 | 2,252.212 |
Totaal niet-vlottende activa
| 35,035.647 | 31,410.056 | 31,445.817 | 27,020.468 | 27,426.599 | 8,806.088 | 6,499.129 | 6,582.27 | 3,465.127 | 2,643.269 | 18,786.397 | 17,904.365 | 15,211.021 | 13,375.924 | 12,244.046 | 10,278.58 | 9,913.198 | 8,227.471 | 6,998.188 | 6,030.851 | 5,239.776 |
Totaal activa
| 53,465.274 | 49,248.247 | 47,192.471 | 42,620.647 | 41,049.624 | 39,014.757 | 37,156.441 | 33,691.834 | 31,561.142 | 28,531.659 | 28,603.998 | 24,864.834 | 23,090.055 | 20,573.555 | 18,985.033 | 14,936.023 | 14,846.012 | 10,864.898 | 9,714.959 | 9,435.654 | 8,605.839 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 1,153.131 | 1,171.148 | 1,247.504 | 576.563 | 822.193 | 1,146.227 | 889.613 | 683.779 | 692.657 | 970.235 | 4,463.515 | 2,816.611 | 2,376.776 | 1,262.893 | 1,872.49 | 901.422 | 891.678 | 881.796 | 1,181.929 | 969.729 | 929.62 |
Kortlopende schulden
| 1,877.092 | 1,480.793 | 3,114.959 | 1,827.289 | 1,438.604 | 1,328.035 | 865.566 | 1,064.869 | 2,225.54 | 2,369.638 | 2,676.347 | 2,061.453 | 1,784.304 | 1,166.496 | 1,205.799 | 464.388 | 1,577.713 | 869.819 | 1,675.38 | 1,841.937 | 1,564.562 |
Belastingschulden
| 2,151.986 | 2,103.886 | 1,973.396 | 1,594.96 | 1,478.223 | 1,431.416 | 1,182.993 | 1,030.401 | 977.884 | 708.215 | 660.769 | 638.314 | 637.644 | 578.552 | 490.516 | 428.929 | 459.816 | 52.842 | 92.792 | 49.29 | 45.67 |
Uitgestelde opbrengsten
| 7,177.622 | 7,462.632 | 2,965.991 | 1,708.45 | 1,081.448 | 1,991.42 | -865.566 | -1,064.869 | -2,225.54 | -2,369.638 | 1,345.817 | 930.673 | 769.041 | 971.154 | 490.709 | 617.149 | 459.816 | 52.842 | 92.792 | 49.29 | 45.67 |
Overige kortlopende verplichtingen
| 5,438.895 | 3,820.733 | 3,636.972 | 4,135.681 | 5,366.801 | 3,095.028 | 5,206.724 | 6,167.464 | 8,557.602 | 6,887.809 | 32.763 | 26.527 | 84.91 | 482.199 | 393.232 | 78.748 | 117.573 | 144.103 | 97.231 | 162.611 | 209.223 |
Totaal kortlopende verplichtingen
| 15,646.74 | 13,935.306 | 10,965.426 | 8,247.983 | 8,709.046 | 7,560.71 | 6,096.337 | 6,851.243 | 9,250.259 | 7,858.044 | 8,518.442 | 5,835.264 | 5,015.031 | 3,882.742 | 3,962.23 | 2,061.707 | 3,046.78 | 1,948.56 | 3,047.332 | 3,023.567 | 2,749.075 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 5,299.223 | 4,532.924 | 4,441.074 | 4,568.576 | 3,887.081 | 3,402.238 | 3,513.564 | 2,451.281 | 2,901.939 | 2,626.949 | 2,098.588 | 1,965.612 | 1,640.046 | 1,761.137 | 2,148.977 | 0 | 1,129.943 | 1,324.92 | 824.652 | 677.625 | 885.002 |
Uitgestelde opbrengsten niet-vlottend
| 8.104 | 18.913 | 28.284 | 8.461 | 15.982 | 24.8 | 33.845 | 40.405 | 51.495 | 63.728 | 72.832 | 79.913 | 88.792 | 93.074 | 98.074 | 106.247 | 0 | 0 | 0 | 0 | -433.139 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,505.755 | 3,256.876 | 3,545.971 | 2,798.977 | 2,821.032 | 2,751.853 | 2,611.723 | 2,271.697 | 2,163.494 | 2,453.719 | 2,873.466 | 2,544.158 | 1,574.344 | 1,452.374 | 1,372.273 | 1,172.926 | 1,245.536 | 1,085.436 | 799.83 | 796.486 | 591.079 |
Overige niet-vlottende verplichtingen
| 53.024 | 0 | 0 | 23.591 | 21.312 | -2,776.653 | -2,645.568 | -2,312.102 | -2,214.989 | -2,517.447 | 23.297 | 27.573 | 24.499 | 18.065 | 17.962 | 1,456.822 | 160.645 | 154.805 | -29.846 | 51.485 | 433.139 |
Totaal niet-vlottende verplichtingen
| 8,866.106 | 7,808.713 | 8,015.329 | 7,399.605 | 6,745.407 | 3,402.238 | 3,513.564 | 2,451.281 | 2,901.939 | 2,626.949 | 5,068.183 | 4,617.256 | 3,327.681 | 3,324.65 | 3,637.286 | 2,735.995 | 2,536.124 | 2,565.161 | 1,594.636 | 1,525.596 | 1,476.081 |
Totaal passiva
| 24,512.846 | 21,744.019 | 18,980.755 | 15,647.588 | 15,454.453 | 13,761.746 | 12,271.401 | 11,640.439 | 14,406.804 | 13,053.855 | 13,586.625 | 10,452.52 | 8,342.712 | 7,207.392 | 7,599.516 | 4,797.702 | 5,582.904 | 4,513.721 | 4,641.968 | 4,549.163 | 4,225.156 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,788.814 | 3,788.814 | 3,788.814 | 3,788.814 | 3,788.814 | 3,788.814 | 3,788.814 | 3,788.814 | 3,788.814 | 3,788.814 | 301.354 | 301.354 | 301.354 | 301.354 | 301.354 | 301.35 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 24,042.985 | 23,542.39 | 22,317.007 | 19,924.124 | 19,621.346 | 18,557.51 | 17,534.36 | 15,981.789 | 10,515.779 | 8,017.522 | 6,774.637 | 6,497.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -607.794 | -448.785 | 1,489.538 | 1,946.417 | 840.816 | 1,536.754 | 2,102.106 | 1,742.608 | 2,833.737 | 3,638.835 | -262.749 | -213.927 | -165.146 | -63.293 | -36.31 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 7,251.096 | 6,873.614 | 13,819.546 | 12,354.528 | 10,619.272 | 9,545.737 | 8,872.559 | 5,944.004 | 4,656.102 | 4,390.129 | 3,947.544 |
Totaal eigen vermogen van aandeelhouders
| 27,224.005 | 26,882.419 | 27,595.359 | 25,659.355 | 24,250.976 | 23,883.078 | 23,425.28 | 21,513.211 | 17,138.33 | 15,445.171 | 14,064.338 | 13,458.385 | 13,955.754 | 12,592.589 | 10,884.316 | 9,847.087 | 8,872.559 | 5,944.004 | 4,656.102 | 4,390.129 | 3,947.544 |
Totaal eigen vermogen
| 28,952.428 | 27,504.228 | 28,211.716 | 26,973.059 | 25,595.171 | 25,253.011 | 24,885.04 | 22,051.395 | 17,154.338 | 15,477.804 | 15,017.373 | 14,412.314 | 14,747.343 | 13,366.163 | 11,385.517 | 10,138.321 | 9,263.108 | 6,351.177 | 5,072.991 | 4,886.491 | 4,380.683 |
Totaal passiva en aandeelhoudersvermogen
| 53,465.274 | 49,248.247 | 47,192.471 | 42,620.647 | 41,049.624 | 39,014.757 | 37,156.441 | 33,691.834 | 31,561.142 | 28,531.659 | 28,603.998 | 24,864.834 | 23,090.055 | 20,573.555 | 18,985.033 | 14,936.023 | 14,846.012 | 10,864.898 | 9,714.959 | 9,435.654 | 8,605.839 |