Shandong Xiantan Co., Ltd.

SZSE:002746.SZ

7.19 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,514.649855.65505.7251,177.551,348.63685.92223.336406.05696.614157.198214.255243.537191.099108.17860.542
Kortetermijnbeleggingen 1,146.0192,292.32,567.4752,330.5491,271.2967.241-55.697-73.371109.8102.978400000
Liquide middelen en kortetermijnbeleggingen 3,660.6683,147.953,073.23,508.0992,619.83685.92223.336406.05696.614157.198214.255243.537191.099108.17860.542
Nettovorderingen 196.009127.163189.42262.23490.11767.03360.925111.71437.92362.75148.90240.84193.36780.81534.196
Voorraad 750.585800.048567.752361.381357.56355.883273.817265.862271.538307.203252.39252.742261.818233.978189.713
Overige vlottende activa 16.47928.72851.13732.01187.3291,001.597993.463690.246111.123104.17140.3830.394-2.856-7.28515
Totaal vlottende activa 4,623.7414,103.8893,881.5113,963.7263,154.8362,110.4341,551.541,473.877517.197631.324555.93537.513543.429415.686299.451
Niet-vlottende activa:
Materiële vaste activa, netto 1,969.851,662.4691,588.0641,152.309975.705834.593890.499796.631698.513635.364678.059481.681326.026295.716266.138
Goodwill 000000000000000
Immateriële activa 123.264128.348128.877130.96190.63672.37276.21777.61171.45660.72455.53756.78354.6111.4413.922
Goodwill en immateriële activa 123.264128.348128.877130.96190.63672.37276.21777.61171.45660.72455.53756.78354.6111.4413.922
Langetermijnbeleggingen 61.585-2,246.769-2,510.762-2,262.374-1,262.9176.85359.19776.871111.0765510.043000
Belastingvorderingen 63.44732.13415.5562,407.4221,349.402-6.8530.0030.257-111.076-5-5-10.043000
Overige niet-vlottende activa 4.1792,390.9332,658.27370.33710.00380.9832.56560.012163.943170.90686.799105.66466.10655.32731.105
Totaal niet-vlottende activa 2,222.3251,967.1161,880.0091,498.6561,162.829987.9481,028.4811,011.382933.912866.994820.395644.127446.743362.484311.165
Totaal activa 6,846.0666,071.0055,761.525,462.3814,317.6653,098.3812,580.0212,485.261,451.1091,498.3181,376.3251,181.64990.172778.169610.616
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 403.338375.732311.444181.564160.319182.856145.654147.908126.233154.469132.69151.678120.264101.386127.294
Kortlopende schulden 946.173396.94427.901230.25634795201290298.76231137.887.889.676.6
Belastingschulden 4.3033.75310.8172.3497.4682.0021.9462.731.7043.0021.6321.247-23.305-17.855-13.312
Uitgestelde opbrengsten 20.7212.873416.121391.099341.6412.002281.239259.094229.07197.709177.41167.587137.037130.69149.402
Overige kortlopende verplichtingen 606.746509.2270.9690.7556.907327.5959.8299.4454.4424.8743.7979.8974.61816.90342.754
Totaal kortlopende verplichtingen 1,976.9771,294.7711,156.436803.674855.867607.452456.721428.446449.744655.812544.897466.963349.718338.579396.05
Langlopende verplichtingen:
Langetermijnschulden 97.6177.10533.08231.6466.61000036.24690000
Uitgestelde opbrengsten niet-vlottend 6.55411.23911.2828.8653.5794.2984.4731.9233.0243.5284.0324.536000
Uitgestelde belastingverplichtingen niet-vlottend 1.6332.97812.132-31.6463.9930.135000-36.24-690000
Overige niet-vlottende verplichtingen 50.572006.610-0.13500036.24694.6611.42511.470
Totaal niet-vlottende verplichtingen 156.359191.32256.49615.47514.1824.2984.4731.9233.02439.76873.0329.19611.42511.470
Totaal passiva 2,133.3371,486.0931,212.932819.148870.049611.75461.195430.37452.768695.58617.929476.158361.143350.048396.05
Eigen vermogen:
Preferente aandelen 000000000000000
Gewone aandelen 860.539860.539860.539573.692463.693309.128181.84181.84159.35119.5119.5119.5119.5119.5100
Ingehouden winsten 1,918.1571,815.4861,795.0021,890.0571,753.323996.197701.295636.082424.558402364.645318.463249.44164.55498.993
Overige gereserveerde algehele resultaten 276.801239.802218.391213.461182.9292.93957.9457.9439.883000000
Overige totale aandeelhoudersvermogen 1,531.8011,529.5771,529.5771,816.423895.8991,049.7841,177.7521,177.752373.754281.237274.252267.519260.088244.06710.091
Totaal eigen vermogen van aandeelhouders 4,587.2974,445.4034,403.5084,493.6333,295.8342,448.0492,118.8262,053.613997.545802.738758.397705.482629.029428.121209.083
Totaal eigen vermogen 4,695.4594,584.9114,548.5884,643.2333,447.6152,486.6322,118.8262,054.89998.341802.738758.397705.482629.029428.121214.566
Totaal passiva en aandeelhoudersvermogen 6,846.0666,071.0055,761.525,462.3814,317.6653,098.3812,580.0212,485.261,451.1091,498.3181,376.3251,181.64990.172778.169610.616