Shandong Xiantan Co., Ltd.
SZSE:002746.SZ
7.19 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 3,061.934 | 2,804.326 | 2,514.649 | 2,099.377 | 1,373.469 | 1,038.33 | 855.65 | 659.248 | 468.998 | 589.641 | 505.725 | 465.074 | 409.371 | 457.639 | 1,177.55 | 1,499.725 | 1,482.186 | 1,844.983 | 1,348.63 | 810.635 | 727.285 | 812.462 | 685.92 | 494.181 | 590.547 | 401.808 | 223.336 | 574.304 | 536.123 | 564.493 | 406.056 | 978.555 | 110.515 | 90.8 | 96.614 | 142.9 | 235.668 | 184.783 | 157.198 | -254.255 |
| Kortetermijnbeleggingen
| 411.079 | 658.419 | 1,146.019 | 1,403.533 | 1,758.327 | 2,054.082 | 2,292.3 | 2,505.364 | 2,413.567 | 2,378.548 | 2,567.475 | 2,668.349 | 2,766.27 | 3,039.363 | 2,330.549 | 1,026.185 | 1,027.214 | 850.058 | 1,271.2 | 0 | 1,210.82 | 0 | 966.7 | -74.359 | -75.285 | -71.306 | -55.697 | -50.005 | -61.946 | -70.529 | -73.371 | 0 | 82 | 0 | 109.8 | 0 | 20.663 | 0 | 102.978 | 508.511 |
| Liquide middelen en kortetermijnbeleggingen
| 3,473.012 | 3,462.745 | 3,660.668 | 3,502.91 | 3,131.796 | 3,092.412 | 3,147.95 | 3,164.612 | 2,882.565 | 2,968.188 | 3,073.2 | 3,133.423 | 3,175.64 | 3,497.003 | 3,508.099 | 2,525.91 | 2,509.4 | 2,695.041 | 2,619.83 | 810.635 | 727.285 | 812.462 | 685.92 | 494.181 | 590.547 | 401.808 | 223.336 | 574.304 | 536.123 | 564.493 | 406.056 | 978.555 | 110.515 | 90.8 | 96.614 | 142.9 | 235.668 | 184.783 | 157.198 | 254.255 |
| Nettovorderingen
| 164.603 | 138.975 | 196.009 | 238.257 | 155.796 | 97.949 | 127.163 | 123.213 | 226.828 | 232.703 | 189.422 | 163.169 | 182.032 | 88.776 | 62.234 | 245.046 | 176.719 | 205.888 | 90.117 | 101.682 | 137.61 | 171.377 | 67.033 | 183.886 | 231.453 | 98.865 | 60.925 | 126.817 | 107.888 | 150.318 | 111.714 | 88.288 | 111.27 | 98.334 | 37.923 | 69.637 | 102.654 | 78.526 | 62.751 | 0 |
| Voorraad
| 930.136 | 823.075 | 750.585 | 886.36 | 861.191 | 962.951 | 800.048 | 789.023 | 774.397 | 647.409 | 567.752 | 522.18 | 553.198 | 382.488 | 361.381 | 375.899 | 419.802 | 448.825 | 357.56 | 347.97 | 410.362 | 352.086 | 355.883 | 348.45 | 335.154 | 351.894 | 273.817 | 293.176 | 253.004 | 285.182 | 265.862 | 261.528 | 257.661 | 275.635 | 271.538 | 291.28 | 247.43 | 290.819 | 307.203 | 0 |
| Overige vlottende activa
| 91.714 | 179.802 | 16.479 | 36.414 | 35.456 | 31.909 | 28.728 | 29.732 | 39.821 | 46.594 | 51.137 | 44.958 | 41.305 | 30.082 | 32.011 | 14.864 | 14.51 | 56.359 | 87.329 | 1,558.075 | 1,243.047 | 1,002.478 | 1,001.597 | 804.78 | 547.869 | 780.175 | 993.463 | 541.045 | 555.296 | 498.488 | 690.246 | 75.443 | 83.266 | 58.799 | 111.123 | 99.689 | 21.35 | 50.196 | 104.171 | 0 |
| Totaal vlottende activa
| 4,659.465 | 4,604.597 | 4,623.741 | 4,663.941 | 4,184.239 | 4,185.221 | 4,103.889 | 4,106.58 | 3,923.611 | 3,894.894 | 3,881.511 | 3,863.729 | 3,952.175 | 3,998.349 | 3,963.726 | 3,161.719 | 3,120.431 | 3,406.113 | 3,154.836 | 2,818.363 | 2,518.305 | 2,338.403 | 2,110.434 | 1,831.297 | 1,705.023 | 1,632.741 | 1,551.54 | 1,535.342 | 1,452.311 | 1,498.48 | 1,473.877 | 1,403.814 | 562.712 | 523.568 | 517.197 | 603.505 | 607.102 | 604.323 | 631.324 | 254.255 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 2,007.151 | 1,967.785 | 1,969.85 | 1,650.497 | 1,660.031 | 1,668.131 | 1,662.469 | 1,646.995 | 1,625.685 | 1,580.428 | 1,588.064 | 1,362.828 | 1,279.323 | 1,280.238 | 1,152.309 | 999.896 | 987.681 | 945.452 | 975.705 | 887.655 | 853.579 | 842.924 | 834.593 | 860.906 | 872.464 | 915.72 | 890.499 | 851.239 | 840.994 | 827.495 | 796.631 | 745.239 | 710.009 | 704.763 | 698.513 | 627.051 | 624.267 | 626.537 | 635.364 | 0 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 123.149 | 123.983 | 123.264 | 126.758 | 127.509 | 128.261 | 128.348 | 129.612 | 130.355 | 130.973 | 128.877 | 123.333 | 123.944 | 124.665 | 130.961 | 131.822 | 90.188 | 90.73 | 90.636 | 75.221 | 71.493 | 71.932 | 72.372 | 73.12 | 75.335 | 75.779 | 76.217 | 76.635 | 76.709 | 77.16 | 77.611 | 77.759 | 77.94 | 71.494 | 71.456 | 70.618 | 60.049 | 60.39 | 60.724 | 0 |
| Goodwill en immateriële activa
| 123.149 | 123.983 | 123.264 | 126.758 | 127.509 | 128.261 | 128.348 | 129.612 | 130.355 | 130.973 | 128.877 | 123.333 | 123.944 | 124.665 | 130.961 | 131.822 | 90.188 | 90.73 | 90.636 | 75.221 | 71.493 | 71.932 | 72.372 | 73.12 | 75.335 | 75.779 | 76.217 | 76.635 | 76.709 | 77.16 | 77.611 | 77.759 | 77.94 | 71.494 | 71.456 | 70.618 | 60.049 | 60.39 | 60.724 | 0 |
| Langetermijnbeleggingen
| 7.954 | 7.954 | 61.585 | -1,339.862 | -1,694.102 | -1,994.653 | -2,246.769 | -2,461.042 | -2,367.848 | -2,330.587 | -2,510.762 | -2,602.43 | -2,698.068 | -2,971.292 | -2,262.374 | -1,017.902 | -1,018.932 | -841.775 | -1,262.917 | 7 | 3.5 | 3.5 | 3.5 | 77.859 | 78.785 | 74.806 | 59.197 | 53.505 | 65.446 | 74.029 | 76.871 | 3.5 | 3.5 | 3.5 | 5 | 5 | 5 | 5 | 5 | 0 |
| Belastingvorderingen
| 63.447 | 63.447 | 63.447 | 51.47 | 47.309 | 39.108 | 32.134 | 35.733 | 32.785 | 25.377 | 15.556 | 2,737.297 | 2,839.936 | 3,112.049 | 2,407.422 | 1,097.067 | 1,103.091 | 933.5 | 1,349.402 | -7 | -3.5 | -3.5 | -3.5 | 0.003 | 0.003 | 0.003 | 0.003 | 0.257 | 0.257 | 0.257 | 0.257 | -3.5 | -3.5 | -3.5 | -5 | -5 | -5 | -5 | -5 | 0 |
| Overige niet-vlottende activa
| 6.204 | 10.811 | 4.179 | 1,580.621 | 1,900.284 | 2,157.458 | 2,390.933 | 2,591.73 | 2,502.206 | 2,482.793 | 2,658.273 | 61.687 | 64.441 | 30.908 | 70.337 | 15.306 | 47.57 | 0.492 | 10.003 | 82.401 | 81.651 | 85.944 | 80.983 | 1.64 | 0.609 | 18.656 | 2.565 | 67.709 | 45.999 | 39.373 | 60.012 | 171.881 | 170.376 | 165.249 | 163.943 | 165.772 | 169.497 | 171.374 | 170.906 | -254.255 |
| Totaal niet-vlottende activa
| 2,207.905 | 2,173.979 | 2,222.325 | 2,069.484 | 2,041.03 | 1,998.305 | 1,967.116 | 1,943.028 | 1,923.183 | 1,888.984 | 1,880.009 | 1,682.716 | 1,609.576 | 1,576.568 | 1,498.656 | 1,226.188 | 1,209.599 | 1,128.398 | 1,162.829 | 1,045.278 | 1,006.723 | 1,000.8 | 987.948 | 1,013.529 | 1,027.196 | 1,084.965 | 1,028.481 | 1,049.345 | 1,029.405 | 1,018.314 | 1,011.382 | 994.879 | 958.325 | 941.506 | 933.912 | 863.441 | 853.813 | 858.301 | 866.994 | -254.255 |
| Totaal activa
| 6,867.37 | 6,778.576 | 6,846.066 | 6,733.425 | 6,225.269 | 6,183.526 | 6,071.005 | 6,049.609 | 5,846.794 | 5,783.878 | 5,761.52 | 5,546.445 | 5,561.751 | 5,574.917 | 5,462.381 | 4,387.907 | 4,330.03 | 4,534.512 | 4,317.665 | 3,863.64 | 3,525.028 | 3,339.202 | 3,098.381 | 2,844.826 | 2,732.219 | 2,717.706 | 2,580.021 | 2,584.687 | 2,481.716 | 2,516.794 | 2,485.26 | 2,398.694 | 1,521.037 | 1,465.074 | 1,451.109 | 1,466.946 | 1,460.915 | 1,462.624 | 1,498.318 | 0 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 372.267 | 386.706 | 403.338 | 387.238 | 405.797 | 391.345 | 375.732 | 366.839 | 327.293 | 289.777 | 311.444 | 239.298 | 202.894 | 181.89 | 181.564 | 182.505 | 188.293 | 186.377 | 160.319 | 188.605 | 173.045 | 185.423 | 182.856 | 175.968 | 188.478 | 186.785 | 145.654 | 167.241 | 154.523 | 163.852 | 147.908 | 122.856 | 118.177 | 121.976 | 126.233 | 126.517 | 126.729 | 125.603 | 154.469 | 0 |
| Kortlopende schulden
| 995.918 | 868.556 | 946.173 | 804.618 | 336.489 | 366.601 | 396.94 | 426.661 | 396.646 | 448.52 | 427.901 | 280.295 | 310.32 | 265.305 | 230.256 | 230 | 245 | 365 | 347 | 300 | 256.75 | 161 | 95 | 50 | 70 | 20 | 20 | 20 | 0 | 7 | 12 | 15 | 80 | 90 | 90 | 125 | 135 | 145 | 298.76 | 0 |
| Belastingschulden
| 3.487 | 3.321 | 4.303 | 3.478 | 3.276 | 3.152 | 3.753 | 4.008 | 3.557 | 3.266 | 10.817 | 2.445 | 2.359 | 2.192 | 2.349 | 2.073 | 1.979 | 7.566 | 7.468 | 1.815 | 1.806 | 1.989 | 2.002 | 1.938 | 2.008 | 1.952 | 1.946 | 1.922 | 1.903 | 2.833 | 2.73 | 1.673 | 1.93 | 1.904 | 1.704 | 2.948 | 2.948 | 2.966 | 3.002 | 0 |
| Uitgestelde opbrengsten
| 10.876 | 17.817 | 20.72 | 649.233 | 570.603 | 14.706 | 12.873 | 18.347 | 0 | 0 | 416.121 | 385.802 | 411.024 | 388.825 | 391.099 | 2.073 | 345.123 | 357.567 | 341.641 | 344.277 | 326.437 | 329.851 | 319.404 | 300.111 | 295.175 | 334.419 | 281.239 | 300.964 | 0 | 254.253 | 259.094 | 260.695 | 242.717 | 219.475 | 229.07 | 217.346 | 207.807 | 207.6 | 197.709 | 0 |
| Overige kortlopende verplichtingen
| 620.709 | 607.513 | 606.746 | 1.655 | 1.307 | 526.605 | 509.227 | 483.597 | 457.658 | 429.736 | 0.969 | 0.593 | 0.489 | 0.444 | 0.755 | 377.096 | 4.525 | 6.957 | 6.907 | 9.559 | 6.524 | 3.39 | 10.192 | 16.476 | 13.33 | 9.709 | 9.829 | 12.638 | 269.795 | 19.049 | 9.445 | 9.809 | 18.253 | 12.193 | 4.442 | 5.644 | 4.521 | 3.465 | 4.874 | 0 |
| Totaal kortlopende verplichtingen
| 1,999.77 | 1,880.592 | 1,976.977 | 1,842.743 | 1,314.197 | 1,299.257 | 1,294.771 | 1,295.445 | 1,181.597 | 1,168.033 | 1,156.436 | 905.987 | 924.727 | 836.464 | 803.674 | 791.674 | 782.94 | 915.901 | 855.867 | 842.442 | 762.755 | 679.665 | 607.452 | 542.555 | 566.983 | 550.913 | 456.721 | 500.842 | 424.319 | 444.154 | 428.446 | 408.36 | 459.148 | 443.643 | 449.744 | 474.507 | 474.057 | 481.668 | 655.812 | 0 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 167 | 97.6 | 97.6 | 138.498 | 174.475 | 176.665 | 177.105 | 176.527 | 175.61 | 95.389 | 33.082 | 31.44 | 31.49 | 22.053 | 0 | 6.61 | 6.61 | 6.61 | 6.61 | 0 | 1.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.24 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 30.609 | 30.727 | 6.554 | 9.995 | 10.497 | 11.707 | 11.239 | 11.878 | 11.787 | 8.669 | 11.282 | 8.619 | 8.604 | 9.037 | 8.865 | 3.041 | 3.22 | 3.4 | 3.579 | 3.759 | 3.939 | 4.118 | 4.298 | 3.983 | 4.146 | 4.31 | 4.473 | 1.658 | 1.746 | 1.847 | 1.923 | 2.646 | 2.772 | 2.898 | 3.024 | 3.15 | 3.276 | 0 | 3.528 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 1.633 | 1.633 | 1.633 | 6.265 | 5.065 | 6.387 | 2.978 | 9.89 | 9.436 | 10.451 | 12.132 | 0 | 0 | 0 | 0 | -6.61 | 0 | 3.584 | 3.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.24 | 0 |
| Overige niet-vlottende verplichtingen
| 21.414 | 51.99 | 50.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.61 | 6.61 | 6.61 | 6.61 | 6.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.528 | 36.24 | 0 |
| Totaal niet-vlottende verplichtingen
| 220.656 | 181.949 | 156.359 | 154.759 | 190.036 | 194.76 | 191.322 | 198.296 | 196.833 | 114.51 | 56.496 | 46.669 | 46.705 | 37.7 | 15.475 | 9.651 | 9.83 | 13.593 | 14.182 | 3.759 | 5.491 | 4.118 | 4.298 | 3.983 | 4.146 | 4.31 | 4.473 | 1.658 | 1.746 | 1.847 | 1.923 | 2.646 | 2.772 | 2.898 | 3.024 | 3.15 | 3.276 | 3.528 | 39.768 | 0 |
| Totaal passiva
| 2,220.426 | 2,062.541 | 2,133.337 | 1,997.502 | 1,504.233 | 1,494.017 | 1,486.093 | 1,493.74 | 1,378.431 | 1,282.543 | 1,212.932 | 952.656 | 971.432 | 874.164 | 819.148 | 801.325 | 792.771 | 929.494 | 870.049 | 846.201 | 768.246 | 683.783 | 611.75 | 546.538 | 571.129 | 555.223 | 461.195 | 502.5 | 426.065 | 446.001 | 430.37 | 411.006 | 461.92 | 446.541 | 452.768 | 477.657 | 477.333 | 485.196 | 695.58 | 0 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 860.539 | 860.539 | 860.539 | 860.539 | 860.539 | 860.539 | 860.539 | 860.539 | 860.539 | 860.539 | 860.539 | 860.539 | 860.539 | 573.692 | 573.692 | 463.693 | 463.693 | 463.693 | 463.693 | 463.693 | 463.693 | 309.128 | 309.128 | 309.128 | 309.128 | 181.84 | 181.84 | 181.84 | 181.84 | 181.84 | 181.84 | 181.84 | 159.35 | 159.35 | 159.35 | 159.35 | 159.35 | 159.35 | 119.5 | 0 |
| Ingehouden winsten
| 1,819.834 | 1,925.18 | 1,918.157 | 1,996.378 | 1,932.841 | 1,907.533 | 1,815.486 | 1,811.311 | 1,725.785 | 1,751.262 | 1,795.002 | 1,842.331 | 1,839.912 | 1,952.24 | 1,890.057 | 1,895.934 | 1,846.418 | 1,915.711 | 1,753.323 | 1,488.237 | 1,244.323 | 1,152.695 | 996.197 | 848.271 | 717.416 | 732.118 | 701.295 | 664.655 | 636.766 | 651.846 | 636.082 | 587.086 | 485.005 | 444.883 | 424.558 | 416.302 | 410.594 | 404.442 | 402 | 0 |
| Overige gereserveerde algehele resultaten
| 276.801 | 1,808.602 | 276.801 | 1,769.378 | 239.802 | 1,769.378 | 239.802 | 1,747.968 | 218.391 | 1,747.968 | 218.391 | 1,741.789 | 213.461 | 2,029.884 | 1.472 | 1.283 | 1.283 | 1.283 | 1.283 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 758.397 |
| Overige totale aandeelhoudersvermogen
| 1,531.801 | 0 | 1,531.801 | 0 | 1,529.577 | 0 | 1,529.577 | 0 | 1,529.577 | 0 | 1,529.577 | 0 | 1,528.327 | 0 | 2,028.413 | 1,077.536 | 1,077.536 | 1,077.536 | 1,077.536 | 988.159 | 988.159 | 1,142.723 | 1,142.723 | 1,108.403 | 1,108.403 | 1,235.691 | 1,235.691 | 1,235.691 | 1,235.691 | 1,235.691 | 1,235.691 | 1,217.635 | 413.637 | 413.637 | 413.637 | 413.637 | 413.637 | 413.637 | 281.237 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 4,488.974 | 4,594.32 | 4,587.297 | 4,626.296 | 4,562.758 | 4,537.45 | 4,445.403 | 4,419.818 | 4,334.292 | 4,359.769 | 4,403.508 | 4,444.658 | 4,442.239 | 4,555.816 | 4,493.633 | 3,438.445 | 3,388.93 | 3,458.223 | 3,295.834 | 2,940.089 | 2,696.174 | 2,604.546 | 2,448.049 | 2,265.803 | 2,134.947 | 2,149.649 | 2,118.826 | 2,082.187 | 2,054.297 | 2,069.378 | 2,053.613 | 1,986.561 | 1,057.993 | 1,017.871 | 997.545 | 989.289 | 983.582 | 977.429 | 802.738 | 758.397 |
| Totaal eigen vermogen
| 4,616.335 | 4,716.035 | 4,695.459 | 4,735.924 | 4,721.036 | 4,689.509 | 4,584.911 | 4,555.868 | 4,468.364 | 4,501.335 | 4,548.588 | 4,593.789 | 4,590.319 | 4,700.754 | 4,643.233 | 3,586.582 | 3,537.259 | 3,605.017 | 3,447.615 | 3,017.439 | 2,756.782 | 2,655.419 | 2,486.632 | 2,298.288 | 2,161.09 | 2,162.483 | 2,118.826 | 2,082.187 | 2,055.651 | 2,070.793 | 2,054.89 | 1,987.688 | 1,059.117 | 1,018.533 | 998.341 | 989.289 | 983.582 | 977.429 | 802.738 | 758.397 |
| Totaal passiva en aandeelhoudersvermogen
| 6,867.37 | 6,778.576 | 6,846.066 | 6,733.425 | 6,225.269 | 6,183.526 | 6,071.005 | 6,049.609 | 5,846.794 | 5,783.878 | 5,761.52 | 5,546.445 | 5,561.751 | 5,574.917 | 5,462.381 | 4,387.907 | 4,330.03 | 4,534.512 | 4,317.665 | 3,863.64 | 3,525.028 | 3,339.202 | 3,098.381 | 2,844.826 | 2,732.219 | 2,717.706 | 2,580.021 | 2,584.687 | 2,481.716 | 2,516.794 | 2,485.26 | 2,398.694 | 1,521.037 | 1,465.074 | 1,451.109 | 1,466.946 | 1,460.915 | 1,462.624 | 1,498.318 | 758.397 |