
Guangdong Yantang Dairy Co., Ltd.
SZSE:002732.SZ
20.57 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||
Vlottende activa: | ||||||||||||||
Liquide middelen & kasequivalenten
| 348.14 | 357.446 | 265.729 | 246.919 | 133.033 | 95.928 | 82.623 | 127.596 | 251.427 | 135.253 | 488.86 | 156.592 | 94.307 | 43.461 |
Kortetermijnbeleggingen
| 115.916 | 0 | 0 | -159.401 | -126.266 | -102.293 | -93.876 | -86.143 | -78.22 | -71.871 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 348.14 | 357.446 | 265.729 | 246.919 | 133.033 | 95.928 | 82.623 | 127.596 | 251.427 | 135.253 | 488.86 | 156.592 | 94.307 | 43.461 |
Nettovorderingen
| 100.839 | 110.586 | 98.288 | 104.738 | 102.37 | 80.476 | 57.585 | 47.744 | 44.356 | 0 | 13.403 | 11.496 | 0 | 15.135 |
Voorraad
| 125.221 | 131.888 | 180.479 | 146.017 | 123.729 | 108.655 | 102.87 | 79.64 | 72.5 | 63.626 | 57.897 | 52.934 | 42.567 | 36.285 |
Overige vlottende activa
| 15.659 | 8.146 | 25.875 | 24.971 | 16.276 | 21.086 | 78.202 | 72.777 | 84.413 | 216.17 | 16.203 | 38.863 | 28.481 | 25.319 |
Totaal vlottende activa
| 589.859 | 612.14 | 570.371 | 515.055 | 376.541 | 304.298 | 288.151 | 327.758 | 452.697 | 468.627 | 578.505 | 241.363 | 165.355 | 120.2 |
Niet-vlottende activa: | ||||||||||||||
Materiële vaste activa, netto
| 945.313 | 903.591 | 921.164 | 860.092 | 800.19 | 838.241 | 864.113 | 843.389 | 448.527 | 347.734 | 264.399 | 261.774 | 222.386 | 211.407 |
Goodwill
| 0.398 | 0.398 | 0.398 | 0.398 | 0.398 | 0.398 | 0.398 | 0.398 | 0.398 | 0.398 | 0.398 | 0.398 | 0 | 0 |
Immateriële activa
| 32.155 | 26.795 | 26.781 | 27.769 | 28.412 | 28.516 | 29.077 | 29.88 | 30.752 | 31.541 | 32.386 | 32.19 | 32.709 | 33.038 |
Goodwill en immateriële activa
| 32.552 | 27.192 | 27.179 | 28.166 | 28.809 | 28.913 | 29.474 | 30.278 | 31.15 | 31.939 | 32.784 | 32.588 | 32.709 | 33.038 |
Langetermijnbeleggingen
| 0 | 120.696 | 112.207 | 217.399 | 169.066 | 145.093 | 133.876 | 126.143 | 138.22 | 131.871 | 68.1 | 0 | 0 | 0 |
Belastingvorderingen
| 13.784 | 8.164 | 6.178 | 4.661 | 4.469 | 2.898 | 2.97 | 2.788 | 3.329 | 6.193 | 7.379 | 5.678 | 4.38 | 3.753 |
Overige niet-vlottende activa
| 361.995 | 268.195 | 257.346 | 17.448 | 6.932 | 5.447 | 1.33 | 4.894 | 78.001 | 43.26 | 9.575 | 38.663 | 34.799 | 21.559 |
Totaal niet-vlottende activa
| 1,353.645 | 1,327.838 | 1,324.073 | 1,127.766 | 1,009.467 | 1,020.593 | 1,031.763 | 1,007.491 | 699.228 | 560.997 | 382.237 | 338.702 | 294.273 | 269.757 |
Totaal activa
| 1,943.504 | 1,939.978 | 1,894.445 | 1,642.82 | 1,386.007 | 1,324.892 | 1,319.914 | 1,335.25 | 1,151.925 | 1,029.624 | 960.742 | 580.065 | 459.629 | 389.957 |
Passiva en Eigen Vermogen: | ||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||
Crediteuren
| 181.685 | 244.766 | 226.429 | 154.296 | 112.056 | 125.696 | 164.74 | 170.322 | 92.932 | 73.828 | 75.861 | 94.833 | 76.921 | 73.355 |
Kortlopende schulden
| 58.791 | 89.969 | 177.439 | 63 | 40 | 21.9 | 32.848 | 0 | 70 | 70 | 65 | 70 | 60 | 60 |
Belastingschulden
| 10.401 | 4.678 | 8.573 | 7.096 | 5.184 | 4.962 | 4.398 | 15.908 | 6.748 | 3.093 | 12.449 | 5.508 | 7.071 | 5.446 |
Uitgestelde opbrengsten
| 0 | 14.545 | 15.776 | 162.918 | 141.623 | 86.823 | 4.398 | 83.232 | 98.556 | 63.275 | 60.623 | 44.911 | 37.848 | 41.378 |
Overige kortlopende verplichtingen
| 114.757 | 113.221 | 132.632 | 151.196 | 2.134 | 25.509 | 102.461 | 89.938 | 7.389 | 71.641 | 60.418 | 50.324 | 39.584 | 44.157 |
Totaal kortlopende verplichtingen
| 365.634 | 467.179 | 560.849 | 391.958 | 300.997 | 264.891 | 308.845 | 276.168 | 275.625 | 218.562 | 213.728 | 220.665 | 183.576 | 182.958 |
Langlopende verplichtingen: | ||||||||||||||
Langetermijnschulden
| 50.947 | 32.194 | 41.957 | 37.29 | 29.321 | 15.378 | 79.595 | 68.953 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 10.085 | 7.692 | 5.332 | 5.566 | 4.999 | 5.526 | 6.946 | 7.235 | 9.327 | 7.871 | 7.19 | 7.607 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 11.441 | 5.056 | 2.115 | 0 | -29.321 | 11.606 | 12.503 | -52.602 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 9.985 | 10.436 | 10.974 | 4.402 | -20.915 | 0.878 | 2.307 | 23.586 | 0 | 0 | 0 | 0 | 9.901 | 6.138 |
Totaal niet-vlottende verplichtingen
| 82.458 | 55.378 | 60.378 | 47.258 | 13.405 | 33.388 | 94.405 | 92.538 | 9.327 | 7.871 | 7.19 | 7.607 | 9.901 | 6.138 |
Totaal passiva
| 448.092 | 522.557 | 621.227 | 439.216 | 314.402 | 298.279 | 403.251 | 368.706 | 284.952 | 226.433 | 220.918 | 228.272 | 193.477 | 189.097 |
Eigen vermogen: | ||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 157.35 | 157.35 | 157.35 | 157.35 | 157.35 | 157.35 | 157.35 | 157.35 | 157.35 | 157.35 | 157.35 | 118 | 118 | 118 |
Ingehouden winsten
| 857.794 | 789.399 | 659.563 | 600.837 | 480.695 | 450.346 | 354.667 | 415.225 | 330.371 | 272.898 | 216.794 | 180.789 | 117.539 | 59.15 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 113.042 | 103.877 | 89.884 | 78.279 | 65.743 | 57.394 | 45.083 | 35.806 | -0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 459.617 | 448.829 | 432.214 | 423.283 | 409.289 | 397.684 | 385.149 | 376.8 | 319.406 | 355.212 | 346.729 | 32.988 | 26.507 | 20.462 |
Totaal eigen vermogen van aandeelhouders
| 1,474.761 | 1,395.577 | 1,249.361 | 1,181.47 | 1,047.334 | 1,005.38 | 897.166 | 949.375 | 852.21 | 785.46 | 720.872 | 331.777 | 262.046 | 197.612 |
Totaal eigen vermogen
| 1,495.413 | 1,417.421 | 1,273.217 | 1,203.604 | 1,071.605 | 1,026.613 | 916.663 | 966.543 | 866.972 | 803.191 | 739.824 | 351.793 | 266.152 | 200.86 |
Totaal passiva en aandeelhoudersvermogen
| 1,943.504 | 1,939.978 | 1,894.445 | 1,642.82 | 1,386.007 | 1,324.892 | 1,319.914 | 1,335.25 | 1,151.925 | 1,029.624 | 960.742 | 580.065 | 459.629 | 389.957 |