Guangdong Yantang Dairy Co., Ltd.

SZSE:002732.SZ

20.57 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 297.323272.514348.14292.839245.045303.873357.446246.779285.828258.784265.729271.992242.037225.405246.919253.477220.662188.318133.033112.237113.36993.38495.928117.497111.4184.52182.623111.8991.27895.522127.596112.619121.205138.102251.427124.847203.017111.839135.253176.842345.254339.779488.8681.276135.437-156.592156.592
Kortetermijnbeleggingen 00115.9160-200.5230-194.363-189.604-185.92900065.94957.97-159.401-154.164-132.268-129.283-126.266-115.341-111.732-107.026-102.293-100.149-97.111-95.269-93.876-94.209-93.916-88.841-86.143-84.702-82.178-80.79125-75.84380-74.242-71.871232115100000313.1830
Liquide middelen en kortetermijnbeleggingen 297.323272.514348.14292.839245.045303.873357.446246.779285.828258.784265.729271.992242.037225.405246.919253.477220.662188.318133.033112.237113.36993.38495.928117.497111.4184.52182.623111.8991.27895.522127.596112.619121.205138.102276.427124.847283.017111.839135.253408.842460.254439.779488.8681.276135.437156.592156.592
Nettovorderingen 103.54598.658100.839128.278122.805104.816114.66128.755116.6885.81598.288122.269114.9295.80997.148123.231109.33996.348102.37120.628120.15188.96978.62995.88999.39864.51457.58581.76175.69769.39947.74465.01852.00746.87644.35640.77642.29139.78733.22426.87321.56515.82713.40317.08616.06011.496
Voorraad 136.312149.922125.221146.534133.499140.21131.888154.228148.278159.632180.479208.796244.107201.285146.017158.116144.237138.845123.729140.564118.672128.578108.655124.875113.575132.059102.87124.178127.526103.16179.6489.93490.42192.17472.572.270.20473.55863.62669.39470.00864.55457.89774.92762.13052.934
Overige vlottende activa 15.23613.62115.65920.86520.19919.0648.14612.28310.45220.05325.87523.94529.81826.24924.97125.38621.38822.46816.27620.07620.75317.6521.08619.975026.39233.12941.18245.82371.33172.77759.09850.74355.30536.618149.00813.546145.82118.25741.55636.04541.66318.34529.89223.414020.341
Totaal vlottende activa 552.416534.715589.859588.515521.548562.694612.14542.045561.238524.284570.371634.668630.882548.748515.055554.117495.626441.803376.541393.506372.945326.311304.298354.83342.908307.485288.151359.011340.323339.413327.758321.409314.376332.459452.697386.83418.805371.006468.627546.665587.872572.163578.505203.181237.041156.592241.363
Niet-vlottende activa:
Materiële vaste activa, netto 928.82935.353945.3131,129.918944.6551,152.156903.591932.891939.881933.2561,099.005931.324903.314878.132860.092840.762842.84816.735800.19810.56816.269828.38838.241837.562844.562852.117864.113834.928839.308842.87843.389557.189526.083488.275448.527414.765362.48362.053347.734394.988344.13339.261264.399265.444263.0940261.774
Goodwill 0.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.3980.39800.398
Immateriële activa 120.177118.79132.15526.47326.81927.16626.79526.00726.4426.626.78126.96127.2327.49927.76927.86227.90128.15128.41228.0428.28528.27628.51628.37628.5628.76929.07729.02229.31529.60529.8830.16730.47530.43330.75231.07431.35231.48731.54131.63731.91932.11932.38632.22832.438032.19
Goodwill en immateriële activa 120.575119.18832.55226.87127.21627.56427.19226.40526.83726.99727.17927.35827.62827.89728.16628.2628.29828.54828.80928.43728.68328.67328.91328.77428.95829.16729.47429.4229.71330.00230.27830.56530.87330.8331.1531.47231.7531.88431.93932.03432.31732.51732.78432.62532.836032.588
Langetermijnbeleggingen 0113.9690116.645317.327117.735315.059308.747305.365119.992112.20773.83900217.399196.964175.068172.083169.066158.141154.532149.826145.093140.149137.111135.269133.876134.209133.916128.841126.143144.702142.178140.79160135.84360134.242131.87100068.10000
Belastingvorderingen 12.16313.06413.7847.1287.267.3938.1648.2298.4156.20904.6974.7084.6854.6614.444.4554.4784.4692.952.9193.0122.8983.3623.5083.0882.972.7692.7793.0042.7882.9453.1813.4293.3295.1266.9815.7476.19310.0376.3486.2347.3795.2613.63505.678
Overige niet-vlottende activa 314.848199.102361.9958.5172.5372.80973.83275.65844.623252.0888.645247.132263.182237.2417.44821.25828.77120.0046.93212.62212.0525.8345.4479.2252.0753.9911.3315.72210.4411.4844.894171.287138.824113.50478.00181.17769.16849.36143.2682.75585.89378.4589.57565.46562.12-156.59238.663
Totaal niet-vlottende activa 1,376.4061,380.6761,353.6451,289.0781,298.9961,307.6571,327.8381,351.931,325.1221,338.5341,327.0361,284.3511,198.8311,147.9531,127.7661,091.6851,079.4321,041.8481,009.4671,012.711,014.4551,015.7251,020.5931,019.0711,016.2141,023.6311,031.7631,017.0481,016.1571,016.21,007.491906.688841.14776.829699.228668.382604.244583.288560.997445.98395.771385.679382.237368.795361.685-156.592338.702
Totaal activa 1,928.8231,915.3911,943.5041,877.5931,820.5431,870.3511,939.9781,893.9751,886.3591,862.8181,897.4071,919.0191,829.7131,696.7011,642.821,645.8011,575.0591,483.6511,386.0071,406.2161,387.41,342.0361,324.8921,373.9011,359.1221,331.1161,319.9141,376.0591,356.481,355.6131,335.251,228.0971,155.5161,109.2881,151.9251,055.2131,023.048954.2941,029.624992.645983.643957.842960.742571.976598.7270580.065
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 158.963153.284181.685187.087187.515185.852244.766195.369216.613197.959226.429192.822184.616199.442154.296142.595138.007129.029112.056134.989136.417119.102125.696137.79152.641140.98164.74181.12159.024146.306170.32282.542103.10485.31792.93276.34476.87860.51673.82886.04891.66293.88375.86160.07165.783094.833
Kortlopende schulden 53.78258.82658.79115.7621.57683.51797.63198.95149.501178.116188.869240.006187.6678.23672.79173.43778.463704046.776.756.732.19167.18883.18897.68832.84874.288100.03718.34.5571010107010401070206035656585070
Belastingschulden 13.97110.67310.40111.77712.94.0944.67817.5098.3489.85027.72922.53810.4787.09627.81522.02816.3875.18423.21121.4778.2154.96210.0548.5253.3144.39811.7919.73918.69515.90819.86311.4338.4436.74821.60520.9678.1153.09321.68415.09816.03112.4498.3798.02605.508
Uitgestelde opbrengsten 0000023.022000000000000141.623135.5650000059.22674.9362.3040000000072.7610081.424000038.86900
Overige kortlopende verplichtingen 97.919116.367114.757142.253118.70496.205120.10462.118109.71292.125145.551118.705153.953205.10293.912120.798142.009190.872.134-13.47397.69135.181114.69473.61678.33917.84831.92915.375125.739104.30491.10360.16121.01395.527123.80672.963-8.96254.94871.641-13.18573.47353.25860.41850.0410.709050.325
Totaal kortlopende verplichtingen 324.635339.15365.634356.876321.569385.232467.179452.996484.174501.632560.849604.741536.007427.228391.958393.797365.968340.931300.997326.993333.015287.521264.891311.432318.442319.056308.845344.879335.929278.317276.168194.01201.149190.845275.625195.965201.643133.579218.562195.972221.861198.171213.728183.492198.3870220.665
Langlopende verplichtingen:
Langetermijnschulden 36.4142.40350.94725.36326.39328.46232.19435.1136.36539.59541.95742.1246.55235.52537.2936.67538.10431.84229.3218.69616.82210.25215.37830.71959.55359.48779.4782.20890.52293.01982.37373.5138.76826.2470000000000000
Uitgestelde opbrengsten niet-vlottend 41.9679.56710.0857.1837.3997.8637.6929.91211.1777.553012.06612.7575.6615.5668.7110.3744.7474.9999.2989.9185.225.5268.729.5626.7996.94610.0911.4967.0187.2359.2599.82211.9559.3279.179.7078.3497.8718.8328.3778.7977.190007.607
Uitgestelde belastingverplichtingen niet-vlottend 9.05610.48211.4414.3634.5944.8255.0565.0237.3642.115000000000009.90111.6069.654010.963000000000000000000000
Overige niet-vlottende verplichtingen 9.6949.8089.98510.09910.21410.32910.43610.62710.74210.93124.1394.244.244.4024.4020.5970.5970.5970.5970.6783.8710.8780.8780.2542.35867.98901.91302.930000000000008.3018.45300
Totaal niet-vlottende verplichtingen 97.12872.26182.45847.00748.651.47955.37860.67265.64860.19466.09658.42663.54945.58947.25845.98249.07537.18634.91718.67230.6126.25133.38849.34672.42383.2594.40592.298103.931100.03792.53882.76848.5938.2029.3279.179.7078.3497.8718.8328.3778.7977.198.3018.453-351.7937.607
Totaal passiva 421.763411.411448.092403.884370.169436.712522.557513.667549.823561.826626.946663.168599.556472.816439.216439.779415.043378.117314.402345.665363.625313.772298.279360.779390.865402.306403.251437.176439.86378.354368.706276.779249.738229.047284.952205.134211.35141.928226.433204.804230.238206.968220.918191.793206.84-351.793228.272
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000
Gewone aandelen 157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.35157.351181180118
Ingehouden winsten 869.134866.492857.794846.971822.077805.558789.399768.609723.917687.869769.855653.342627.115620.797600.837614.141567.71513.962480.695483.542447.52451.201450.346449.541405.441365.607354.667385.519363.162424.731415.225412.78366.978342.407330.371323.233282.193281.883272.898265.93231.17227.751244.116210.109221.9960180.789
Overige gereserveerde algehele resultaten 000448.8290448.829129.423432.2140432.4480423.283103.877423.2830409.22689.82409.226000000000000000000000000000331.7770
Overige totale aandeelhoudersvermogen 459.617459.617459.6170448.8290319.4060432.2140319.4060319.4060423.2830319.4060409.29397.684397.685397.684397.685385.149385.149385.149385.149376.8376.8376.8376.8364.489364.489364.489364.489355.212355.212355.212355.212346.729346.729346.729319.40632.98832.98820.01632.988
Totaal eigen vermogen van aandeelhouders 1,486.1011,483.4591,474.7611,453.1491,428.2551,411.7361,395.5771,358.1721,313.4811,277.6671,246.6111,233.9751,207.7481,201.431,181.471,180.7171,134.2861,080.5391,047.3341,038.5761,002.5541,006.2351,005.38992.04947.939908.106897.166919.669897.312958.881949.375934.619888.817864.246852.21835.795794.755794.445785.46770.009735.249731.83720.872361.097372.984351.793331.777
Totaal eigen vermogen 1,507.061,503.981,495.4131,473.7091,450.3741,433.6391,417.4211,380.3081,336.5371,300.9931,270.4621,255.8511,230.1571,223.8851,203.6041,206.0221,160.0161,105.5341,071.6051,060.5521,023.7751,028.2641,026.6131,013.122968.257928.81916.663938.883916.62977.26966.543951.319905.778880.241866.972850.078811.698812.366803.191787.841753.405750.874739.824380.184391.887351.793351.793
Totaal passiva en aandeelhoudersvermogen 1,928.8231,915.3911,943.5041,877.5931,820.5431,870.3511,939.9781,893.9751,886.3591,862.8181,897.4071,919.0191,829.7131,696.7011,642.821,645.8011,575.0591,483.6511,386.0071,406.2161,387.41,342.0361,324.8921,373.9011,359.1221,331.1161,319.9141,376.0591,356.481,355.6131,335.251,228.0971,155.5161,109.2881,151.9251,055.2131,023.048954.2941,029.624992.645983.643957.842960.742571.976598.727351.793580.065