Shandong Longda Meishi Co., Ltd.
SZSE:002726.SZ
7.41 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 1,392.572 | 1,855.921 | 2,162.03 | 2,396.656 | 717.649 | 904.224 | 688.593 | 820.189 | 364.189 | 316.765 | 83.045 | 139.017 | 123.588 | 239.394 | 71.974 |
Kortetermijnbeleggingen
| 0 | 0 | -183.405 | -141.994 | -81.167 | -30.336 | -27.998 | -25.098 | -26.186 | 120 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,392.572 | 1,855.921 | 2,162.03 | 2,396.656 | 717.649 | 904.224 | 688.593 | 820.189 | 364.189 | 316.765 | 83.045 | 139.017 | 123.588 | 239.394 | 71.974 |
Nettovorderingen
| 572.992 | 894.178 | 1,280.173 | 1,178.981 | 1,125.321 | 668.687 | 372.255 | 273.769 | 221.531 | 179.804 | 154.566 | 139.038 | 143.098 | 109.414 | 75.666 |
Voorraad
| 991.836 | 1,715.517 | 1,566.746 | 2,594.516 | 2,670.277 | 927.513 | 583.735 | 459.335 | 439.789 | 503.444 | 426.711 | 288.137 | 124.074 | 227.906 | 261.492 |
Overige vlottende activa
| 0.219 | 0.052 | 5.116 | 161.368 | 284.893 | 7.5 | 50 | 18 | 258 | 120 | -4.9 | -2.936 | 176 | -2.215 | -1.703 |
Totaal vlottende activa
| 2,957.619 | 4,465.667 | 5,014.065 | 6,331.521 | 4,798.14 | 2,507.924 | 1,694.583 | 1,571.293 | 1,283.51 | 1,120.012 | 659.422 | 563.256 | 566.76 | 574.499 | 407.429 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 2,669.006 | 2,497.428 | 2,236.234 | 1,434.097 | 977.792 | 870.317 | 594.881 | 514.1 | 466.016 | 462.69 | 445.605 | 364.089 | 344.902 | 294.813 | 275.699 |
Goodwill
| 26.872 | 26.872 | 26.897 | 59.849 | 59.824 | 59.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 134.574 | 149.184 | 107.657 | 57.448 | 51.69 | 53.037 | 37.065 | 37.83 | 32.951 | 33.29 | 34.31 | 34.431 | 34.024 | 35.11 | 35.672 |
Goodwill en immateriële activa
| 161.446 | 176.056 | 134.554 | 117.297 | 111.514 | 112.86 | 37.065 | 37.83 | 32.951 | 33.29 | 34.31 | 34.431 | 34.024 | 35.11 | 35.672 |
Langetermijnbeleggingen
| 12.576 | 0.322 | 183.728 | 142.316 | 81.501 | 30.812 | 28.723 | 26.224 | 38.286 | 26.72 | 24.007 | 17.066 | 12.949 | 0 | 0 |
Belastingvorderingen
| 9.446 | 68.493 | 80.559 | 19.49 | 19.479 | 7.117 | 10.384 | 12.974 | 0.298 | 0.116 | 0.038 | 0.046 | 0.031 | 0.05 | 0.078 |
Overige niet-vlottende activa
| 507.445 | 769.159 | 584.037 | 506.716 | 329.714 | 225.599 | 178.06 | 136.662 | 109.542 | 97.256 | 73.666 | 51.914 | 16.281 | 8.414 | 5.77 |
Totaal niet-vlottende activa
| 3,359.92 | 3,511.458 | 3,219.112 | 2,219.916 | 1,520 | 1,246.705 | 849.113 | 727.79 | 647.094 | 620.071 | 577.626 | 467.546 | 408.188 | 338.387 | 317.218 |
Totaal activa
| 6,317.538 | 7,977.126 | 8,233.177 | 8,551.437 | 6,318.14 | 3,754.63 | 2,543.696 | 2,299.083 | 1,930.604 | 1,740.083 | 1,237.048 | 1,030.802 | 974.948 | 912.886 | 724.647 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 842.465 | 1,206.421 | 1,008.546 | 990.822 | 805.404 | 388.468 | 203.884 | 155.666 | 126.695 | 89.937 | 89.293 | 54.206 | 46.541 | 48.58 | 46.38 |
Kortlopende schulden
| 2,034.197 | 1,660.516 | 2,079.493 | 1,937.345 | 1,825.34 | 666.5 | 53 | 47 | 35 | 30 | 125 | 43.7 | 0 | 81.902 | 98.802 |
Belastingschulden
| 12.948 | 11.801 | 20.005 | 14.396 | 36.764 | 13.127 | 16.516 | 2.52 | 1.584 | 3.344 | 2.577 | 2.828 | 2.284 | -16.605 | -23.987 |
Uitgestelde opbrengsten
| 454.858 | 185.63 | 589.65 | 1,051.494 | 298.456 | 13.127 | 161.47 | 152.26 | 88.555 | 57.68 | 48.637 | 36.264 | 0 | 7.615 | -2.662 |
Overige kortlopende verplichtingen
| 11.572 | 292.811 | 21.981 | 57.239 | 792.375 | 421.694 | 76.712 | 79.731 | 34.927 | 30.339 | 25.669 | 23.001 | 62.514 | 23.18 | 14.191 |
Totaal kortlopende verplichtingen
| 3,343.092 | 3,345.377 | 3,699.669 | 4,036.899 | 3,721.575 | 1,489.79 | 495.066 | 434.657 | 285.177 | 207.956 | 288.599 | 157.17 | 109.055 | 161.277 | 156.712 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 1,270.438 | 1,076.541 | 1,101.817 | 800.585 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 39 | 40 | 40 |
Uitgestelde opbrengsten niet-vlottend
| 39.612 | 46.57 | 34.901 | 18.562 | 13.235 | 15.369 | 17.281 | 17.027 | 19.21 | 17.453 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.065 | 2.126 | 0.097 | -1.343 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5.371 | 2.791 | 6.18 | 1.343 | 20 | 0 | 0 | 0 | 0 | 0 | 15.222 | 4.009 | 5.111 | 6.162 | 2 |
Totaal niet-vlottende verplichtingen
| 1,317.486 | 1,128.028 | 1,142.995 | 819.147 | 33.235 | 15.369 | 17.281 | 17.027 | 19.21 | 17.453 | 15.222 | 24.009 | 44.111 | 46.162 | 42 |
Totaal passiva
| 4,660.578 | 4,473.405 | 4,842.664 | 4,856.047 | 3,754.81 | 1,505.158 | 512.348 | 451.683 | 304.387 | 225.409 | 303.82 | 181.18 | 153.166 | 207.44 | 198.712 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,079.16 | 1,079.128 | 1,078.86 | 995.939 | 988.558 | 756.092 | 756.092 | 444.76 | 436.48 | 218.24 | 163.65 | 163.65 | 163.65 | 163.65 | 150 |
Ingehouden winsten
| -515.299 | 1,022.982 | 947.273 | 1,787.835 | 971.014 | 780.319 | 676.97 | 637.938 | 443.626 | 368.678 | 319.223 | 249.328 | 238.036 | 134.536 | 177.781 |
Overige gereserveerde algehele resultaten
| 128.091 | 428.257 | 436.965 | 412.534 | 304.714 | 250.916 | 184.514 | 59.7 | 83.113 | -0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 790.03 | 789.841 | 771.749 | 189.68 | 57.934 | 320.536 | 312.31 | 623.642 | 583.401 | 876.593 | 415.775 | 402.153 | 388.576 | 374.803 | 171.098 |
Totaal eigen vermogen van aandeelhouders
| 1,481.982 | 3,320.208 | 3,234.847 | 3,385.987 | 2,322.221 | 2,107.863 | 1,929.886 | 1,766.039 | 1,546.62 | 1,463.511 | 898.648 | 815.131 | 790.262 | 672.989 | 498.879 |
Totaal eigen vermogen
| 1,656.961 | 3,503.721 | 3,390.513 | 3,695.39 | 2,563.329 | 2,249.471 | 2,031.349 | 1,847.4 | 1,626.216 | 1,514.674 | 933.227 | 849.622 | 821.782 | 705.446 | 525.935 |
Totaal passiva en aandeelhoudersvermogen
| 6,317.538 | 7,977.126 | 8,233.177 | 8,551.437 | 6,318.14 | 3,754.63 | 2,543.696 | 2,299.083 | 1,930.604 | 1,740.083 | 1,237.048 | 1,030.802 | 974.948 | 912.886 | 724.647 |