Shandong Longda Meishi Co., Ltd.

SZSE:002726.SZ

7.41 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 936.7171,014.2561,089.2291,392.5721,364.8741,221.2541,431.9051,855.9211,746.1682,060.1152,658.9682,162.032,572.0442,046.5762,321.6592,396.6562,177.106709.413766.879717.649612.918266.32187.748904.224903.361929.592896.741688.593733.186913.491913.222820.189495.9425.24454.935364.189439.578360.233384.09316.765306.154547.53351.01483.045-139.017
Kortetermijnbeleggingen 0000-17.931-33.6010000.3220.322-183.405-297.587-289.549-147.541-141.994-134.294-115.851-89.96-81.167-73.719-46.068-28.828-30.336-29.383-29.92-28.609-27.998-28.328-28.061-26.239-25.098-24.236-25.06-25.157-26.186-26.1915080120100000278.033
Liquide middelen en kortetermijnbeleggingen 936.7171,014.2561,089.2291,392.5721,364.8741,221.2541,431.9051,855.9211,746.1682,060.1152,658.9682,162.032,572.0442,046.5762,321.6592,396.6562,177.106709.413766.879717.649612.918266.32187.748904.224903.361929.592896.741688.593733.186913.491913.222820.189495.9425.24454.935364.189439.578360.233384.09316.765306.154547.53351.01483.045139.017
Nettovorderingen 457.422391.124556.815572.992804.836668.876821.344894.178774.401878.251885.9761,280.1731,059.964986.0091,007.6131,178.9811,435.2391,213.5031,272.7411,125.321912.468842.0871,162.465668.687603.436603.238429.827372.255362.811263.485276.609273.769263.938316.006291.439221.531280.542205.735186.673179.804187.877186.977185.832154.5660
Voorraad 1,155.661,116.049998.092991.8361,670.0941,946.5092,057.5731,715.5171,639.9461,814.441,638.691,566.7463,228.6643,216.082,541.0082,594.5162,640.3173,307.4693,292.342,670.2772,249.2982,141.3371,491.146927.513872.7819.298629.942583.735553.632470.39423.421459.335469.655400.216336.434439.789514.751583.494535.962503.444499.133474.531461.543426.7110
Overige vlottende activa 0.01865.3710.2180.2190.0560.0550.0560.0521,123.87804.6455.116239.018243.693165.66161.368286.67288.863246.663284.893349.945467.658355.87.57.5-16.244305060-8.09417.518280279278258505080120100-8.42-8.811-4.90
Totaal vlottende activa 2,633.6132,586.82,644.3542,957.6193,839.8613,836.6954,310.8794,465.6674,509.9924,752.8075,188.2795,014.0657,099.696,492.3586,035.946,331.5216,539.3325,519.2475,578.6234,798.144,124.6283,717.4023,197.1592,507.9242,386.9982,335.8841,986.511,694.5831,709.6291,639.2711,630.7511,571.2931,509.4931,420.4621,360.8081,283.511,284.8721,199.4621,186.7251,120.0121,093.1641,200.62689.578659.422139.017
Niet-vlottende activa:
Materiële vaste activa, netto 2,685.7162,698.9752,674.6632,669.0062,579.5492,569.7922,521.4312,497.4282,278.8582,294.2852,253.712,236.2341,819.8541,692.881,488.5071,434.0971,145.161,003.506978.77977.792902.229868.874869.174870.317640.185635.382612.94594.881526.139514.763509.997514.1494.556483.2469.669466.016445.373447.967454.905462.69445.48443.674444.089445.6050
Goodwill 26.87226.87226.87226.87226.87226.87226.87226.87226.89726.89726.89726.89759.84959.84959.84959.84959.82459.82459.82459.82459.82459.82459.82459.824000000000000000000000
Immateriële activa 130.613131.969133.328134.574147.786148.32147.929149.184150.44138.989106.772107.65769.83669.06569.92657.44858.41450.96951.34551.6952.31651.66552.33953.03736.8637.40437.95137.06537.15737.33238.11937.8333.23733.58732.61332.95133.07333.29933.67633.2933.60833.67633.99334.310
Goodwill en immateriële activa 157.485158.841160.2161.446174.658175.192174.801176.056177.337165.886133.67134.554129.685128.913129.775117.297118.237110.793111.169111.514112.14111.488112.163112.8636.8637.40437.95137.06537.15737.33238.11937.8333.23733.58732.61332.95133.07333.29933.67633.2933.60833.67633.99334.310
Langetermijnbeleggingen 0131.9699.74312.57618.25333.9230.3220.3220.32200183.728297.909289.871147.863142.316134.628116.18590.29381.50174.19546.54429.30430.81230.10830.64529.33428.72329.45329.18727.36526.22436.33637.1637.25738.28638.29126.49126.47226.7225.05123.80324.43124.0070
Belastingvorderingen 14.57755.2533.2079.44670.49970.61968.37668.49357.39363.37285.94580.55918.822.49622.14419.4919.34316.67615.70819.4798.95211.5367.2057.1176.4211.3310.67610.3849.0026.94314.0412.9740.1550.3930.3850.2980.1890.2560.2270.1160.0890.0660.0380.0380
Overige niet-vlottende activa 481.474342.316500.365507.445594.909598.28792.671769.159852.118830.287824.873584.037684.448575.388475.801506.716459.066505.718384.829329.714310.016299.541237.487225.599215.257192.567170.941178.06197.348162.689140.918136.662125.68115.313103.085109.542105.756109.20198.8697.25689.70984.74575.44273.6660
Totaal niet-vlottende activa 3,339.2513,387.3543,348.1773,359.923,437.8693,447.8053,557.6013,511.4583,366.0283,353.833,298.1993,219.1122,950.6952,709.5482,264.0892,219.9161,876.4351,752.8781,580.7691,5201,407.5321,337.9831,255.3331,246.705928.83907.328861.842849.113799.1750.915730.439727.79689.965669.653643.009647.094622.683617.213614.14620.071593.937585.964577.994577.6260
Totaal activa 5,972.8645,974.1555,992.5316,317.5387,277.737,284.57,868.487,977.1267,876.028,106.6368,486.4788,233.17710,050.3869,201.9068,300.0298,551.4378,415.7677,272.1257,159.3926,318.145,532.1615,055.3854,452.4923,754.633,315.8283,243.2122,848.3522,543.6962,508.7292,390.1862,361.192,299.0832,199.4582,090.1152,003.8171,930.6041,907.5551,816.6751,800.8651,740.0831,687.1021,786.5841,267.5721,237.0480
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 467.794410.088729.578842.4651,292.8321,216.7061,105.2041,206.4211,205.2961,315.431850.91,008.546969.8991,053.499961.639990.822810.488715.551670.952805.404409.993413.5041,147.132388.468306.969299.819228.51203.884181.804104.95135.949155.666128.313123.038139.798126.695142.649127.64492.54289.93767.70671.87677.40489.2930
Kortlopende schulden 2,068.5932,073.9681,807.7782,034.1971,592.5561,468.271,569.8211,660.5161,359.8741,492.1932,469.0412,079.4932,422.8972,171.3771,798.8751,937.3452,180.592,124.21,949.791,825.341,891.341,451.34412.5666.55325602435353533847353530355050503030170144.651250
Belastingschulden 01.0736.10712.9489.2499.1499.39711.80110.87217.7297.42720.00516.43418.31428.31114.39613.63212.12841.15936.76426.16824.76916.87713.1279.022.82116.8216.51614.2581.9865.0822.527.2475.7096.5581.5846.3493.6855.8253.3444.3561.9484.3392.5770
Uitgestelde opbrengsten 130.556105.449369.557454.858498.053463.917209.82185.63354.05500589.65885.295839.931711.1961,051.4941,204.906330.245397.967298.456288.147292.636220.697214.189149.147176.72160.275161.47156.901207.47157.727152.26104.67489.58389.9988.55576.83660.662.7757.6852.47659.947.54248.6370
Overige kortlopende verplichtingen -226.097-153.201-725.488-843.841-1,286.854-1,212.081-817.325-925.411-909.044-700.524-294.12-1,006.57-928.731-1,022.761-956.509-947.978-748.969520.893695.251-49.79420.46963.998-852.257-180.964-158.03-206.583-164.535-143.688-93.761-37.809-58.464-78.455-71.298-80.521-102.978-93.352-120.344-107.836-68.023-62.942-40.334-51.571-35.058-66.2010
Totaal kortlopende verplichtingen 2,908.642,847.4652,917.113,343.0923,398.6693,162.6683,182.1213,345.3773,226.353,440.263,884.1483,699.6694,335.6934,113.8593,505.1524,036.8994,271.1344,418.5684,426.0713,721.5753,046.112,659.7522,092.0821,489.791,146.0761,132.596712.581495.066494.006434.546414.242434.657332.249295.848303.167285.177298.139261.738235.655207.956181.909324.029316.282288.5990
Langlopende verplichtingen:
Langetermijnschulden 1,208.3851,241.4451,280.171,270.4381,223.2011,246.2621,126.451,076.5411,076.3081,103.0231,111.2051,101.8171,148.7481,131.343807.481800.585787.52120202020000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 38.62138.62539.65639.61240.61844.57845.57446.5732.85633.45234.11934.90121.4218.25917.91118.56214.98715.58714.25113.23513.76614.29414.83215.36915.91616.5417.16417.28115.60416.03716.52117.02717.57618.25118.58219.2115.93116.97116.94217.45300015.2220
Uitgestelde belastingverplichtingen niet-vlottend 2.08741.7232.0652.0652.1262.1262.1262.1260.0970.0970.0970.097-21.42-18.2590-18.562-14.987-20-20-20-20000000000000000000000000
Overige niet-vlottende verplichtingen 79.7145.74966.915.37112.24254.513.972.7916.7426.5766.3896.1821.4218.259018.56214.98720202020000000000000000000013.74614.23814.92200
Totaal niet-vlottende verplichtingen 1,328.8031,367.5421,388.8021,317.4861,278.1871,347.4661,188.121,128.0281,116.0021,143.1481,151.811,142.9951,170.1681,149.601825.391819.147802.50835.58734.25133.23533.76614.29414.83215.36915.91616.5417.16417.28115.60416.03716.52117.02717.57618.25118.58219.2115.93116.97116.94217.45313.74614.23814.92215.2220
Totaal passiva 4,237.4434,215.0074,305.9124,660.5784,676.8564,510.1334,370.2414,473.4054,342.3514,583.4085,035.9584,842.6645,505.8615,263.464,330.5434,856.0475,073.6424,454.1554,460.3233,754.813,079.8762,674.0462,106.9141,505.1581,161.9931,149.136729.745512.348509.611450.583430.762451.683349.825314.099321.749304.387314.07278.709252.597225.409195.655338.267331.204303.820
Eigen vermogen:
Preferente aandelen 00000000000000008.8258.8258.868.868.7188.71800000000000000000000000
Gewone aandelen 1,079.161,079.161,079.161,079.161,079.161,079.161,079.1591,079.1281,078.4711,082.2151,081.0291,078.861,077.7551,001.382999.863995.939998.289998.289998.289988.558755.548755.548755.548756.092756.092756.092755.616756.092756.092444.76444.76444.76445.16445.16436.48436.48436.48436.48218.24218.24218.24218.24163.65163.650
Ingehouden winsten -442.258-457.147-484.951-515.299374.55398.7171,044.171,022.9821,039.583983.454970.702947.2731,933.6311,913.8042,002.11,787.8351,536.1651,226.2371,113.77971.014905.445847.352860.596780.319766.483725.994755.795676.97731.86699.973715.257637.938614.508541.563498.882443.626428.777385.402401.646368.678363.17335.168322.482319.2230
Overige gereserveerde algehele resultaten 1,248.147458.1161,248.147458.1161,248.467465.5011,255.527465.5021,211.545468.4491,082.541468.4561,056.943292.932511.276163.453-8.825-8.825-8.86-8.86-8.718-8.71800-0000024.373-0-00-00-0-00-0-00-0000
Overige totale aandeelhoudersvermogen -330.025460.006-330.025460.005-173.478688.385-79.698752.5960777.767140.65740.258140.172372.39140.762438.761553.36372.892362.887362.649566.75566.75571.453571.452512.529501.507498.159496.824412.251684.466687.118683.342708.698708.698666.514666.514658.353658.353876.593876.593859.121859.121415.775415.7750
Totaal eigen vermogen van aandeelhouders 1,555.0241,540.1351,512.3311,481.9822,528.6992,631.7623,299.1593,320.2083,329.5983,311.8853,274.9223,234.8474,208.5023,580.5093,654.0013,385.9873,087.8142,597.4182,474.9462,322.2212,227.7432,169.652,187.5972,107.8632,035.1041,983.5932,009.571,929.8861,900.2031,853.5711,847.1361,766.0391,768.3661,695.4221,601.8751,546.621,523.611,480.2351,496.4791,463.5111,440.5311,412.529901.907898.648849.622
Totaal eigen vermogen 1,735.4211,720.5221,686.6191,656.9612,600.8732,774.3673,498.2383,503.7213,533.6683,523.2283,450.523,390.5134,544.5253,938.4453,969.4873,695.393,342.1262,817.972,699.072,563.3292,452.2852,381.3392,345.5782,249.4712,153.8352,094.0762,118.6072,031.3491,999.1191,939.6031,930.4281,847.41,849.6321,776.0161,682.0681,626.2161,593.4851,537.9661,548.2681,514.6741,491.4461,448.317936.368933.227849.622
Totaal passiva en aandeelhoudersvermogen 5,972.8645,974.1555,992.5316,317.5387,277.737,284.57,868.487,977.1267,876.028,106.6368,486.4788,233.17710,050.3869,201.9068,300.0298,551.4378,415.7677,272.1257,159.3926,318.145,532.1615,055.3854,452.4923,754.633,315.8283,243.2122,848.3522,543.6962,508.7292,390.1862,361.192,299.0832,199.4582,090.1152,003.8171,930.6041,907.5551,816.6751,800.8651,740.0831,687.1021,786.5841,267.5721,237.0480