Shandong Longda Meishi Co., Ltd.
SZSE:002726.SZ
7.41 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 936.717 | 1,014.256 | 1,089.229 | 1,392.572 | 1,364.874 | 1,221.254 | 1,431.905 | 1,855.921 | 1,746.168 | 2,060.115 | 2,658.968 | 2,162.03 | 2,572.044 | 2,046.576 | 2,321.659 | 2,396.656 | 2,177.106 | 709.413 | 766.879 | 717.649 | 612.918 | 266.32 | 187.748 | 904.224 | 903.361 | 929.592 | 896.741 | 688.593 | 733.186 | 913.491 | 913.222 | 820.189 | 495.9 | 425.24 | 454.935 | 364.189 | 439.578 | 360.233 | 384.09 | 316.765 | 306.154 | 547.533 | 51.014 | 83.045 | -139.017 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | -17.931 | -33.601 | 0 | 0 | 0 | 0.322 | 0.322 | -183.405 | -297.587 | -289.549 | -147.541 | -141.994 | -134.294 | -115.851 | -89.96 | -81.167 | -73.719 | -46.068 | -28.828 | -30.336 | -29.383 | -29.92 | -28.609 | -27.998 | -28.328 | -28.061 | -26.239 | -25.098 | -24.236 | -25.06 | -25.157 | -26.186 | -26.191 | 50 | 80 | 120 | 100 | 0 | 0 | 0 | 278.033 |
Liquide middelen en kortetermijnbeleggingen
| 936.717 | 1,014.256 | 1,089.229 | 1,392.572 | 1,364.874 | 1,221.254 | 1,431.905 | 1,855.921 | 1,746.168 | 2,060.115 | 2,658.968 | 2,162.03 | 2,572.044 | 2,046.576 | 2,321.659 | 2,396.656 | 2,177.106 | 709.413 | 766.879 | 717.649 | 612.918 | 266.32 | 187.748 | 904.224 | 903.361 | 929.592 | 896.741 | 688.593 | 733.186 | 913.491 | 913.222 | 820.189 | 495.9 | 425.24 | 454.935 | 364.189 | 439.578 | 360.233 | 384.09 | 316.765 | 306.154 | 547.533 | 51.014 | 83.045 | 139.017 |
Nettovorderingen
| 457.422 | 391.124 | 556.815 | 572.992 | 804.836 | 668.876 | 821.344 | 894.178 | 774.401 | 878.251 | 885.976 | 1,280.173 | 1,059.964 | 986.009 | 1,007.613 | 1,178.981 | 1,435.239 | 1,213.503 | 1,272.741 | 1,125.321 | 912.468 | 842.087 | 1,162.465 | 668.687 | 603.436 | 603.238 | 429.827 | 372.255 | 362.811 | 263.485 | 276.609 | 273.769 | 263.938 | 316.006 | 291.439 | 221.531 | 280.542 | 205.735 | 186.673 | 179.804 | 187.877 | 186.977 | 185.832 | 154.566 | 0 |
Voorraad
| 1,155.66 | 1,116.049 | 998.092 | 991.836 | 1,670.094 | 1,946.509 | 2,057.573 | 1,715.517 | 1,639.946 | 1,814.44 | 1,638.69 | 1,566.746 | 3,228.664 | 3,216.08 | 2,541.008 | 2,594.516 | 2,640.317 | 3,307.469 | 3,292.34 | 2,670.277 | 2,249.298 | 2,141.337 | 1,491.146 | 927.513 | 872.7 | 819.298 | 629.942 | 583.735 | 553.632 | 470.39 | 423.421 | 459.335 | 469.655 | 400.216 | 336.434 | 439.789 | 514.751 | 583.494 | 535.962 | 503.444 | 499.133 | 474.531 | 461.543 | 426.711 | 0 |
Overige vlottende activa
| 0.018 | 65.371 | 0.218 | 0.219 | 0.056 | 0.055 | 0.056 | 0.052 | 1,123.878 | 0 | 4.645 | 5.116 | 239.018 | 243.693 | 165.66 | 161.368 | 286.67 | 288.863 | 246.663 | 284.893 | 349.945 | 467.658 | 355.8 | 7.5 | 7.5 | -16.244 | 30 | 50 | 60 | -8.094 | 17.5 | 18 | 280 | 279 | 278 | 258 | 50 | 50 | 80 | 120 | 100 | -8.42 | -8.811 | -4.9 | 0 |
Totaal vlottende activa
| 2,633.613 | 2,586.8 | 2,644.354 | 2,957.619 | 3,839.861 | 3,836.695 | 4,310.879 | 4,465.667 | 4,509.992 | 4,752.807 | 5,188.279 | 5,014.065 | 7,099.69 | 6,492.358 | 6,035.94 | 6,331.521 | 6,539.332 | 5,519.247 | 5,578.623 | 4,798.14 | 4,124.628 | 3,717.402 | 3,197.159 | 2,507.924 | 2,386.998 | 2,335.884 | 1,986.51 | 1,694.583 | 1,709.629 | 1,639.271 | 1,630.751 | 1,571.293 | 1,509.493 | 1,420.462 | 1,360.808 | 1,283.51 | 1,284.872 | 1,199.462 | 1,186.725 | 1,120.012 | 1,093.164 | 1,200.62 | 689.578 | 659.422 | 139.017 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,685.716 | 2,698.975 | 2,674.663 | 2,669.006 | 2,579.549 | 2,569.792 | 2,521.431 | 2,497.428 | 2,278.858 | 2,294.285 | 2,253.71 | 2,236.234 | 1,819.854 | 1,692.88 | 1,488.507 | 1,434.097 | 1,145.16 | 1,003.506 | 978.77 | 977.792 | 902.229 | 868.874 | 869.174 | 870.317 | 640.185 | 635.382 | 612.94 | 594.881 | 526.139 | 514.763 | 509.997 | 514.1 | 494.556 | 483.2 | 469.669 | 466.016 | 445.373 | 447.967 | 454.905 | 462.69 | 445.48 | 443.674 | 444.089 | 445.605 | 0 |
Goodwill
| 26.872 | 26.872 | 26.872 | 26.872 | 26.872 | 26.872 | 26.872 | 26.872 | 26.897 | 26.897 | 26.897 | 26.897 | 59.849 | 59.849 | 59.849 | 59.849 | 59.824 | 59.824 | 59.824 | 59.824 | 59.824 | 59.824 | 59.824 | 59.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 130.613 | 131.969 | 133.328 | 134.574 | 147.786 | 148.32 | 147.929 | 149.184 | 150.44 | 138.989 | 106.772 | 107.657 | 69.836 | 69.065 | 69.926 | 57.448 | 58.414 | 50.969 | 51.345 | 51.69 | 52.316 | 51.665 | 52.339 | 53.037 | 36.86 | 37.404 | 37.951 | 37.065 | 37.157 | 37.332 | 38.119 | 37.83 | 33.237 | 33.587 | 32.613 | 32.951 | 33.073 | 33.299 | 33.676 | 33.29 | 33.608 | 33.676 | 33.993 | 34.31 | 0 |
Goodwill en immateriële activa
| 157.485 | 158.841 | 160.2 | 161.446 | 174.658 | 175.192 | 174.801 | 176.056 | 177.337 | 165.886 | 133.67 | 134.554 | 129.685 | 128.913 | 129.775 | 117.297 | 118.237 | 110.793 | 111.169 | 111.514 | 112.14 | 111.488 | 112.163 | 112.86 | 36.86 | 37.404 | 37.951 | 37.065 | 37.157 | 37.332 | 38.119 | 37.83 | 33.237 | 33.587 | 32.613 | 32.951 | 33.073 | 33.299 | 33.676 | 33.29 | 33.608 | 33.676 | 33.993 | 34.31 | 0 |
Langetermijnbeleggingen
| 0 | 131.969 | 9.743 | 12.576 | 18.253 | 33.923 | 0.322 | 0.322 | 0.322 | 0 | 0 | 183.728 | 297.909 | 289.871 | 147.863 | 142.316 | 134.628 | 116.185 | 90.293 | 81.501 | 74.195 | 46.544 | 29.304 | 30.812 | 30.108 | 30.645 | 29.334 | 28.723 | 29.453 | 29.187 | 27.365 | 26.224 | 36.336 | 37.16 | 37.257 | 38.286 | 38.291 | 26.491 | 26.472 | 26.72 | 25.051 | 23.803 | 24.431 | 24.007 | 0 |
Belastingvorderingen
| 14.577 | 55.253 | 3.207 | 9.446 | 70.499 | 70.619 | 68.376 | 68.493 | 57.393 | 63.372 | 85.945 | 80.559 | 18.8 | 22.496 | 22.144 | 19.49 | 19.343 | 16.676 | 15.708 | 19.479 | 8.952 | 11.536 | 7.205 | 7.117 | 6.42 | 11.33 | 10.676 | 10.384 | 9.002 | 6.943 | 14.04 | 12.974 | 0.155 | 0.393 | 0.385 | 0.298 | 0.189 | 0.256 | 0.227 | 0.116 | 0.089 | 0.066 | 0.038 | 0.038 | 0 |
Overige niet-vlottende activa
| 481.474 | 342.316 | 500.365 | 507.445 | 594.909 | 598.28 | 792.671 | 769.159 | 852.118 | 830.287 | 824.873 | 584.037 | 684.448 | 575.388 | 475.801 | 506.716 | 459.066 | 505.718 | 384.829 | 329.714 | 310.016 | 299.541 | 237.487 | 225.599 | 215.257 | 192.567 | 170.941 | 178.06 | 197.348 | 162.689 | 140.918 | 136.662 | 125.68 | 115.313 | 103.085 | 109.542 | 105.756 | 109.201 | 98.86 | 97.256 | 89.709 | 84.745 | 75.442 | 73.666 | 0 |
Totaal niet-vlottende activa
| 3,339.251 | 3,387.354 | 3,348.177 | 3,359.92 | 3,437.869 | 3,447.805 | 3,557.601 | 3,511.458 | 3,366.028 | 3,353.83 | 3,298.199 | 3,219.112 | 2,950.695 | 2,709.548 | 2,264.089 | 2,219.916 | 1,876.435 | 1,752.878 | 1,580.769 | 1,520 | 1,407.532 | 1,337.983 | 1,255.333 | 1,246.705 | 928.83 | 907.328 | 861.842 | 849.113 | 799.1 | 750.915 | 730.439 | 727.79 | 689.965 | 669.653 | 643.009 | 647.094 | 622.683 | 617.213 | 614.14 | 620.071 | 593.937 | 585.964 | 577.994 | 577.626 | 0 |
Totaal activa
| 5,972.864 | 5,974.155 | 5,992.531 | 6,317.538 | 7,277.73 | 7,284.5 | 7,868.48 | 7,977.126 | 7,876.02 | 8,106.636 | 8,486.478 | 8,233.177 | 10,050.386 | 9,201.906 | 8,300.029 | 8,551.437 | 8,415.767 | 7,272.125 | 7,159.392 | 6,318.14 | 5,532.161 | 5,055.385 | 4,452.492 | 3,754.63 | 3,315.828 | 3,243.212 | 2,848.352 | 2,543.696 | 2,508.729 | 2,390.186 | 2,361.19 | 2,299.083 | 2,199.458 | 2,090.115 | 2,003.817 | 1,930.604 | 1,907.555 | 1,816.675 | 1,800.865 | 1,740.083 | 1,687.102 | 1,786.584 | 1,267.572 | 1,237.048 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 467.794 | 410.088 | 729.578 | 842.465 | 1,292.832 | 1,216.706 | 1,105.204 | 1,206.421 | 1,205.296 | 1,315.431 | 850.9 | 1,008.546 | 969.899 | 1,053.499 | 961.639 | 990.822 | 810.488 | 715.551 | 670.952 | 805.404 | 409.993 | 413.504 | 1,147.132 | 388.468 | 306.969 | 299.819 | 228.51 | 203.884 | 181.804 | 104.95 | 135.949 | 155.666 | 128.313 | 123.038 | 139.798 | 126.695 | 142.649 | 127.644 | 92.542 | 89.937 | 67.706 | 71.876 | 77.404 | 89.293 | 0 |
Kortlopende schulden
| 2,068.593 | 2,073.968 | 1,807.778 | 2,034.197 | 1,592.556 | 1,468.27 | 1,569.821 | 1,660.516 | 1,359.874 | 1,492.193 | 2,469.041 | 2,079.493 | 2,422.897 | 2,171.377 | 1,798.875 | 1,937.345 | 2,180.59 | 2,124.2 | 1,949.79 | 1,825.34 | 1,891.34 | 1,451.34 | 412.5 | 666.5 | 532 | 560 | 243 | 53 | 53 | 53 | 38 | 47 | 35 | 35 | 30 | 35 | 50 | 50 | 50 | 30 | 30 | 170 | 144.65 | 125 | 0 |
Belastingschulden
| 0 | 1.073 | 6.107 | 12.948 | 9.249 | 9.149 | 9.397 | 11.801 | 10.872 | 17.729 | 7.427 | 20.005 | 16.434 | 18.314 | 28.311 | 14.396 | 13.632 | 12.128 | 41.159 | 36.764 | 26.168 | 24.769 | 16.877 | 13.127 | 9.02 | 2.821 | 16.82 | 16.516 | 14.258 | 1.986 | 5.082 | 2.52 | 7.247 | 5.709 | 6.558 | 1.584 | 6.349 | 3.685 | 5.825 | 3.344 | 4.356 | 1.948 | 4.339 | 2.577 | 0 |
Uitgestelde opbrengsten
| 130.556 | 105.449 | 369.557 | 454.858 | 498.053 | 463.917 | 209.82 | 185.63 | 354.055 | 0 | 0 | 589.65 | 885.295 | 839.931 | 711.196 | 1,051.494 | 1,204.906 | 330.245 | 397.967 | 298.456 | 288.147 | 292.636 | 220.697 | 214.189 | 149.147 | 176.72 | 160.275 | 161.47 | 156.901 | 207.47 | 157.727 | 152.26 | 104.674 | 89.583 | 89.99 | 88.555 | 76.836 | 60.6 | 62.77 | 57.68 | 52.476 | 59.9 | 47.542 | 48.637 | 0 |
Overige kortlopende verplichtingen
| -226.097 | -153.201 | -725.488 | -843.841 | -1,286.854 | -1,212.081 | -817.325 | -925.411 | -909.044 | -700.524 | -294.12 | -1,006.57 | -928.731 | -1,022.761 | -956.509 | -947.978 | -748.969 | 520.893 | 695.251 | -49.794 | 20.469 | 63.998 | -852.257 | -180.964 | -158.03 | -206.583 | -164.535 | -143.688 | -93.761 | -37.809 | -58.464 | -78.455 | -71.298 | -80.521 | -102.978 | -93.352 | -120.344 | -107.836 | -68.023 | -62.942 | -40.334 | -51.571 | -35.058 | -66.201 | 0 |
Totaal kortlopende verplichtingen
| 2,908.64 | 2,847.465 | 2,917.11 | 3,343.092 | 3,398.669 | 3,162.668 | 3,182.121 | 3,345.377 | 3,226.35 | 3,440.26 | 3,884.148 | 3,699.669 | 4,335.693 | 4,113.859 | 3,505.152 | 4,036.899 | 4,271.134 | 4,418.568 | 4,426.071 | 3,721.575 | 3,046.11 | 2,659.752 | 2,092.082 | 1,489.79 | 1,146.076 | 1,132.596 | 712.581 | 495.066 | 494.006 | 434.546 | 414.242 | 434.657 | 332.249 | 295.848 | 303.167 | 285.177 | 298.139 | 261.738 | 235.655 | 207.956 | 181.909 | 324.029 | 316.282 | 288.599 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,208.385 | 1,241.445 | 1,280.17 | 1,270.438 | 1,223.201 | 1,246.262 | 1,126.45 | 1,076.541 | 1,076.308 | 1,103.023 | 1,111.205 | 1,101.817 | 1,148.748 | 1,131.343 | 807.481 | 800.585 | 787.521 | 20 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 38.621 | 38.625 | 39.656 | 39.612 | 40.618 | 44.578 | 45.574 | 46.57 | 32.856 | 33.452 | 34.119 | 34.901 | 21.42 | 18.259 | 17.911 | 18.562 | 14.987 | 15.587 | 14.251 | 13.235 | 13.766 | 14.294 | 14.832 | 15.369 | 15.916 | 16.54 | 17.164 | 17.281 | 15.604 | 16.037 | 16.521 | 17.027 | 17.576 | 18.251 | 18.582 | 19.21 | 15.931 | 16.971 | 16.942 | 17.453 | 0 | 0 | 0 | 15.222 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.087 | 41.723 | 2.065 | 2.065 | 2.126 | 2.126 | 2.126 | 2.126 | 0.097 | 0.097 | 0.097 | 0.097 | -21.42 | -18.259 | 0 | -18.562 | -14.987 | -20 | -20 | -20 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 79.71 | 45.749 | 66.91 | 5.371 | 12.242 | 54.5 | 13.97 | 2.791 | 6.742 | 6.576 | 6.389 | 6.18 | 21.42 | 18.259 | 0 | 18.562 | 14.987 | 20 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.746 | 14.238 | 14.922 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,328.803 | 1,367.542 | 1,388.802 | 1,317.486 | 1,278.187 | 1,347.466 | 1,188.12 | 1,128.028 | 1,116.002 | 1,143.148 | 1,151.81 | 1,142.995 | 1,170.168 | 1,149.601 | 825.391 | 819.147 | 802.508 | 35.587 | 34.251 | 33.235 | 33.766 | 14.294 | 14.832 | 15.369 | 15.916 | 16.54 | 17.164 | 17.281 | 15.604 | 16.037 | 16.521 | 17.027 | 17.576 | 18.251 | 18.582 | 19.21 | 15.931 | 16.971 | 16.942 | 17.453 | 13.746 | 14.238 | 14.922 | 15.222 | 0 |
Totaal passiva
| 4,237.443 | 4,215.007 | 4,305.912 | 4,660.578 | 4,676.856 | 4,510.133 | 4,370.241 | 4,473.405 | 4,342.351 | 4,583.408 | 5,035.958 | 4,842.664 | 5,505.861 | 5,263.46 | 4,330.543 | 4,856.047 | 5,073.642 | 4,454.155 | 4,460.323 | 3,754.81 | 3,079.876 | 2,674.046 | 2,106.914 | 1,505.158 | 1,161.993 | 1,149.136 | 729.745 | 512.348 | 509.611 | 450.583 | 430.762 | 451.683 | 349.825 | 314.099 | 321.749 | 304.387 | 314.07 | 278.709 | 252.597 | 225.409 | 195.655 | 338.267 | 331.204 | 303.82 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.825 | 8.825 | 8.86 | 8.86 | 8.718 | 8.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,079.16 | 1,079.16 | 1,079.16 | 1,079.16 | 1,079.16 | 1,079.16 | 1,079.159 | 1,079.128 | 1,078.471 | 1,082.215 | 1,081.029 | 1,078.86 | 1,077.755 | 1,001.382 | 999.863 | 995.939 | 998.289 | 998.289 | 998.289 | 988.558 | 755.548 | 755.548 | 755.548 | 756.092 | 756.092 | 756.092 | 755.616 | 756.092 | 756.092 | 444.76 | 444.76 | 444.76 | 445.16 | 445.16 | 436.48 | 436.48 | 436.48 | 436.48 | 218.24 | 218.24 | 218.24 | 218.24 | 163.65 | 163.65 | 0 |
Ingehouden winsten
| -442.258 | -457.147 | -484.951 | -515.299 | 374.55 | 398.717 | 1,044.17 | 1,022.982 | 1,039.583 | 983.454 | 970.702 | 947.273 | 1,933.631 | 1,913.804 | 2,002.1 | 1,787.835 | 1,536.165 | 1,226.237 | 1,113.77 | 971.014 | 905.445 | 847.352 | 860.596 | 780.319 | 766.483 | 725.994 | 755.795 | 676.97 | 731.86 | 699.973 | 715.257 | 637.938 | 614.508 | 541.563 | 498.882 | 443.626 | 428.777 | 385.402 | 401.646 | 368.678 | 363.17 | 335.168 | 322.482 | 319.223 | 0 |
Overige gereserveerde algehele resultaten
| 1,248.147 | 458.116 | 1,248.147 | 458.116 | 1,248.467 | 465.501 | 1,255.527 | 465.502 | 1,211.545 | 468.449 | 1,082.541 | 468.456 | 1,056.943 | 292.932 | 511.276 | 163.453 | -8.825 | -8.825 | -8.86 | -8.86 | -8.718 | -8.718 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 24.373 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -330.025 | 460.006 | -330.025 | 460.005 | -173.478 | 688.385 | -79.698 | 752.596 | 0 | 777.767 | 140.65 | 740.258 | 140.172 | 372.39 | 140.762 | 438.761 | 553.36 | 372.892 | 362.887 | 362.649 | 566.75 | 566.75 | 571.453 | 571.452 | 512.529 | 501.507 | 498.159 | 496.824 | 412.251 | 684.466 | 687.118 | 683.342 | 708.698 | 708.698 | 666.514 | 666.514 | 658.353 | 658.353 | 876.593 | 876.593 | 859.121 | 859.121 | 415.775 | 415.775 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,555.024 | 1,540.135 | 1,512.331 | 1,481.982 | 2,528.699 | 2,631.762 | 3,299.159 | 3,320.208 | 3,329.598 | 3,311.885 | 3,274.922 | 3,234.847 | 4,208.502 | 3,580.509 | 3,654.001 | 3,385.987 | 3,087.814 | 2,597.418 | 2,474.946 | 2,322.221 | 2,227.743 | 2,169.65 | 2,187.597 | 2,107.863 | 2,035.104 | 1,983.593 | 2,009.57 | 1,929.886 | 1,900.203 | 1,853.571 | 1,847.136 | 1,766.039 | 1,768.366 | 1,695.422 | 1,601.875 | 1,546.62 | 1,523.61 | 1,480.235 | 1,496.479 | 1,463.511 | 1,440.531 | 1,412.529 | 901.907 | 898.648 | 849.622 |
Totaal eigen vermogen
| 1,735.421 | 1,720.522 | 1,686.619 | 1,656.961 | 2,600.873 | 2,774.367 | 3,498.238 | 3,503.721 | 3,533.668 | 3,523.228 | 3,450.52 | 3,390.513 | 4,544.525 | 3,938.445 | 3,969.487 | 3,695.39 | 3,342.126 | 2,817.97 | 2,699.07 | 2,563.329 | 2,452.285 | 2,381.339 | 2,345.578 | 2,249.471 | 2,153.835 | 2,094.076 | 2,118.607 | 2,031.349 | 1,999.119 | 1,939.603 | 1,930.428 | 1,847.4 | 1,849.632 | 1,776.016 | 1,682.068 | 1,626.216 | 1,593.485 | 1,537.966 | 1,548.268 | 1,514.674 | 1,491.446 | 1,448.317 | 936.368 | 933.227 | 849.622 |
Totaal passiva en aandeelhoudersvermogen
| 5,972.864 | 5,974.155 | 5,992.531 | 6,317.538 | 7,277.73 | 7,284.5 | 7,868.48 | 7,977.126 | 7,876.02 | 8,106.636 | 8,486.478 | 8,233.177 | 10,050.386 | 9,201.906 | 8,300.029 | 8,551.437 | 8,415.767 | 7,272.125 | 7,159.392 | 6,318.14 | 5,532.161 | 5,055.385 | 4,452.492 | 3,754.63 | 3,315.828 | 3,243.212 | 2,848.352 | 2,543.696 | 2,508.729 | 2,390.186 | 2,361.19 | 2,299.083 | 2,199.458 | 2,090.115 | 2,003.817 | 1,930.604 | 1,907.555 | 1,816.675 | 1,800.865 | 1,740.083 | 1,687.102 | 1,786.584 | 1,267.572 | 1,237.048 | 0 |