Zhejiang Youpon Integrated Ceiling Co.,Ltd.
SZSE:002718.SZ
16.2 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 158.526 | 191.144 | 129.581 | 286.838 | 257.837 | 271.75 | 183.414 | 249.505 | 247.447 | 252.836 | 201.51 | 268.758 | 254.215 | 273.919 | 179.639 | 259.357 | 217.804 | 220.051 | 60.24 | 203.161 | 168.918 | 222.066 | 112.904 | 188.368 | 181.048 | 237.99 | 117.908 | 214.361 | 166.558 | 197.851 | 89.075 | 185.824 | 106.91 | 149.024 | 66.344 | 137.132 | 102.712 | 109.662 | 61.203 | 126.296 | 89.421 | 122.589 | 40.317 | 112.838 | 73.434 | 94.7 | 27.669 | 88.551 | 51.481 |
Kosten van de omzet
| 120.797 | 146.4 | 95.475 | 205.64 | 187.999 | 190.826 | 133.665 | 183.074 | 184.742 | 179.994 | 144.312 | 201.233 | 187.334 | 199.589 | 130.322 | 177.483 | 148.192 | 151.926 | 45.556 | 125.954 | 112.947 | 149.425 | 75.581 | 118.407 | 121.164 | 151.394 | 70.079 | 115.88 | 100.847 | 99.601 | 48.413 | 94.439 | 54.77 | 70.935 | 36.699 | 62.349 | 49.962 | 53.679 | 33.96 | 60.278 | 41.239 | 60.138 | 20.461 | 53.022 | 35.076 | 45.696 | 13.191 | 110.049 | 0 |
Brutowinst
| 37.729 | 44.744 | 34.106 | 81.198 | 69.838 | 80.924 | 49.749 | 66.431 | 62.705 | 72.842 | 57.198 | 67.525 | 66.88 | 74.33 | 49.317 | 81.874 | 69.612 | 68.126 | 14.684 | 77.207 | 55.971 | 72.642 | 37.323 | 69.961 | 59.884 | 86.596 | 47.829 | 98.48 | 65.71 | 98.249 | 40.661 | 91.386 | 52.141 | 78.089 | 29.645 | 74.783 | 52.75 | 55.983 | 27.242 | 66.018 | 48.182 | 62.451 | 19.855 | 59.816 | 38.358 | 49.004 | 14.478 | -21.498 | 51.481 |
Brutowinstmarge
| 0.238 | 0.234 | 0.263 | 0.283 | 0.271 | 0.298 | 0.271 | 0.266 | 0.253 | 0.288 | 0.284 | 0.251 | 0.263 | 0.271 | 0.275 | 0.316 | 0.32 | 0.31 | 0.244 | 0.38 | 0.331 | 0.327 | 0.331 | 0.371 | 0.331 | 0.364 | 0.406 | 0.459 | 0.395 | 0.497 | 0.456 | 0.492 | 0.488 | 0.524 | 0.447 | 0.545 | 0.514 | 0.511 | 0.445 | 0.523 | 0.539 | 0.509 | 0.492 | 0.53 | 0.522 | 0.517 | 0.523 | -0.243 | 1 |
Onderzoek- en ontwikkelingskosten
| 6.966 | 7.578 | 7.845 | 10.336 | 9.192 | 9.228 | 7.105 | 10.882 | 7.769 | 8.888 | 7.51 | 11.603 | 9.982 | 9.165 | 8.276 | 10.959 | 6.784 | 5.747 | 5.352 | 11.006 | 6.737 | 8.731 | 6.459 | 8.115 | 7.205 | 10.46 | 8.666 | 11.83 | 4.637 | 7.358 | 0 | 17.436 | 0 | 6.026 | 0 | 17.615 | 0 | 8.415 | 0 | 16.561 | 0 | 6.426 | 0 | 11.548 | 0 | 4.555 | 0 | 9.102 | 0 |
Algemene en administratieve kosten
| 0 | 0.599 | 15.332 | -15.661 | 38.312 | -6.284 | 15.422 | -28.412 | 43.54 | -9.755 | 17.867 | -28.894 | 43.459 | -7.871 | 17.259 | -30.29 | 17.64 | -9.384 | 15.674 | -23.571 | 15.798 | -2.608 | 13.393 | -16.128 | 15.566 | -11.871 | 22.686 | -24.531 | 20.42 | -3.954 | 14.783 | -18.877 | 11.998 | -3.934 | 10.113 | -20.199 | 11.069 | -5.92 | 12.239 | -17.095 | 11.007 | -3.164 | 8.396 | -13.039 | 7.143 | -1.375 | 7.468 | 30.735 | 0 |
Verkoop- en marketingkosten
| 0 | 22.919 | 20.863 | 28.354 | 24.606 | 22.932 | 22.938 | 24.065 | 24.281 | 20.737 | 24.138 | 22.351 | 31.977 | 24.784 | 24.048 | 23.075 | 29.602 | 12.004 | 16.458 | 26.149 | 21.679 | 21.203 | 19.852 | 22.724 | 23.956 | 25.645 | 17.14 | 26.598 | 21.238 | 26.584 | 14.959 | 21.284 | 13.024 | 12.471 | 7.24 | 9.562 | 10.619 | 9.702 | 6.553 | 12.734 | 7.639 | 9.383 | 5.814 | 9.67 | 7.482 | 8.813 | 3.229 | 20.579 | 0 |
Verkoop-, algemene en administratieve kosten
| 43.001 | 23.518 | 36.195 | 12.693 | 62.918 | 16.648 | 38.359 | -4.347 | 67.821 | 10.983 | 42.005 | -6.543 | 75.436 | 16.913 | 41.307 | -7.215 | 47.242 | 2.62 | 32.132 | 2.577 | 37.477 | 18.595 | 33.245 | 6.596 | 39.522 | 13.775 | 39.826 | 2.068 | 41.657 | 22.629 | 29.742 | 2.407 | 25.022 | 8.536 | 17.353 | -10.638 | 21.688 | 3.782 | 18.792 | -4.36 | 18.645 | 6.218 | 14.21 | -3.369 | 14.624 | 7.438 | 10.698 | 51.225 | 0 |
Overige kosten
| 0 | -9.811 | 0.258 | -0.298 | 0.11 | -0.375 | -3.071 | 55.462 | -26.385 | 24.575 | 0.767 | 57.558 | -26.603 | 0.049 | 0.035 | 1.187 | -0.215 | 0.094 | -0.624 | -3.953 | -0.018 | -0.014 | 6.084 | 0.448 | 0.971 | 8.534 | 3.037 | 2.205 | 2.563 | 0.091 | 0.745 | 0.281 | 0.633 | -3.46 | -0.022 | 0.084 | 0.579 | 5.386 | -0.028 | -0.889 | 1.067 | 2.406 | -0.04 | -0.218 | 1.119 | -0.887 | -0.028 | -59.452 | -38.926 |
Bedrijfskosten
| 49.966 | 42.618 | 35.819 | 55.63 | 50.257 | 48.476 | 42.393 | 61.997 | 49.205 | 44.446 | 50.282 | 62.618 | 58.815 | 53.772 | 50.444 | 55.928 | 55.359 | 30.082 | 36.023 | 50.35 | 43.774 | 43.009 | 39.75 | 55.606 | 47.525 | 52.45 | 40.437 | 56.802 | 42.781 | 45.659 | 30.359 | 44.537 | 25.834 | 24.786 | 17.881 | 24.853 | 22.681 | 21.01 | 19.241 | 27.156 | 19.381 | 20.335 | 14.538 | 22.006 | 15.23 | 17.976 | 10.893 | -59.452 | -38.926 |
Bedrijfsresultaat
| -12.237 | -2.446 | 1.134 | -9.689 | 12.747 | 59.027 | 10.037 | 0.677 | 13.039 | 27.475 | 13.299 | -433.813 | 5.265 | 17.553 | 9.088 | 23.797 | 43.396 | 39.4 | -21.538 | 50.162 | 18.819 | 27.869 | 2.4 | 7.808 | 42.103 | 40.016 | 9.925 | 40.789 | 27.48 | 56.192 | 18.958 | 48.188 | 29.55 | 54.263 | 13.909 | 52.483 | 30.455 | 41.558 | 10.174 | 39.7 | 31.114 | 42.868 | 6.101 | 38.421 | 23.902 | 31.268 | 4.169 | 29.099 | 12.555 |
Bedrijfsresultaat ratio
| -0.077 | -0.013 | 0.009 | -0.034 | 0.049 | 0.217 | 0.055 | 0.003 | 0.053 | 0.109 | 0.066 | -1.614 | 0.021 | 0.064 | 0.051 | 0.092 | 0.199 | 0.179 | -0.358 | 0.247 | 0.111 | 0.125 | 0.021 | 0.041 | 0.233 | 0.168 | 0.084 | 0.19 | 0.165 | 0.284 | 0.213 | 0.259 | 0.276 | 0.364 | 0.21 | 0.383 | 0.297 | 0.379 | 0.166 | 0.314 | 0.348 | 0.35 | 0.151 | 0.341 | 0.325 | 0.33 | 0.151 | 0.329 | 0.244 |
Totaal overige inkomsten en kosten netto
| 0.318 | -9.811 | 0.258 | -0.298 | 0.11 | -0.375 | -0.299 | -0.259 | 1.697 | 41.63 | 10.29 | 0.024 | -0.137 | -2.956 | 10.25 | -0.962 | 28.928 | 1.45 | -0.824 | 19.352 | 6.605 | -1.777 | 10.911 | -6.099 | 30.715 | 14.404 | 5.57 | 1.316 | 7.114 | 3.693 | 9.401 | 1.621 | 3.877 | 1.149 | 1.923 | 2.637 | 0.965 | 11.971 | 2.145 | -0.051 | 3.38 | 3.158 | 0.744 | 2.526 | 1.893 | 0.145 | 0.556 | 1.613 | 0.155 |
Inkomen voor belasting
| -11.919 | -12.257 | 1.393 | -9.987 | 12.857 | 58.652 | 9.738 | 0.418 | 14.736 | 69.105 | 23.589 | -433.789 | 5.128 | 17.602 | 9.122 | 24.984 | 43.181 | 39.494 | -22.163 | 46.209 | 18.802 | 27.855 | 8.485 | 8.256 | 43.074 | 48.55 | 12.962 | 42.994 | 30.044 | 56.283 | 19.703 | 48.469 | 30.183 | 54.452 | 13.687 | 52.566 | 31.034 | 46.944 | 10.146 | 38.81 | 32.182 | 45.275 | 6.061 | 40.336 | 25.021 | 31.174 | 4.141 | 30.712 | 12.71 |
Inkomen voor belasting ratio
| -0.075 | -0.064 | 0.011 | -0.035 | 0.05 | 0.216 | 0.053 | 0.002 | 0.06 | 0.273 | 0.117 | -1.614 | 0.02 | 0.064 | 0.051 | 0.096 | 0.198 | 0.179 | -0.368 | 0.227 | 0.111 | 0.125 | 0.075 | 0.044 | 0.238 | 0.204 | 0.11 | 0.201 | 0.18 | 0.284 | 0.221 | 0.261 | 0.282 | 0.365 | 0.206 | 0.383 | 0.302 | 0.428 | 0.166 | 0.307 | 0.36 | 0.369 | 0.15 | 0.357 | 0.341 | 0.329 | 0.15 | 0.347 | 0.247 |
Belastingkosten
| -1.154 | 15.033 | -0.065 | -2.532 | 0.882 | 9.677 | 0.127 | -1.793 | 1.979 | 10.072 | 3.588 | -66 | -0.103 | 2.349 | 0.966 | 3.394 | 1.236 | 3.011 | 0.029 | 1.224 | 2.813 | 3.059 | 1.316 | 0.295 | 0.763 | 7.688 | 2.393 | 6.278 | 4.413 | 8.798 | 3.345 | 7.168 | 4.423 | 7.876 | 2.053 | 7.528 | 4.309 | 6.527 | 1.541 | 5.681 | 4.522 | 6.335 | 1.108 | 5.791 | 3.659 | 4.55 | 0.621 | 0.168 | 2.96 |
Nettowinst
| -10.21 | -27.112 | 1.588 | -7.099 | 11.837 | 48.898 | 10.063 | 2.211 | 13.279 | 59.944 | 21.133 | -367.79 | 6.26 | 16.32 | 9.827 | 22.809 | 43.73 | 37.78 | -20.76 | 47.5 | 16.738 | 24.386 | 7.842 | 9.544 | 41.998 | 41.497 | 11.366 | 38.097 | 26.666 | 47.584 | 17.299 | 42.081 | 26.151 | 46.615 | 11.634 | 45.038 | 26.726 | 40.418 | 8.605 | 33.129 | 27.66 | 38.939 | 4.953 | 34.545 | 21.362 | 26.624 | 3.52 | 30.544 | 9.75 |
Nettowinstmarge
| -0.064 | -0.142 | 0.012 | -0.025 | 0.046 | 0.18 | 0.055 | 0.009 | 0.054 | 0.237 | 0.105 | -1.368 | 0.025 | 0.06 | 0.055 | 0.088 | 0.201 | 0.172 | -0.345 | 0.234 | 0.099 | 0.11 | 0.069 | 0.051 | 0.232 | 0.174 | 0.096 | 0.178 | 0.16 | 0.241 | 0.194 | 0.226 | 0.245 | 0.313 | 0.175 | 0.328 | 0.26 | 0.369 | 0.141 | 0.262 | 0.309 | 0.318 | 0.123 | 0.306 | 0.291 | 0.281 | 0.127 | 0.345 | 0.189 |
WPA (Winst Per Aandeel)
| -0.079 | -0.17 | 0.01 | -0.049 | 0.09 | 0.37 | 0.077 | 0.017 | 0.1 | 0.46 | 0.16 | -2.8 | 0.046 | 0.12 | 0.07 | 0.17 | 0.33 | 0.29 | -0.16 | 0.37 | 0.13 | 0.19 | 0.06 | 0.073 | 0.32 | 0.32 | 0.087 | 0.29 | 0.2 | 0.37 | 0.13 | 0.32 | 0.2 | 0.37 | 0.093 | 0.36 | 0.21 | 0.33 | 0.067 | 0.27 | 0.23 | 0.33 | 0.042 | 0.32 | 0.2 | 0.25 | 0.033 | 0.28 | 0.09 |
Verwaterde WPA
| -0.079 | -0.17 | 0.01 | -0.049 | 0.09 | 0.37 | 0.077 | 0.017 | 0.1 | 0.45 | 0.16 | -2.79 | 0.046 | 0.12 | 0.07 | 0.17 | 0.33 | 0.29 | -0.16 | 0.37 | 0.13 | 0.19 | 0.06 | 0.073 | 0.32 | 0.32 | 0.087 | 0.29 | 0.2 | 0.37 | 0.13 | 0.32 | 0.2 | 0.37 | 0.093 | 0.36 | 0.21 | 0.33 | 0.067 | 0.27 | 0.23 | 0.33 | 0.042 | 0.32 | 0.2 | 0.25 | 0.033 | 0.28 | 0.09 |
EBITDA
| -11.747 | 0.827 | 2.14 | 28.752 | 24.124 | 36.932 | 11.402 | 4.815 | 14.361 | 30.609 | 17.803 | -288.435 | 9.327 | 22.503 | 2.121 | 25.641 | 50.543 | 40.62 | -19.657 | 53.58 | 21.861 | 35.15 | 8.528 | 13.874 | 43.578 | 34.146 | 7.392 | 43.168 | 22.928 | 52.59 | 10.302 | 47.977 | 26.306 | 53.847 | 11.964 | 50.229 | 30.069 | 42.508 | 8.001 | 39.056 | 28.798 | 44.48 | 5.317 | 37.781 | 23.113 | 31.73 | 3.585 | -70.39 | 51.481 |
EBITDA ratio
| -0.074 | 0.004 | 0.017 | 0.1 | 0.094 | 0.136 | 0.062 | 0.019 | 0.058 | 0.121 | 0.088 | -1.073 | 0.037 | 0.082 | 0.012 | 0.099 | 0.232 | 0.185 | -0.326 | 0.264 | 0.129 | 0.158 | 0.076 | 0.074 | 0.241 | 0.143 | 0.063 | 0.201 | 0.138 | 0.266 | 0.116 | 0.258 | 0.246 | 0.361 | 0.18 | 0.366 | 0.293 | 0.388 | 0.131 | 0.309 | 0.322 | 0.363 | 0.132 | 0.335 | 0.315 | 0.335 | 0.13 | -0.795 | 1 |