Zhejiang Youpon Integrated Ceiling Co.,Ltd.
SZSE:002718.SZ
16.2 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 472.993 | 325.553 | 191.305 | 221.302 | 181.155 | 115.677 | 173.994 | 422.464 | 472.556 | 316.699 | 181.193 | 121.442 | 87.822 | 54.736 | 34.333 |
Kortetermijnbeleggingen
| -1.272 | 3 | 3 | 32.477 | 140 | 340.824 | 330 | 310 | 0 | 75 | 0 | 0 | 0 | 6.007 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 472.993 | 328.553 | 194.305 | 253.779 | 321.155 | 115.677 | 173.994 | 422.464 | 472.556 | 316.699 | 181.193 | 121.442 | 87.822 | 60.743 | 34.333 |
Nettovorderingen
| 120.921 | 217.601 | 311.642 | 398.561 | 336.098 | 135.188 | 75.462 | 58.719 | 19.55 | 12.727 | 8.52 | 13.768 | 13.117 | 13.673 | 10.336 |
Voorraad
| 96.355 | 105.209 | 141.936 | 127.119 | 106.05 | 102.499 | 108.137 | 42.524 | 25.767 | 21.939 | 24.46 | 19.831 | 18.552 | 18.841 | 12.415 |
Overige vlottende activa
| 0.068 | 0.047 | 1.687 | 1.991 | 3.514 | 235.486 | 336.417 | 310.765 | -2.971 | 75 | -0.142 | -1.212 | -2.483 | -2.205 | -4.261 |
Totaal vlottende activa
| 690.338 | 651.411 | 649.571 | 781.45 | 766.817 | 588.849 | 694.01 | 834.472 | 514.902 | 426.365 | 214.031 | 153.828 | 117.008 | 91.052 | 52.822 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 661.255 | 697.162 | 751.267 | 727.681 | 672.825 | 476.073 | 335.582 | 161.24 | 109.886 | 97.723 | 91.372 | 63.832 | 42.888 | 10.455 | 7.938 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 4.412 | 4.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 92.378 | 92.351 | 102.096 | 112.271 | 114.372 | 112.102 | 77.839 | 63.944 | 65.353 | 60.696 | 27.61 | 29.04 | 29.284 | 29.329 | 1.768 |
Goodwill en immateriële activa
| 92.378 | 92.351 | 102.096 | 112.271 | 114.372 | 116.514 | 82.251 | 63.944 | 65.353 | 60.696 | 27.61 | 29.04 | 29.284 | 29.329 | 1.768 |
Langetermijnbeleggingen
| 50.192 | 53.508 | 89.306 | 315.667 | 208.531 | 0 | 303.064 | 1.71 | 1.772 | -0.048 | 0 | 92.872 | -0 | 0 | 0 |
Belastingvorderingen
| 78.623 | 71.317 | 72.209 | 3.207 | 2.793 | 1.463 | 0.693 | 0.373 | 0.124 | 0.048 | 0.013 | 0.025 | 0.038 | 0.1 | 0.039 |
Overige niet-vlottende activa
| 79.908 | 82.473 | 78.533 | 39.05 | 144.834 | 345.167 | 2.097 | 96.339 | 0.179 | 0.048 | 0 | -92.872 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 962.357 | 996.812 | 1,093.41 | 1,197.876 | 1,143.355 | 939.217 | 723.687 | 323.606 | 177.314 | 158.468 | 118.996 | 92.897 | 72.21 | 39.885 | 9.744 |
Totaal activa
| 1,652.695 | 1,648.223 | 1,742.981 | 1,979.326 | 1,910.172 | 1,528.066 | 1,417.697 | 1,158.078 | 692.216 | 584.832 | 333.027 | 246.725 | 189.218 | 130.936 | 62.567 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 499.939 | 484.127 | 427.621 | 453.307 | 322.074 | 106.854 | 125.905 | 64.916 | 34.356 | 30.297 | 25.064 | 18.955 | 11.019 | 11.101 | 6.79 |
Kortlopende schulden
| 9.321 | 21.757 | 272.923 | 133.001 | 270.491 | 144.996 | 40.639 | 11.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 16.26 | 4.232 | 7.699 | 8.907 | 2.332 | 10.417 | 14.105 | 16.156 | 12.555 | 12.087 | 11.659 | 9.444 | 8.779 | 7.496 | 1.335 |
Uitgestelde opbrengsten
| 81.448 | 22.654 | 70.237 | 63.507 | 34.64 | 0 | 109.318 | 16.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -514.455 | -432.855 | -432.485 | -459.256 | -308.157 | -50.16 | -131.057 | -51.027 | -12.179 | -16.14 | -10.495 | -9.017 | -2.276 | -4.985 | 1 |
Totaal kortlopende verplichtingen
| 592.451 | 584.042 | 773.615 | 652.772 | 643.453 | 318.96 | 284.814 | 123.474 | 69.088 | 56.54 | 51.291 | 38.337 | 28.542 | 24.712 | 15.914 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.34 | 0.467 | 0.617 | 0.766 | 0.916 | 0.916 | 1.065 | 1.215 | 1.365 | 1.514 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.41 | 0.296 | 0.124 | 0 | 0.151 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.157 | 0.157 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.796 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.497 | 1.035 | 1.07 | 0.89 | 0.916 | 1.067 | 1.346 | 1.215 | 1.365 | 1.514 | 0.796 | 0 | 0 | 0 | 0 |
Totaal passiva
| 592.949 | 585.077 | 774.685 | 653.663 | 644.369 | 320.027 | 286.16 | 124.689 | 70.453 | 58.054 | 52.087 | 38.337 | 28.542 | 24.712 | 15.914 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 131.448 | 131.448 | 131.448 | 131.448 | 131.448 | 87.632 | 87.632 | 87.632 | 82.56 | 51.6 | 45 | 45 | 45 | 45 | 8.4 |
Ingehouden winsten
| 408.44 | 414.093 | 327.751 | 677.87 | 623.561 | 563.829 | 505.714 | 434.101 | 361.766 | 278.924 | 203.918 | 139.987 | 98.397 | 50.29 | 34.427 |
Overige gereserveerde algehele resultaten
| 124.831 | 122.635 | 110.468 | 107.255 | 97.723 | 87.279 | 76.041 | 62.268 | 49.401 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 406.09 | 406.09 | 406.09 | 406.031 | 406.031 | 449.847 | 449.847 | 450.598 | 128.036 | 196.254 | 32.022 | 23.401 | 17.28 | 10.935 | 3.825 |
Totaal eigen vermogen van aandeelhouders
| 1,070.809 | 1,074.265 | 975.756 | 1,322.604 | 1,258.763 | 1,188.586 | 1,119.234 | 1,034.599 | 621.764 | 526.778 | 280.94 | 208.388 | 160.677 | 106.224 | 46.653 |
Totaal eigen vermogen
| 1,059.746 | 1,063.146 | 968.297 | 1,325.663 | 1,265.803 | 1,208.039 | 1,131.537 | 1,033.389 | 621.764 | 526.778 | 280.94 | 208.388 | 160.677 | 106.224 | 46.653 |
Totaal passiva en aandeelhoudersvermogen
| 1,652.695 | 1,648.223 | 1,742.981 | 1,979.326 | 1,910.172 | 1,528.066 | 1,417.697 | 1,158.078 | 692.216 | 584.832 | 333.027 | 246.725 | 189.218 | 130.936 | 62.567 |