Zhejiang Youpon Integrated Ceiling Co.,Ltd.
SZSE:002718.SZ
16.2 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -10.21 | -27.112 | 1.588 | -7.099 | 11.837 | 48.898 | 10.063 | 2.211 | 13.279 | 59.944 | 21.133 | -367.79 | 6.26 | 16.32 | 9.827 | 22.809 | 43.73 | 37.78 | -20.76 | 47.5 | 16.738 | 24.386 | 7.842 | 9.544 | 41.998 | 41.497 | 11.366 | 38.097 | 26.666 | 47.584 | 17.299 | 42.081 | 26.151 | 46.615 | 11.634 | 45.038 | 26.726 | 40.418 | 8.605 | 33.129 | 27.66 | 38.939 | 4.953 | 34.545 | 21.362 | 26.624 | 3.52 | 30.544 | 9.75 |
Afschrijvingen & Amortisatie
| 0 | 8.875 | 8.875 | 8.931 | -17.516 | 8.985 | 8.985 | 10.063 | 10.063 | 10.876 | 10.876 | 10.345 | 10.345 | 9.23 | 9.23 | 36.322 | -18.027 | 18.027 | 0 | 16.262 | -7.284 | 7.284 | 0 | 13.74 | -6.551 | 6.551 | 0 | 11.713 | -5.533 | 5.533 | 0 | 11.019 | -5.435 | 5.435 | 0 | 10.816 | -5.381 | 5.381 | 0 | 9.062 | -4.445 | 4.445 | 0 | 6.963 | -3.316 | 3.316 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | -0.946 | 0 | -136.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | -4.06 | 0 | 0 | 0 | 0.848 | 0 | 0 | 0 | 3.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 22.288 | 0 | 48.917 | 0.343 | -0.343 | 0 | 128.266 | 13.962 | -13.962 | 0 | -145.43 | 126.891 | -126.891 | 0 | -167.979 | 74.724 | -74.724 | 0 | -206.045 | 65.925 | -65.925 | 0 | -62.644 | 25.276 | -25.276 | 0 | -58.788 | -165.539 | 165.539 | 0 | -61.325 | 16.373 | -16.373 | 0 | -9.957 | 16.443 | -16.443 | 0 | -4.088 | -2.431 | 2.431 | 0 | 0.567 | -0.646 | 0.646 | 0 | 0 | 0 |
Vorderingen
| 0 | 18.25 | 0 | 46.304 | 4.439 | -4.439 | 0 | 93.166 | 37.283 | -37.283 | 0 | -128.856 | 122.279 | -122.279 | 0 | -146.911 | 75.1 | -75.1 | 0 | -188.478 | 71.575 | -71.575 | 0 | -68.282 | 8.215 | -8.215 | 0 | -15.231 | 0 | 0 | 0 | -44.568 | 13.276 | -13.276 | 0 | -6.129 | 8.723 | -8.723 | 0 | -6.608 | 0.079 | -0.079 | 0 | 5.195 | -0.732 | 0.732 | 0 | 0 | 0 |
Voorraden
| 0 | 4.038 | 0 | 6.672 | -4.097 | 4.097 | 0 | 35.1 | -23.321 | 23.321 | 0 | -19.786 | 4.612 | -4.612 | 0 | -21.068 | -0.376 | 0.376 | 0 | -17.567 | -5.65 | 5.65 | 0 | 5.638 | 17.061 | -17.061 | 0 | -43.557 | 25.612 | -25.612 | 0 | -16.756 | 3.097 | -3.097 | 0 | -3.828 | 7.721 | -7.721 | 0 | 2.521 | -2.51 | 2.51 | 0 | -4.629 | 0.086 | -0.086 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -4.06 | 0 | 0 | 0 | 0.848 | 0 | 0 | 0 | 3.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -191.151 | 191.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 3.439 | -4.219 | -72.465 | 111.681 | 86.124 | 3.682 | -8.985 | -2.211 | -24.025 | 3.086 | -21.133 | 367.79 | -6.26 | -16.32 | -9.827 | -22.809 | -43.73 | -37.78 | 20.76 | -47.5 | -16.738 | -24.386 | -7.842 | -9.544 | -41.998 | -41.497 | -11.366 | -38.097 | -26.666 | -47.584 | -17.299 | -42.081 | -26.151 | -46.615 | -11.634 | -45.038 | -26.726 | -40.418 | -8.605 | -33.129 | -27.66 | -38.939 | -4.953 | -34.545 | -21.362 | -26.624 | -3.52 | -30.544 | -9.75 |
Kasstroom uit Operationele Activiteiten
| -6.77 | -40.206 | -70.877 | 95.651 | 80.787 | 42.649 | 10.063 | 2.211 | 13.279 | 59.944 | -0 | -367.79 | 6.26 | -71.054 | -66.496 | 75.688 | 35.594 | 68.393 | -84.446 | 65.159 | -11.261 | 19.273 | -23.793 | 50.79 | -82.589 | 18.041 | -65.72 | 1.159 | -13.113 | 55.312 | 165.048 | 62.387 | -16.281 | 83.562 | 3.132 | 63.751 | 23.767 | 37.023 | 6.534 | 44.878 | 20.018 | 59.841 | -6.903 | 54.976 | 11.738 | 59.198 | -21.834 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.361 | -1.952 | -2.297 | -29.789 | -1.485 | -1.868 | -5.897 | -18.67 | -12.349 | -4.564 | -2.452 | -15.96 | -17.111 | -7.523 | -28.889 | -23.021 | -14.494 | -25.036 | -57.927 | -31.943 | -64.487 | -51.394 | -25.454 | -87.428 | -39.097 | -36.231 | -36.367 | -12.065 | -32.587 | -20.933 | -44.487 | -23.327 | -116.255 | -7.919 | -12.906 | -18.487 | -1.383 | -6.718 | -1.57 | -38.397 | -5.342 | -4.496 | -0.545 | -2.624 | -0.748 | -17.328 | -1.824 | 0 | 0 |
Netto Overnames
| 0 | 0.09 | 0 | 0.913 | 5 | 32.985 | 0.05 | 5.934 | 20.905 | 49.158 | 9 | 0.716 | 0 | 7.523 | 0 | 24.523 | 14.54 | 25.036 | 57.927 | 12.234 | -10.55 | 60.261 | 25.454 | 123.081 | -19 | 19.881 | 0 | 47.36 | -2.613 | 20.943 | 44.623 | 26.327 | -3 | 0 | 0 | 18.487 | 0 | 0 | 1.645 | -0.135 | 0 | 0 | -0 | -21.946 | -3 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -10.5 | 20.5 | -20.5 | -167.036 | -32 | -32.985 | -0 | -100.615 | -10 | -107.658 | 0 | -3.8 | -2 | -0.05 | -20.841 | -54.65 | -120 | -69.89 | -151.76 | -95.817 | -344.788 | -189.32 | -245.15 | -411.89 | -9.188 | -393.981 | -12 | -220.838 | -151.66 | -240 | -610 | -60 | -290 | 0 | 0 | -89 | -40 | 0 | -140 | -45 | -60 | 0 | -35 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 9.782 | 9.5 | 0 | 143.239 | -33.975 | 14 | 30 | 31.736 | 0.999 | 58.5 | 0 | 3.804 | 2.051 | 41.328 | 23.153 | 33.565 | 158.162 | 110.308 | 196.476 | 119.109 | 383.936 | 185.026 | 273.268 | 169.075 | 79.471 | 608.306 | 71.533 | 61.312 | 304.05 | 232.345 | 314.494 | 40.276 | 0 | 0 | 0 | 129.903 | 0 | 127.06 | 90.344 | 30.192 | 0 | 0 | 35.054 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.407 | 1.003 | -0.596 | -9.479 | -1.248 | 36.21 | -1.977 | 2.618 | -0.893 | 102.317 | -0.017 | -2.595 | 0.621 | -7.513 | -0.01 | -23.021 | -14.494 | -25.036 | -57.927 | 0.136 | 0.041 | -51.394 | -25.454 | -87.428 | 0 | -33.759 | -2.473 | -5.878 | -32.587 | -20.933 | -44.487 | -23.327 | 37.38 | -40 | 0.505 | -18.487 | 0.357 | -0 | -1.57 | 0.132 | 0.135 | 0 | -2.108 | 17.868 | -3 | -17.328 | -1.824 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -2.486 | 35.687 | -23.393 | -47.144 | -63.708 | 48.343 | 22.175 | -78.996 | -1.338 | 97.753 | 6.531 | -18.552 | -16.439 | 33.765 | -26.588 | -42.602 | 23.713 | 15.382 | -13.211 | 3.718 | -35.849 | -46.822 | 2.665 | -294.591 | 12.186 | 164.217 | 20.694 | -130.108 | 84.603 | -28.578 | -339.857 | -40.051 | -368.875 | -47.919 | -12.401 | 22.416 | -41.025 | 120.341 | -51.151 | -53.208 | -65.207 | -4.496 | -2.599 | -6.701 | -3.748 | -17.328 | -1.824 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 23.5 | -23.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.75 | 0 | 0 | 0 | -4.5 | 0 | -35.5 | 0 | 0 | 0 | -4.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -25.805 | -0.085 | -63.095 | 0 | -63.424 | -0.115 | -0.754 | -1.045 | -3.563 | -2.845 | -2.583 | -18.023 | -3.855 | -1.786 | -2.135 | -2.912 | -22.301 | -1.938 | -2.313 | -1.405 | -28.212 | -1.4 | -1.362 | -0.502 | -35.053 | 0 | 0 | 0 | -43.816 | 0 | 0 | 0 | -41.28 | 0 | 0 | 0 | -25.8 | 0 | 0 | -0 | -19.092 | 0 | 0 | 0 | 0 | -13.5 | 0 | 0 |
Overige Financieringsactiviteiten
| -23.504 | -7.585 | -16.012 | 61.578 | 30.15 | 59.575 | 23.68 | 35.945 | 9.587 | 88.07 | 59.698 | 10.36 | 156.707 | 135.851 | 79.263 | 76.243 | 120.341 | 72.338 | 83.446 | 128.47 | 45.574 | 89.538 | 60.25 | 43.613 | 96.6 | -28.703 | 7.5 | -34.9 | 35.2 | 0.3 | 0 | -4.4 | 332.034 | 0 | 0 | 0.05 | -0.05 | 0 | 0 | -0.708 | -0.46 | -20.502 | 164.853 | -1.226 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.004 | -33.39 | -15.297 | -26.455 | 15.063 | -63.499 | 3.855 | -36.331 | -107.858 | -137.682 | 32.154 | -2.223 | 10.307 | 59.996 | 40.977 | -64.943 | -33.407 | -22.163 | -10.175 | 35.004 | -45.031 | 51.1 | 49.05 | 42.251 | 96.098 | -28.703 | 7.5 | -34.9 | 35.2 | -43.516 | 0 | -4.4 | 332.034 | -41.28 | 0 | 0.05 | -0.05 | -25.8 | 0 | -0.708 | -0.46 | -20.502 | 164.853 | -1.226 | 0 | 0 | -13.5 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -0 | -6 | -6.544 | 90.681 | 43.897 | -2.735 | 61.307 | 388.73 | 8.809 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0.003 | -0.003 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 14.306 | -44.454 | -109.567 | 22.052 | 32.143 | 21.493 | 29.55 | -22.435 | -52.02 | 17.28 | 99.991 | 0.166 | 8.937 | 21.38 | -52.11 | -31.865 | 25.901 | 61.612 | -107.832 | 103.885 | -92.143 | 23.551 | 27.921 | -450.296 | 274.445 | 153.555 | -37.526 | -163.849 | 106.69 | -16.781 | -174.809 | 17.936 | -53.122 | -5.638 | -9.269 | 86.217 | -17.308 | 131.564 | -44.617 | -9.038 | -45.648 | 34.842 | 155.351 | 47.048 | 7.991 | 41.871 | -37.159 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 323.393 | 118.954 | 163.409 | 272.976 | 250.924 | 218.781 | 197.289 | 167.739 | 190.174 | 242.194 | 224.914 | 103.295 | 103.129 | 94.192 | 72.813 | 124.923 | 156.788 | 130.887 | 69.275 | 177.107 | 73.222 | 165.365 | 141.814 | 113.893 | 564.189 | 289.744 | 136.189 | 173.715 | 337.563 | 230.873 | 247.655 | 422.464 | 404.528 | 457.649 | 463.287 | 472.556 | 386.339 | 403.647 | 272.082 | 316.699 | 325.737 | 371.386 | 336.544 | 181.193 | 134.145 | 126.154 | 84.283 | 0 | 0 |