Zhejiang Yilida Ventilator Co.,Ltd.
SZSE:002686.SZ
6.01 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 443.978 | 390.186 | 280.438 | 448.874 | 463.806 | 404.057 | 283.25 | 517.459 | 492.245 | 481.612 | 416.841 | 502.66 | 497.804 | 484.55 | 421.423 | 514.874 | 402.515 | 385.598 | 181.194 | 479.896 | 335.222 | 361.27 | 304.828 | 418.89 | 355.857 | 449.971 | 286.722 | 403.616 | 356.448 | 390.803 | 215.647 | 284.814 | 271.301 | 273.15 | 157.773 | 230.457 | 220.306 | 217.785 | 131.262 | 186.832 | 200.502 | 191.166 | 111.717 | 179.442 | 183.133 | 189.966 | 110.266 | 159.086 | 156.118 | 144.78 | 101.102 | 136.605 | 144.022 | 172.292 | 100.343 |
Kosten van de omzet
| 340.601 | 302.293 | 208.217 | 356.43 | 347.371 | 303.276 | 212.105 | 388.48 | 389.284 | 380.494 | 345.943 | 430.379 | 386.462 | 374.384 | 339.259 | 426.015 | 294.556 | 278.73 | 135.881 | 366.156 | 244.403 | 257.912 | 236.145 | 317.175 | 265.709 | 313.779 | 201.16 | 268.338 | 242.474 | 252.092 | 145.83 | 190.862 | 174.31 | 176.152 | 96.3 | 152.2 | 140.275 | 142.232 | 86.093 | 119.157 | 128.724 | 122.464 | 73.972 | 113.629 | 117.456 | 121.033 | 70.228 | 100.788 | 100.849 | 94.984 | 66.409 | 94.889 | 95.067 | 119.466 | 65.98 |
Brutowinst
| 103.377 | 87.893 | 72.221 | 92.444 | 116.435 | 100.78 | 71.145 | 128.98 | 102.961 | 101.119 | 70.898 | 72.281 | 111.343 | 110.166 | 82.164 | 88.859 | 107.959 | 106.868 | 45.313 | 113.74 | 90.819 | 103.357 | 68.683 | 101.715 | 90.149 | 136.192 | 85.561 | 135.278 | 113.974 | 138.711 | 69.817 | 93.952 | 96.992 | 96.998 | 61.474 | 78.257 | 80.031 | 75.553 | 45.169 | 67.675 | 71.779 | 68.702 | 37.746 | 65.814 | 65.677 | 68.933 | 40.038 | 58.299 | 55.269 | 49.797 | 34.693 | 41.716 | 48.955 | 52.825 | 34.363 |
Brutowinstmarge
| 0.233 | 0.225 | 0.258 | 0.206 | 0.251 | 0.249 | 0.251 | 0.249 | 0.209 | 0.21 | 0.17 | 0.144 | 0.224 | 0.227 | 0.195 | 0.173 | 0.268 | 0.277 | 0.25 | 0.237 | 0.271 | 0.286 | 0.225 | 0.243 | 0.253 | 0.303 | 0.298 | 0.335 | 0.32 | 0.355 | 0.324 | 0.33 | 0.358 | 0.355 | 0.39 | 0.34 | 0.363 | 0.347 | 0.344 | 0.362 | 0.358 | 0.359 | 0.338 | 0.367 | 0.359 | 0.363 | 0.363 | 0.366 | 0.354 | 0.344 | 0.343 | 0.305 | 0.34 | 0.307 | 0.342 |
Onderzoek- en ontwikkelingskosten
| 19.761 | 17.167 | 17.644 | 22.023 | 22.818 | 22.74 | 17.033 | 35.993 | 24.491 | 20.037 | 16.031 | 30.109 | 27.157 | 24.571 | 18.76 | 23.681 | 23.615 | 20.574 | 13.36 | 38.809 | 21.02 | 17.93 | 16.889 | 33.012 | 16.734 | 46.9 | 14.146 | 86.899 | 10.498 | 21.527 | 0 | 31.157 | 0 | 11.749 | 0 | 23.248 | 0 | 9.287 | 0 | 22.561 | 0 | 8.712 | 0 | 23.062 | 0 | 7.496 | 0 | 20.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 99.752 | -18.718 | 31.666 | -82.104 | 95.2 | -17.402 | 32.468 | -65.175 | 77.25 | -15.718 | 26.02 | -68.459 | 83.596 | -15.402 | 28.256 | -57.747 | 28.927 | -18.498 | 29.451 | -75.692 | 35.707 | -22.33 | 34.653 | -49.565 | 30.759 | -24.068 | 39.111 | -67.193 | 31.96 | -14.612 | 26.585 | -51.129 | 25.517 | -8.606 | 20.479 | -37.564 | 20.496 | -8.792 | 15.975 | -34.368 | 16.697 | -6.804 | 13.138 | -30.998 | 16.897 | -3.361 | 10.142 | -19.943 | 10.755 | -3.864 | 8.049 | -16.463 | 8.794 | 11.469 | 7.447 |
Verkoop- en marketingkosten
| 35.182 | 13.745 | 13.436 | 19.98 | 16.767 | 13.002 | 12.595 | 33.121 | 19.468 | 13.239 | 12.167 | 9.766 | 23.182 | 22.567 | 16.863 | -6.898 | 26.257 | 20.405 | 13.945 | 56.526 | 27.14 | 29.842 | 28.579 | 36.204 | 26.209 | 25.145 | 18.419 | 21.865 | 21.217 | 26.025 | 18.124 | 20.644 | 19.365 | 15.605 | 17.192 | 15.673 | 15.597 | 15.002 | 13.122 | 15.358 | 14.482 | 15.461 | 9.736 | 16.252 | 12.18 | 15.661 | 11.23 | 12.909 | 12.517 | 11.401 | 7.375 | 13.078 | 8.833 | 12.479 | 6.599 |
Verkoop-, algemene en administratieve kosten
| 134.933 | 45.725 | 45.101 | -62.124 | 111.966 | -4.4 | 45.062 | -32.054 | 96.718 | -2.479 | 38.187 | -58.693 | 106.778 | 7.165 | 45.119 | -64.646 | 55.184 | 1.907 | 43.396 | -19.166 | 62.847 | 7.512 | 63.233 | -13.361 | 56.968 | 1.077 | 57.53 | -45.328 | 53.177 | 11.413 | 44.709 | -30.486 | 44.881 | 6.999 | 37.671 | -21.891 | 36.093 | 6.211 | 29.096 | -19.01 | 31.179 | 8.657 | 22.874 | -14.746 | 29.077 | 12.3 | 21.372 | -7.034 | 23.273 | 7.537 | 15.424 | -3.385 | 17.627 | 23.948 | 14.046 |
Overige kosten
| -72.177 | -1.895 | 0.475 | -0.265 | 0.902 | 1.384 | 1.221 | 130.306 | -45.91 | 44.529 | 1.123 | -3.683 | 1.16 | 0.017 | 1.871 | 5.165 | 0.742 | 8.25 | 1.225 | 30.448 | 8.367 | 24.582 | 1.111 | 3.758 | 0.68 | 0.481 | 2.023 | 13.336 | 0.445 | 3.085 | 0.105 | 3.292 | 0.561 | 1.529 | 14.599 | 3.907 | 0.456 | 1.133 | 1.473 | 1.547 | 0.161 | 0.529 | 0.335 | 1.355 | 1.212 | 0.23 | 2.172 | 6.573 | 0.67 | 0.021 | 0.149 | 1.51 | -0.519 | 0.076 | 0.531 |
Bedrijfskosten
| 82.518 | 64.786 | 60.613 | 81.866 | 83.631 | 71.555 | 63.316 | 134.244 | 75.3 | 62.087 | 55.341 | 84.708 | 87.425 | 75.878 | 62.567 | 62.372 | 76.989 | 68.464 | 55.915 | 155.369 | 84.965 | 83.202 | 81.933 | 132.183 | 76.797 | 70.106 | 59.103 | 86.333 | 55.166 | 65.332 | 46.551 | 55.337 | 46.628 | 43.427 | 38.992 | 48.537 | 37.432 | 34.173 | 30.19 | 39.867 | 32.613 | 34.249 | 23.554 | 40.652 | 30.514 | 33.72 | 22.31 | 36.545 | 25.154 | 24.136 | 16.146 | 33.858 | 18.349 | 24.879 | 14.67 |
Bedrijfsresultaat
| 16.149 | 23.106 | 14.943 | -36.787 | 31.355 | 25.172 | 8.843 | -26.079 | 27.06 | 31.404 | 10.682 | -6.329 | 14.638 | 25.415 | 8.013 | -7.842 | 19.634 | 28.727 | -14.65 | -509.886 | -8.744 | 9.63 | -21.884 | -85.342 | -4.647 | 63.011 | 22.394 | 38.743 | 52.583 | 62.214 | 23.652 | 37.593 | 46.166 | 48.992 | 20.723 | 26.342 | 43.919 | 40.152 | 17.631 | 23.552 | 37.525 | 33.365 | 13.813 | 21.422 | 37.529 | 30.345 | 15.878 | 17.29 | 27.542 | 22.327 | 16.293 | 4.133 | 28.482 | 23.311 | 16.538 |
Bedrijfsresultaat ratio
| 0.036 | 0.059 | 0.053 | -0.082 | 0.068 | 0.062 | 0.031 | -0.05 | 0.055 | 0.065 | 0.026 | -0.013 | 0.029 | 0.052 | 0.019 | -0.015 | 0.049 | 0.074 | -0.081 | -1.062 | -0.026 | 0.027 | -0.072 | -0.204 | -0.013 | 0.14 | 0.078 | 0.096 | 0.148 | 0.159 | 0.11 | 0.132 | 0.17 | 0.179 | 0.131 | 0.114 | 0.199 | 0.184 | 0.134 | 0.126 | 0.187 | 0.175 | 0.124 | 0.119 | 0.205 | 0.16 | 0.144 | 0.109 | 0.176 | 0.154 | 0.161 | 0.03 | 0.198 | 0.135 | 0.165 |
Totaal overige inkomsten en kosten netto
| 0.381 | 3.807 | 3.81 | -46.244 | 0.902 | 1.384 | 0.443 | 1.488 | 0.742 | 0.296 | -4.295 | -3.683 | -8.12 | -8.856 | 1.871 | -29.164 | -10.593 | -9.268 | -2.823 | -480.896 | -6.231 | 14.057 | -7.523 | -51.115 | -17.319 | -2.593 | -2.041 | 3.134 | -5.78 | -8.08 | 0.491 | 2.27 | -3.637 | -3.196 | 12.84 | 0.505 | 1.773 | -0.095 | 4.124 | -2.8 | -1.479 | -1.038 | -0.044 | -2.511 | 3.579 | -4.638 | 0.322 | 1.874 | -1.903 | -3.312 | -2.105 | -2.215 | -2.643 | -4.56 | -2.625 |
Inkomen voor belasting
| 16.531 | 26.913 | 15.418 | -37.051 | 32.257 | 26.557 | 9.285 | -24.591 | 27.802 | 31.7 | 6.387 | -10.012 | 15.798 | 25.432 | 9.884 | -2.678 | 20.376 | 29.136 | -13.425 | -522.525 | -0.377 | 34.212 | -20.773 | -81.584 | -3.967 | 63.493 | 24.417 | 52.079 | 53.028 | 65.299 | 23.757 | 40.885 | 46.727 | 50.375 | 35.322 | 30.225 | 44.372 | 41.285 | 19.103 | 25.008 | 37.686 | 33.415 | 14.148 | 22.651 | 38.741 | 30.575 | 18.05 | 23.628 | 28.211 | 22.348 | 16.442 | 5.643 | 27.963 | 23.387 | 17.069 |
Inkomen voor belasting ratio
| 0.037 | 0.069 | 0.055 | -0.083 | 0.07 | 0.066 | 0.033 | -0.048 | 0.056 | 0.066 | 0.015 | -0.02 | 0.032 | 0.052 | 0.023 | -0.005 | 0.051 | 0.076 | -0.074 | -1.089 | -0.001 | 0.095 | -0.068 | -0.195 | -0.011 | 0.141 | 0.085 | 0.129 | 0.149 | 0.167 | 0.11 | 0.144 | 0.172 | 0.184 | 0.224 | 0.131 | 0.201 | 0.19 | 0.146 | 0.134 | 0.188 | 0.175 | 0.127 | 0.126 | 0.212 | 0.161 | 0.164 | 0.149 | 0.181 | 0.154 | 0.163 | 0.041 | 0.194 | 0.136 | 0.17 |
Belastingkosten
| 3.516 | 3.56 | 3.542 | -3.213 | 4.292 | 3.681 | 2.925 | -8.739 | 2.842 | 2.535 | 0.598 | 0.25 | 3.916 | 4.524 | 2.041 | -3.243 | 4.136 | 2.676 | -1.004 | -13.834 | -1.037 | 3.718 | -2.263 | -7.057 | -6.691 | 10.257 | 1.938 | 7.11 | 7.262 | 8.555 | 3.56 | 5.36 | 6.646 | 8.677 | 5.19 | 3.456 | 8.007 | 6.218 | 4.032 | 4.156 | 6.907 | 4.488 | 3.607 | 2.993 | 6.29 | 6.017 | 3.42 | 4.07 | 5.331 | 4.137 | 2.84 | -0.099 | 5.276 | 2.397 | 4.025 |
Nettowinst
| 12.629 | 22.838 | 10.996 | -33.845 | 26.717 | 21.44 | 6.295 | -15.852 | 22.168 | 26.753 | 5.216 | 0.358 | 12.663 | 21.562 | 8.513 | -1.789 | 14.282 | 21.523 | -8.912 | -467.522 | 3.883 | 31.937 | -12.812 | -51.125 | 4.185 | 53.12 | 19.554 | 34.985 | 41.015 | 48.007 | 16.522 | 26.237 | 32.957 | 34.664 | 25.991 | 21.377 | 29.99 | 31.327 | 13.502 | 16.386 | 28.153 | 27.876 | 10.018 | 18.572 | 31.481 | 23.615 | 14.228 | 19.585 | 22.77 | 18.147 | 13.579 | 5.722 | 22.595 | 20.963 | 12.769 |
Nettowinstmarge
| 0.028 | 0.059 | 0.039 | -0.075 | 0.058 | 0.053 | 0.022 | -0.031 | 0.045 | 0.056 | 0.013 | 0.001 | 0.025 | 0.044 | 0.02 | -0.003 | 0.035 | 0.056 | -0.049 | -0.974 | 0.012 | 0.088 | -0.042 | -0.122 | 0.012 | 0.118 | 0.068 | 0.087 | 0.115 | 0.123 | 0.077 | 0.092 | 0.121 | 0.127 | 0.165 | 0.093 | 0.136 | 0.144 | 0.103 | 0.088 | 0.14 | 0.146 | 0.09 | 0.103 | 0.172 | 0.124 | 0.129 | 0.123 | 0.146 | 0.125 | 0.134 | 0.042 | 0.157 | 0.122 | 0.127 |
WPA (Winst Per Aandeel)
| 0.022 | 0.04 | 0.019 | -0.06 | 0.047 | 0.038 | 0.011 | -0.028 | 0.039 | 0.047 | 0.009 | 0.001 | 0.022 | 0.038 | 0.015 | -0.004 | 0.033 | 0.05 | -0.021 | -1.07 | 0.009 | 0.072 | -0.029 | -0.11 | 0.009 | 0.12 | 0.044 | 0.079 | 0.093 | 0.11 | 0.038 | 0.064 | 0.08 | 0.084 | 0.063 | 0.05 | 0.073 | 0.077 | 0.033 | 0.039 | 0.07 | 0.065 | 0.027 | 0.045 | 0.08 | 0.059 | 0.033 | 0.048 | 0.083 | 0.059 | 0.044 | 0.019 | 0.073 | 0.069 | 0.042 |
Verwaterde WPA
| 0.022 | 0.04 | 0.019 | -0.06 | 0.047 | 0.038 | 0.011 | -0.028 | 0.039 | 0.047 | 0.009 | 0.001 | 0.022 | 0.038 | 0.015 | -0.004 | 0.033 | 0.05 | -0.021 | -1.07 | 0.009 | 0.072 | -0.029 | -0.11 | 0.009 | 0.12 | 0.044 | 0.079 | 0.093 | 0.11 | 0.038 | 0.064 | 0.08 | 0.084 | 0.063 | 0.05 | 0.073 | 0.077 | 0.033 | 0.039 | 0.07 | 0.065 | 0.027 | 0.045 | 0.08 | 0.059 | 0.033 | 0.048 | 0.083 | 0.059 | 0.044 | 0.019 | 0.073 | 0.069 | 0.042 |
EBITDA
| 20.278 | 46.035 | 13.524 | 14.131 | 34.793 | 33.213 | 8.318 | -3.437 | 31.753 | 38.4 | 21.154 | 29.535 | 25.764 | 40.517 | 21.792 | 30.571 | 33.927 | 46.089 | -9.359 | -9.981 | 16.135 | 45.067 | -13.252 | -44.732 | 14.36 | 87.758 | 22.151 | 58.867 | 60.824 | 79.06 | 20.846 | 59.998 | 51.86 | 72.028 | 21.383 | 47.887 | 40.053 | 50.352 | 10.486 | 32.573 | 39.315 | 36.011 | 14.192 | 31.995 | 34.11 | 34.488 | 17.728 | 23.51 | 30.115 | 25.66 | 18.547 | 6.746 | 30.607 | 27.946 | 19.693 |
EBITDA ratio
| 0.046 | 0.118 | 0.048 | 0.031 | 0.075 | 0.082 | 0.029 | -0.007 | 0.065 | 0.08 | 0.051 | 0.059 | 0.052 | 0.084 | 0.052 | 0.059 | 0.084 | 0.12 | -0.052 | -0.021 | 0.048 | 0.125 | -0.043 | -0.107 | 0.04 | 0.195 | 0.077 | 0.146 | 0.171 | 0.202 | 0.097 | 0.211 | 0.191 | 0.264 | 0.136 | 0.208 | 0.182 | 0.231 | 0.08 | 0.174 | 0.196 | 0.188 | 0.127 | 0.178 | 0.186 | 0.182 | 0.161 | 0.148 | 0.193 | 0.177 | 0.183 | 0.049 | 0.213 | 0.162 | 0.196 |