Zhejiang Yilida Ventilator Co.,Ltd.
SZSE:002686.SZ
6.01 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 344.498 | 236.502 | 204.277 | 673.217 | 299.219 | 359.636 | 187.073 | 227.201 | 168.785 | 197.81 | 237.458 | 315.256 | 47.804 | 53.956 | 24.776 |
Kortetermijnbeleggingen
| 2.661 | 3.362 | 5.164 | 5 | 23 | 31.001 | 31.5 | -0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 347.159 | 239.864 | 209.442 | 673.217 | 322.219 | 359.636 | 187.073 | 227.201 | 168.785 | 197.81 | 237.458 | 315.256 | 47.804 | 53.956 | 24.776 |
Nettovorderingen
| 732.403 | 831.699 | 711.416 | 698.842 | 648.101 | 892.517 | 718.639 | 453.732 | 419.932 | 282.862 | 269.166 | 218.538 | 161.69 | 259.081 | 105.943 |
Voorraad
| 524.277 | 531.261 | 542.911 | 448.224 | 343.023 | 392.559 | 291.966 | 139.637 | 127.918 | 136.805 | 110.638 | 106.172 | 88.028 | 85.697 | 64.85 |
Overige vlottende activa
| 42.522 | 30.82 | 78.64 | 40.795 | 105.553 | 90.206 | 58.397 | 69.937 | 27.461 | 14.955 | -2.859 | -2.992 | -13.75 | -59.249 | -4.598 |
Totaal vlottende activa
| 1,646.362 | 1,633.643 | 1,542.41 | 1,861.079 | 1,418.896 | 1,734.918 | 1,256.074 | 890.506 | 744.097 | 632.433 | 614.404 | 636.973 | 283.772 | 339.486 | 190.972 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 675.224 | 652.83 | 680.304 | 759.448 | 795.312 | 769.371 | 474.162 | 463.787 | 467.172 | 359.518 | 238.679 | 170.977 | 119.692 | 99.835 | 101.41 |
Goodwill
| 198.863 | 219.379 | 226.57 | 283.526 | 284.8 | 606.907 | 616.562 | 165.145 | 98.713 | 44.573 | 8.884 | 8.884 | 0 | 0 | 0 |
Immateriële activa
| 379.683 | 388.291 | 400.757 | 442.418 | 464.757 | 524.012 | 186.375 | 139.025 | 99.448 | 101.11 | 84.088 | 84.364 | 70.236 | 14.247 | 14.68 |
Goodwill en immateriële activa
| 578.546 | 607.67 | 627.327 | 725.944 | 749.557 | 1,130.919 | 802.938 | 304.17 | 198.16 | 145.684 | 92.971 | 93.248 | 70.236 | 14.247 | 14.68 |
Langetermijnbeleggingen
| 2.895 | 0 | 2.811 | 4.326 | 4.415 | 0 | 0.85 | 1.208 | -0 | 0 | -3.906 | 0 | 0 | -0 | 0 |
Belastingvorderingen
| 62.09 | 59.989 | 55.321 | 53.595 | 48.443 | 32.814 | 7.947 | 5.222 | 4.252 | 5.303 | 3.906 | 2.851 | 1.832 | 1.305 | 1.214 |
Overige niet-vlottende activa
| 16.655 | 26.247 | 15.559 | 13.622 | 65.209 | 54.069 | 42.284 | 1.427 | 0.494 | 23.105 | 3.906 | 0 | 0 | 0 | 0.037 |
Totaal niet-vlottende activa
| 1,335.41 | 1,346.736 | 1,381.322 | 1,556.934 | 1,662.935 | 1,987.173 | 1,328.18 | 775.814 | 670.079 | 533.609 | 335.556 | 267.076 | 191.761 | 115.387 | 117.341 |
Totaal activa
| 2,981.772 | 2,980.379 | 2,923.732 | 3,418.012 | 3,081.831 | 3,722.092 | 2,584.254 | 1,666.32 | 1,414.176 | 1,166.042 | 949.96 | 904.048 | 475.533 | 454.873 | 308.313 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 616.082 | 663.674 | 520.634 | 507.86 | 416.668 | 412.97 | 317.078 | 205.374 | 131.224 | 107.438 | 66.72 | 52.352 | 41.098 | 51.439 | 39.292 |
Kortlopende schulden
| 408.746 | 288.309 | 409.919 | 908.594 | 1,036.898 | 905.15 | 265.33 | 212.83 | 237.5 | 155.4 | 84.5 | 123.5 | 140 | 136.533 | 89.477 |
Belastingschulden
| 18.42 | 22.255 | 30.527 | 16.187 | 14.85 | 20.155 | 29.279 | 36.786 | 27.503 | 11.197 | 5.831 | 7.769 | -0.902 | 4.556 | 3.006 |
Uitgestelde opbrengsten
| 98.409 | 22.353 | 100.77 | 83.906 | 73.121 | 14.222 | 20.62 | 74.835 | 67.422 | 25.33 | 20.021 | 39.351 | 8.325 | 13.344 | 8.592 |
Overige kortlopende verplichtingen
| 7.944 | 95.944 | 2.816 | 2.803 | 20.504 | 171.523 | 147.407 | 28.35 | 24.144 | 12.206 | 6.784 | 8.02 | 8.243 | 10.951 | 7.456 |
Totaal kortlopende verplichtingen
| 1,131.181 | 1,070.281 | 1,034.139 | 1,503.163 | 1,547.191 | 1,503.865 | 750.435 | 521.389 | 460.29 | 300.375 | 178.024 | 223.223 | 197.666 | 212.268 | 144.817 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 42.749 | 108.432 | 120.668 | 65.855 | 139.211 | 232.05 | 115.9 | 0 | 0 | 15.5 | 15.5 | 0 | 15.5 | 15.5 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 35.398 | 36.197 | 37.111 | 39.021 | 38.986 | 32.3 | 25.262 | 20.282 | 0 | -15.5 | -15.5 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 33.389 | 34.016 | 36.174 | 42.795 | 48.467 | 60.005 | 11.018 | 5.414 | 3.51 | 4.334 | 2.46 | 2.731 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 10.229 | 15.083 | 12.93 | 5.116 | 24.061 | 53.76 | 0 | 0 | 0 | 15.5 | 15.5 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 121.766 | 193.729 | 206.883 | 152.786 | 250.725 | 378.115 | 152.18 | 25.696 | 3.51 | 19.834 | 17.96 | 2.731 | 15.5 | 15.5 | 0 |
Totaal passiva
| 1,252.946 | 1,264.01 | 1,241.022 | 1,655.949 | 1,797.916 | 1,881.98 | 902.615 | 547.085 | 463.799 | 320.209 | 195.984 | 225.954 | 213.166 | 227.768 | 144.817 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 566.239 | 566.239 | 566.239 | 566.239 | 435.569 | 442.962 | 443.082 | 412.135 | 412.005 | 272.01 | 136.005 | 90.67 | 68 | 68 | 68 |
Ingehouden winsten
| 146.249 | 140.801 | 121.025 | 87.989 | 62.885 | 515.861 | 522.982 | 418.195 | 329.669 | 260.487 | 204.077 | 137.277 | 80.184 | 51.099 | 74.245 |
Overige gereserveerde algehele resultaten
| 74.698 | 67.251 | 58.15 | 48.614 | 49.613 | 48.188 | 34.798 | 21.248 | 7.536 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 823.03 | 823.03 | 823.03 | 829.825 | 460.008 | 495.703 | 505.893 | 115.326 | 110.648 | 251.595 | 381.977 | 421.63 | 113.246 | 107.48 | 21.286 |
Totaal eigen vermogen van aandeelhouders
| 1,610.216 | 1,597.321 | 1,568.443 | 1,532.667 | 1,008.074 | 1,502.714 | 1,506.755 | 966.904 | 859.857 | 784.092 | 722.06 | 649.578 | 261.429 | 226.58 | 163.531 |
Totaal eigen vermogen
| 1,728.825 | 1,716.369 | 1,682.71 | 1,762.063 | 1,283.916 | 1,840.112 | 1,681.639 | 1,119.235 | 950.376 | 845.833 | 753.976 | 678.094 | 262.367 | 227.105 | 163.497 |
Totaal passiva en aandeelhoudersvermogen
| 2,981.772 | 2,980.379 | 2,923.732 | 3,418.012 | 3,081.831 | 3,722.092 | 2,584.254 | 1,666.32 | 1,414.176 | 1,166.042 | 949.96 | 904.048 | 475.533 | 454.873 | 308.313 |