Zhejiang Yilida Ventilator Co.,Ltd.
SZSE:002686.SZ
6.01 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 12.629 | 22.838 | 10.996 | -33.845 | 26.717 | 21.44 | 6.295 | -15.852 | 22.168 | 26.753 | 5.216 | 0.358 | 12.663 | 21.562 | 8.513 | -1.789 | 14.282 | 21.523 | -8.912 | -467.522 | 3.883 | 31.937 | -12.812 | -51.125 | 4.185 | 53.12 | 19.554 | 34.985 | 41.015 | 48.007 | 16.522 | 26.237 | 32.957 | 34.664 | 25.991 | 21.377 | 29.99 | 31.327 | 13.502 | 16.386 | 28.153 | 27.876 | 10.018 | 18.572 | 31.481 | 23.615 | 14.228 | 19.585 | 22.77 | 18.147 | 13.579 | 5.722 | 22.595 | 20.963 | 12.769 |
Afschrijvingen & Amortisatie
| 0 | 22.929 | 22.929 | 91.165 | -45.947 | 23.819 | 23.819 | 23.459 | 23.459 | 22.204 | 22.204 | 37.109 | 37.109 | 26.449 | 26.449 | 98.463 | -49.471 | 49.471 | 0 | 133.956 | -53.681 | 53.681 | 0 | 87.177 | -29.164 | 29.164 | 0 | 48.126 | -20.154 | 20.154 | 0 | 36.401 | -17.211 | 17.211 | 0 | 24.837 | -9.709 | 9.709 | 0 | 17.203 | -8.315 | 8.315 | 0 | 16.583 | -8.037 | 8.037 | 0 | 11.931 | -5.821 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.422 | 0 | 0.325 | 0 | 0.792 | 0 | 0.848 | 0 | 2.811 | 0 | 1.699 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 113.601 | 0 | 48.261 | -116.287 | 116.287 | 0 | -213.337 | 97.814 | -97.814 | 0 | -61.104 | 144.91 | -144.91 | 0 | -151.912 | 5.388 | -5.388 | 0 | 196.608 | -20.752 | 20.752 | 0 | -163.178 | 300.416 | -300.416 | 0 | -234.909 | 372.922 | -372.922 | 0 | -116.002 | 51.991 | -51.991 | 0 | -81.347 | 11.265 | -11.265 | 0 | -71.283 | 32.62 | -32.62 | 0 | -50.123 | 58.351 | -58.351 | 0 | -66.672 | 68.858 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 170.014 | 0 | 51.921 | -151.514 | 151.514 | 0 | -226.697 | 99.237 | -99.237 | 0 | 95.512 | 80.628 | -80.628 | 0 | -44.525 | -35.629 | 35.629 | 0 | 181.437 | -31.335 | 31.335 | 0 | -96.238 | 228.771 | -228.771 | 0 | -135.505 | 268.369 | -268.369 | 0 | -104.424 | 48.187 | -48.187 | 0 | -91.04 | 23.476 | -23.476 | 0 | -53.531 | 27.258 | -27.258 | 0 | -45.657 | 50.121 | -50.121 | 0 | -52.885 | 64.659 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -56.412 | 0 | -7.492 | 35.227 | -35.227 | 0 | 13.36 | -1.423 | 1.423 | 0 | -156.616 | 64.282 | -64.282 | 0 | -107.387 | 41.018 | -41.018 | 0 | 15.171 | 10.583 | -10.583 | 0 | -66.94 | 71.645 | -71.645 | 0 | -99.404 | 104.553 | -104.553 | 0 | -11.579 | 3.803 | -3.803 | 0 | 9.693 | -12.211 | 12.211 | 0 | -17.753 | 5.362 | -5.362 | 0 | -4.466 | 8.23 | -8.23 | 0 | -13.787 | 4.199 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 3.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -30.722 | 52.668 | 11.914 | -57.799 | 145.877 | -132.759 | -23.819 | 189.878 | -121.273 | 75.176 | -20.235 | -0.358 | -12.663 | -21.562 | 55.725 | 1.789 | -14.282 | -21.523 | 8.912 | 467.522 | -3.883 | -31.937 | 12.812 | 51.125 | -4.185 | -53.12 | -19.554 | -34.985 | -41.015 | -48.007 | -16.522 | -26.237 | -32.957 | -34.664 | -25.991 | -21.377 | -29.99 | -31.327 | -13.502 | -16.386 | -28.153 | -27.876 | -10.018 | -18.572 | -31.481 | -23.615 | -14.228 | -19.585 | -22.77 | -18.147 | -13.579 | -5.722 | -22.595 | -20.963 | -12.769 |
Kasstroom uit Operationele Activiteiten
| -18.094 | 52.578 | 22.911 | 47.782 | 10.36 | 28.787 | 6.295 | -15.852 | 22.168 | 26.319 | -15.019 | -87.251 | 62.736 | -1.818 | 37.789 | 6.272 | 63.85 | 46 | -13.104 | -66.581 | 153.589 | 135.535 | -29.041 | 28.99 | -8.134 | 21.265 | -27.495 | -10.86 | 56.885 | -25.059 | 9.214 | 47.696 | 56.839 | 44.13 | 34.629 | -42.724 | -5.979 | 29.576 | 12.336 | 3.97 | 58.302 | 43.67 | -8.245 | 23.6 | 41.806 | 7.316 | 5.891 | 46.496 | 6.36 | 3.813 | -0.954 | 39.493 | -3.808 | 25.949 | -4.448 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -11.328 | -11.235 | -7.194 | -43.112 | -12.844 | -9.547 | -10.587 | -25.81 | -10.304 | -11.957 | -4.346 | -41.192 | -7.716 | -11.772 | -11.798 | -12.436 | -7.918 | -14.336 | -20.068 | -24.441 | -36.128 | -18.755 | -32.312 | -47.938 | -45.396 | -9.413 | -12.963 | -15.906 | -13.646 | -19.084 | -20.797 | -6.619 | -16.688 | -9.832 | -21.748 | -15.08 | -13.08 | -17.128 | -37.355 | -19.025 | -19.2 | -27.344 | -21.615 | -33.533 | -24.165 | -22.726 | -13.687 | -11.075 | -18.859 | -5.983 | -5.875 | -13.397 | -6.709 | -9.293 | -4.431 |
Netto Overnames
| 0.184 | 1.2 | 0.345 | 0.817 | 0.023 | 0 | 0 | -10.624 | 0.001 | 5.167 | 99.35 | -15.333 | 0.096 | 0.601 | 0 | 13.517 | 7.921 | 0 | 20.069 | -22.228 | 0 | 0 | 0 | 63.25 | 0 | 0 | -138.193 | -76.839 | -0.182 | 5.8 | -223.239 | 2.317 | -2.317 | 2.317 | 26.248 | -43.777 | -6.862 | 0 | 0 | 10.378 | -44.156 | 0 | 0 | 0 | 0 | 0 | -17.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -10 | -20 | 0 | -20 | -0.023 | -20 | 0 | -20 | 0 | 0 | -4.547 | -16 | -34 | 0 | 0 | 9.718 | -21 | 0 | -14.718 | -15.76 | 0 | -20.5 | -41 | -66.636 | 0 | 0 | 0.002 | 33.029 | 0 | 0.23 | 0 | 0 | 0 | 0 | -10 | -39.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 20 | 0 | 19.948 | 0.012 | 10 | 0 | 10 | 0 | 0 | 50 | -34 | 34 | 0 | 5 | 10.137 | 29.678 | 18.299 | 0 | 0 | 0 | 0 | 0 | -0.684 | 0.357 | 0.195 | 0.265 | 2.081 | -0.385 | 0.265 | 0.229 | 0 | 0 | 0 | 0.002 | 17.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.184 | 1.2 | 0.345 | 0.753 | 0.035 | 0.04 | 0 | 20 | 0.001 | -20 | 0.006 | -15.333 | -33.904 | 0.601 | 0 | -12.436 | -7.918 | 0.06 | -20.068 | 43.476 | -15.561 | -9.196 | 21.179 | 17.089 | 0.248 | -17.522 | 15.5 | 23.955 | -96.702 | 2 | 1.182 | -7.974 | -25.999 | 15.368 | -21.748 | 71.34 | -19.852 | -17.128 | 0.041 | -72.714 | -56.1 | 0.039 | -21.615 | -13.681 | 0.025 | 0.018 | 0.014 | -15.755 | 0.11 | 0.035 | 3.17 | -2.042 | 2.069 | 2.147 | 0.146 |
Kasstroom uit Investeringsactiviteiten
| -21.144 | -10.035 | -6.85 | -42.359 | -12.797 | -19.507 | -10.587 | -26.435 | -10.303 | -26.79 | 140.463 | -106.525 | -7.62 | -11.172 | -6.797 | 8.5 | 0.764 | 4.023 | -34.786 | 3.275 | -51.689 | -48.451 | -52.133 | -34.919 | -44.791 | -26.74 | -135.39 | -33.68 | -110.734 | -10.788 | -242.625 | -14.593 | -42.687 | 5.535 | -27.247 | -9.085 | -32.932 | -17.128 | -37.314 | -81.361 | -75.3 | -27.305 | -21.615 | -47.214 | -24.14 | -22.708 | -31.013 | -26.83 | -18.749 | -5.948 | -2.705 | -15.439 | -4.64 | -7.146 | -4.285 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -110.445 | -50.675 | -14.26 | -14.41 | -102.373 | -188.764 | -162.899 | -99.196 | -197.033 | -150.66 | -183.531 | -57.798 | -156.197 | -238.733 | -201.268 | -569.171 | -190.924 | -200.2 | -78.13 | -303.523 | -457.121 | -153.029 | -150.48 | -285.23 | -82.852 | -129 | -90.793 | -54.68 | -42.6 | -92.276 | -37.274 | -126.08 | -122.7 | -44.72 | -25 | -90.86 | 0 | -44.326 | -70.914 | -65.55 | -7.2 | -20 | -30 | -28 | -45.5 | -30 | -23 | -14.483 | -75.517 | -70 | -10 | -60 | 0 | -66.533 | -30 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.508 | -14.905 | -5.645 | -5.531 | -13.902 | -5.954 | -4.731 | -0.181 | -4.608 | -17.606 | -7.577 | -1.322 | -7.358 | -11.28 | -10.433 | -14.028 | -10.956 | -17.806 | -13.912 | -5.17 | -22.491 | -20.129 | -15.456 | -12.783 | -42.835 | -21.924 | -12.158 | -3.436 | -4.527 | -36.024 | -4.849 | -2.861 | -5.419 | -25.126 | -2.747 | -5.095 | -23.454 | -4.347 | -1.815 | -2.322 | -14.577 | -9.37 | -1.207 | -2.486 | -1.262 | -16.127 | -1.867 | -1.645 | -2.412 | -5.365 | -11.196 | -3.489 | -1.371 | -21.519 | -10.184 |
Overige Financieringsactiviteiten
| -117.306 | -0.361 | -1.198 | -4.188 | 101.471 | 139.291 | 266.574 | 84.033 | 71 | 39.861 | 257.794 | 160.508 | 124.573 | 154.847 | -0.013 | 962.656 | 88.904 | 192.65 | 140.047 | 378.024 | 299.147 | 137.763 | 102.88 | 314.663 | 324.882 | 104.416 | 319.813 | 100.302 | 58.714 | 150.957 | 274.144 | 109.017 | 68.846 | 74.184 | 39.8 | 86.967 | 95 | 54.92 | 64.9 | 34.876 | 30 | 29.9 | 30 | 50 | 0 | 30 | 23 | 12.174 | 30.15 | 394.278 | 20 | 70 | -9.92 | 79.567 | 20.003 |
Kasstroom uit Financieringsactiviteiten
| -10.369 | -52.814 | 7.417 | 11.587 | -14.804 | -55.428 | 98.944 | -15.344 | -130.641 | -128.405 | 66.685 | 101.388 | -38.982 | -95.166 | -211.714 | 379.457 | -112.977 | -25.356 | 48.005 | 69.331 | -180.465 | -35.395 | -63.056 | 16.65 | 199.195 | -46.507 | 216.862 | 42.185 | 11.587 | 22.658 | 232.02 | -19.925 | -59.273 | 4.338 | 12.053 | -8.988 | 71.546 | 6.247 | -7.829 | -32.996 | 8.223 | 0.53 | -1.207 | 19.514 | -46.762 | -16.127 | -1.867 | -3.955 | -47.78 | 318.913 | -1.196 | 6.511 | -11.291 | -8.485 | -20.182 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.367 | 1.382 | 0.424 | -3.17 | -0.064 | 2.211 | -0.349 | -1.611 | 1.591 | 1.264 | 0.008 | -1.581 | 0.013 | -0.64 | 0.17 | -3.198 | -1.85 | 0.367 | 0.187 | -0.422 | 0.883 | 1.43 | -1.534 | 0.241 | 2.702 | 0.722 | -1.033 | -0.933 | -0.813 | -0.204 | 0.025 | 0.898 | 0.237 | 0.534 | -0.07 | 0.83 | 0.91 | 0.365 | 0.27 | -0.045 | 0.059 | 0.185 | 0.019 | -0.285 | -0.204 | -0.187 | -0.144 | -0.262 | 0.057 | 0.077 | -0.007 | -0.075 | -0.118 | -0.058 | -0.096 |
Netto Kasstroomverandering
| -49.973 | -23.514 | 23.902 | 13.84 | -17.305 | -43.936 | 131.593 | -61.133 | -30.708 | -127.612 | 192.136 | -93.97 | 16.148 | -108.796 | -180.552 | 391.032 | -50.213 | 25.034 | 0.302 | 5.602 | -77.682 | 53.119 | -145.764 | 10.962 | 148.972 | -51.26 | 52.945 | -3.288 | -43.075 | -13.394 | -1.365 | 14.077 | -44.884 | 54.537 | 19.365 | -59.967 | 33.545 | 19.06 | -32.537 | -110.432 | -8.715 | 17.08 | -31.049 | -4.387 | -29.299 | -31.706 | -27.132 | 15.449 | -60.112 | 316.856 | -4.862 | 30.491 | -19.857 | 10.259 | -29.011 |
Kaspositie aan het Einde van de Periode
| 160.035 | 345.521 | 218.898 | 194.996 | 181.155 | 198.46 | 242.396 | 110.803 | 171.936 | 202.644 | 330.256 | 138.12 | 232.089 | 215.941 | 324.737 | 505.289 | 114.257 | 164.47 | 139.436 | 139.134 | 133.532 | 211.214 | 158.095 | 303.859 | 292.897 | 143.925 | 195.185 | 142.241 | 145.529 | 188.604 | 201.998 | 203.363 | 189.286 | 234.17 | 179.633 | 160.268 | 220.235 | 186.69 | 167.63 | 103.315 | 213.747 | 222.463 | 205.383 | 222.731 | 227.118 | 256.417 | 288.124 | 312.687 | 297.238 | 357.349 | 40.493 | 45.355 | 14.865 | 34.722 | 24.463 |