ZheJiang Haers Vacuum Containers Co.,Ltd.
SZSE:002615.SZ
6.94 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 974.628 | 812.467 | 574.78 | 701.088 | 769.298 | 574.279 | 362.455 | 529.703 | 602.56 | 730.193 | 565.442 | 727.925 | 587.653 | 584.502 | 488.83 | 485.946 | 468.611 | 298.86 | 238.521 | 456.428 | 491.219 | 451.617 | 394.479 | 464.282 | 467.003 | 471.026 | 391.984 | 457.225 | 263.531 | 337.021 | 381.373 | 437.369 | 381.305 | 321.632 | 201.232 | 229.601 | 191.856 | 180.494 | 156.482 | 209.889 | 188.627 | 203.166 | 145.008 | 195.476 | 147.194 | 146.115 | 125.301 | 176.148 | 125.677 | 122.81 | 107.195 | 164.12 | 120.446 | 127.096 | 103.965 | 145.727 | 116.174 |
Kosten van de omzet
| 679.468 | 570.255 | 417.175 | 494.623 | 498.564 | 397.793 | 265.196 | 339.845 | 431.61 | 519.982 | 426.591 | 519.562 | 443.206 | 435.035 | 366.979 | 339.176 | 347.149 | 231.28 | 176.627 | 347.75 | 334.276 | 300.964 | 275.949 | 298.796 | 321.439 | 327.125 | 279.92 | 342.073 | 156.316 | 216.651 | 251.24 | 286.561 | 230.482 | 207.384 | 139.383 | 157.238 | 132.683 | 126.051 | 111.939 | 150.77 | 135.083 | 142.378 | 102.188 | 139.783 | 108.868 | 100.324 | 87.94 | 126.179 | 92.153 | 82.64 | 76.524 | 115.952 | 88.204 | 94.905 | 78.499 | 111.054 | 84.129 |
Brutowinst
| 295.16 | 242.212 | 157.604 | 206.466 | 270.734 | 176.486 | 97.259 | 189.858 | 170.951 | 210.211 | 138.852 | 208.363 | 144.447 | 149.466 | 121.85 | 146.77 | 121.463 | 67.581 | 61.895 | 108.679 | 156.943 | 150.653 | 118.53 | 165.486 | 145.564 | 143.901 | 112.063 | 115.151 | 107.215 | 120.37 | 130.133 | 150.808 | 150.823 | 114.249 | 61.849 | 72.363 | 59.173 | 54.443 | 44.543 | 59.119 | 53.545 | 60.788 | 42.82 | 55.693 | 38.326 | 45.791 | 37.361 | 49.969 | 33.524 | 40.17 | 30.67 | 48.169 | 32.242 | 32.191 | 25.466 | 34.673 | 32.045 |
Brutowinstmarge
| 0.303 | 0.298 | 0.274 | 0.294 | 0.352 | 0.307 | 0.268 | 0.358 | 0.284 | 0.288 | 0.246 | 0.286 | 0.246 | 0.256 | 0.249 | 0.302 | 0.259 | 0.226 | 0.259 | 0.238 | 0.319 | 0.334 | 0.3 | 0.356 | 0.312 | 0.306 | 0.286 | 0.252 | 0.407 | 0.357 | 0.341 | 0.345 | 0.396 | 0.355 | 0.307 | 0.315 | 0.308 | 0.302 | 0.285 | 0.282 | 0.284 | 0.299 | 0.295 | 0.285 | 0.26 | 0.313 | 0.298 | 0.284 | 0.267 | 0.327 | 0.286 | 0.293 | 0.268 | 0.253 | 0.245 | 0.238 | 0.276 |
Onderzoek- en ontwikkelingskosten
| 38.929 | 30.878 | 25.78 | 27.315 | 25.499 | 23.12 | 19.548 | 27.694 | 24.067 | 25.914 | 24.27 | 32.462 | 28.075 | 24.563 | 19.191 | 25.287 | 23.531 | 18.2 | 14.116 | 23.52 | 17.426 | 16.075 | 10.452 | 23.935 | 12.241 | 43.741 | 8.805 | 63.59 | 10.521 | 30.506 | 0 | 54.523 | 0 | 20.333 | 0 | 37.217 | 0 | 13.194 | 0 | 29.935 | 0 | 11.199 | 0 | 21.849 | 0 | 11.039 | 0 | 19.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 118.372 | -12.685 | 44.413 | -72.269 | 93.764 | -8.661 | 34.342 | -68.032 | 95.76 | -10.793 | 34.471 | -65.692 | 82.48 | -9.318 | 30.869 | -45.332 | 28.873 | -11.06 | 28.696 | -62.355 | 38.327 | -16.151 | 39.693 | -66.769 | 36.54 | -27.941 | 47.83 | -91.155 | 41.24 | -27.334 | 46.914 | -73.751 | 40.426 | -7.291 | 26.255 | -49.378 | 25.014 | -13.602 | 21.012 | -40.743 | 20.014 | -4.79 | 12.885 | -31.818 | 12.097 | -5.656 | 11.807 | -28.232 | 13.405 | 13.618 | 11.624 | -14.496 | 9.547 | -2.549 | 8.919 | -12.889 | 9.621 |
Verkoop- en marketingkosten
| 130.122 | 67.838 | 54.689 | 79.762 | 61.367 | 59.142 | 32.038 | 52.564 | 49.002 | 43.641 | 32.97 | 47.371 | 40.414 | 34.019 | 29.115 | 47.384 | 29.438 | 25.117 | 33.477 | 66.245 | 45.596 | 43.391 | 40.727 | 55.886 | 40.593 | 45.415 | 36.442 | 51.082 | 31.528 | 27.512 | 35.207 | 41.86 | 38.303 | 39.019 | 21.189 | 27.291 | 19.795 | 24.287 | 14.36 | 21.864 | 16.812 | 14.731 | 11.485 | 19.813 | 12.466 | 11.195 | 10.65 | 18.976 | 15.786 | 10.216 | 8.709 | 15.569 | 8.518 | 5.721 | 5.689 | 10.551 | 7.027 |
Verkoop-, algemene en administratieve kosten
| 248.493 | 115.696 | 99.102 | 7.493 | 155.131 | 50.481 | 66.379 | -15.468 | 144.762 | 32.848 | 67.441 | -18.32 | 122.895 | 24.702 | 59.983 | 2.052 | 58.311 | 14.056 | 62.173 | 3.89 | 83.923 | 27.24 | 80.42 | -10.883 | 77.133 | 17.475 | 84.272 | -40.073 | 72.768 | 0.178 | 82.122 | -31.891 | 78.73 | 31.728 | 47.445 | -22.087 | 44.808 | 10.685 | 35.372 | -18.879 | 36.826 | 9.941 | 24.371 | -12.005 | 24.563 | 5.54 | 22.457 | -9.256 | 29.192 | 23.834 | 20.333 | 1.073 | 18.065 | 3.172 | 14.609 | -2.339 | 16.648 |
Overige kosten
| -116.401 | -4.07 | 0.007 | 2.307 | 6.617 | -7.532 | -0.759 | 117.009 | -55.399 | 45.836 | 1.196 | -0.425 | 11.208 | -11.306 | 0.002 | 0.885 | -1.961 | -3.368 | 1.49 | -0.472 | -0.035 | -0.046 | -0.012 | 2.079 | -6.332 | 0.06 | -0.228 | 1.155 | -0.099 | -4.637 | 4.712 | 0.949 | 0.448 | 0.153 | 0.336 | 4.027 | 0.274 | 1.748 | 0.095 | 0.901 | 1.181 | -1.164 | -0.204 | 0.418 | 0.435 | -0.712 | -0.073 | 0.332 | -0.109 | 0.754 | 0.454 | 0.475 | 1.713 | 0.673 | -0.061 | 0.255 | 0.029 |
Bedrijfskosten
| 171.021 | 150.644 | 129.55 | 163.191 | 124.484 | 126.317 | 85.168 | 129.236 | 113.43 | 104.598 | 92.908 | 123.25 | 107.062 | 96.129 | 81.385 | 107.316 | 82.187 | 66.404 | 82.088 | 131.03 | 101.322 | 92.636 | 96.623 | 114.762 | 92.046 | 98.606 | 89.597 | 98.052 | 69.551 | 63.346 | 85.452 | 105.792 | 80.004 | 84.005 | 49.674 | 62.12 | 46.165 | 47.415 | 37.038 | 48.068 | 37.432 | 34.692 | 25.342 | 39.408 | 26.021 | 26.348 | 23.304 | 36.87 | 30.124 | 24.692 | 21.478 | 32.343 | 18.824 | 14.285 | 15.481 | 20.902 | 17.005 |
Bedrijfsresultaat
| 106.07 | 91.568 | 34.782 | 57.715 | 118.423 | 45.909 | 4.207 | 24.268 | 62.762 | 113.553 | 37.294 | 49.894 | 36.953 | 36.201 | 31.281 | -15.486 | 19.306 | -8.594 | -25.458 | -40.703 | 41.552 | 49.682 | 15.152 | 26.249 | 42.896 | 44.43 | 14.92 | -1.647 | 30.253 | 49.717 | 38.978 | 48.267 | 60.095 | 26.263 | 11.213 | 6.996 | 14.91 | 8.933 | 9.324 | 14.693 | 16.873 | 27.117 | 19.634 | 17.225 | 13.353 | 19.977 | 15.963 | 13.004 | 4.53 | 17.371 | 10.922 | 15.613 | 12.227 | 17.562 | 8.646 | 11.216 | 13.775 |
Bedrijfsresultaat ratio
| 0.109 | 0.113 | 0.061 | 0.082 | 0.154 | 0.08 | 0.012 | 0.046 | 0.104 | 0.156 | 0.066 | 0.069 | 0.063 | 0.062 | 0.064 | -0.032 | 0.041 | -0.029 | -0.107 | -0.089 | 0.085 | 0.11 | 0.038 | 0.057 | 0.092 | 0.094 | 0.038 | -0.004 | 0.115 | 0.148 | 0.102 | 0.11 | 0.158 | 0.082 | 0.056 | 0.03 | 0.078 | 0.049 | 0.06 | 0.07 | 0.089 | 0.133 | 0.135 | 0.088 | 0.091 | 0.137 | 0.127 | 0.074 | 0.036 | 0.141 | 0.102 | 0.095 | 0.102 | 0.138 | 0.083 | 0.077 | 0.119 |
Totaal overige inkomsten en kosten netto
| 0.092 | 14.964 | 6.735 | -0.108 | -0.635 | 0.154 | -0.949 | 0.054 | 0.419 | 0.04 | 0.92 | -0.425 | -0.659 | -17.009 | -9.183 | -55.714 | -21.931 | -10.182 | -3.775 | -18.953 | -14.103 | -8.381 | -6.767 | -22.396 | -16.954 | -0.805 | -7.774 | -16.944 | -7.51 | -12.592 | -0.991 | 2.247 | -10.276 | -4.117 | -0.625 | 0.168 | 2.149 | 3.615 | 1.913 | 4.627 | 1.942 | 1.11 | 1.952 | 1.028 | 1.482 | -0.178 | 1.834 | 0.115 | 1.02 | 2.647 | 2.184 | 0.262 | 0.522 | 0.328 | -1.4 | -2.342 | -1.236 |
Inkomen voor belasting
| 106.163 | 106.532 | 34.789 | 57.608 | 117.788 | 46.063 | 3.258 | 24.322 | 63.181 | 113.593 | 38.214 | 49.469 | 36.727 | 36.329 | 31.283 | -16.259 | 17.345 | -9.005 | -23.968 | -41.304 | 41.518 | 49.636 | 15.141 | 28.328 | 36.564 | 44.49 | 14.692 | 0.156 | 30.154 | 44.431 | 43.69 | 47.263 | 60.543 | 26.127 | 11.549 | 10.411 | 15.157 | 10.643 | 9.419 | 15.678 | 18.054 | 27.205 | 19.43 | 17.313 | 13.788 | 19.265 | 15.891 | 13.214 | 4.421 | 18.125 | 11.376 | 16.088 | 13.94 | 18.234 | 8.585 | 11.429 | 13.804 |
Inkomen voor belasting ratio
| 0.109 | 0.131 | 0.061 | 0.082 | 0.153 | 0.08 | 0.009 | 0.046 | 0.105 | 0.156 | 0.068 | 0.068 | 0.062 | 0.062 | 0.064 | -0.033 | 0.037 | -0.03 | -0.1 | -0.09 | 0.085 | 0.11 | 0.038 | 0.061 | 0.078 | 0.094 | 0.037 | 0 | 0.114 | 0.132 | 0.115 | 0.108 | 0.159 | 0.081 | 0.057 | 0.045 | 0.079 | 0.059 | 0.06 | 0.075 | 0.096 | 0.134 | 0.134 | 0.089 | 0.094 | 0.132 | 0.127 | 0.075 | 0.035 | 0.148 | 0.106 | 0.098 | 0.116 | 0.143 | 0.083 | 0.078 | 0.119 |
Belastingkosten
| 10.294 | 8.967 | 2.889 | -38.059 | 9.776 | 4.915 | 0.741 | 1.434 | 11.534 | 18.627 | 7.904 | 9.132 | 3.748 | 5.745 | 6.706 | 1.023 | -0 | -0.374 | 0.044 | -2.097 | 5.711 | 10.006 | 3.507 | 13.716 | 5.615 | 8.866 | 3.692 | 1.218 | 1.06 | 5.471 | 8.138 | 14.129 | 8.445 | 4.385 | 1.587 | 1.741 | 1.577 | 3.019 | 2.251 | 2.035 | 2.416 | 3.238 | 2.363 | 2.264 | 1.478 | 2.158 | 1.881 | -0.249 | 0.553 | 3.23 | 2.843 | 1.677 | 1.481 | 2.357 | 1.1 | 1.537 | 1.715 |
Nettowinst
| 96.271 | 97.182 | 31.48 | 96.803 | 107.421 | 41.987 | 2.517 | 25.733 | 53.033 | 96.332 | 30.81 | 43.668 | 35.15 | 31.117 | 25.568 | -14.394 | 17.335 | -8.596 | -22.654 | -35.695 | 37.327 | 40.652 | 12.833 | 17.424 | 32.359 | 37.61 | 11.975 | 3.652 | 29.965 | 39.996 | 36.189 | 34.35 | 52.411 | 22.029 | 10.355 | 8.826 | 13.58 | 7.624 | 7.167 | 13.643 | 15.638 | 23.967 | 17.067 | 15.049 | 12.31 | 17.107 | 14.01 | 13.463 | 3.868 | 14.894 | 8.533 | 14.41 | 12.459 | 15.877 | 7.485 | 9.893 | 12.089 |
Nettowinstmarge
| 0.099 | 0.12 | 0.055 | 0.138 | 0.14 | 0.073 | 0.007 | 0.049 | 0.088 | 0.132 | 0.054 | 0.06 | 0.06 | 0.053 | 0.052 | -0.03 | 0.037 | -0.029 | -0.095 | -0.078 | 0.076 | 0.09 | 0.033 | 0.038 | 0.069 | 0.08 | 0.031 | 0.008 | 0.114 | 0.119 | 0.095 | 0.079 | 0.137 | 0.068 | 0.051 | 0.038 | 0.071 | 0.042 | 0.046 | 0.065 | 0.083 | 0.118 | 0.118 | 0.077 | 0.084 | 0.117 | 0.112 | 0.076 | 0.031 | 0.121 | 0.08 | 0.088 | 0.103 | 0.125 | 0.072 | 0.068 | 0.104 |
WPA (Winst Per Aandeel)
| 0.21 | 0.21 | 0.068 | 0.21 | 0.24 | 0.092 | 0.006 | 0.06 | 0.12 | 0.22 | 0.07 | 0.11 | 0.083 | 0.073 | 0.06 | -0.033 | 0.04 | -0.023 | -0.06 | -0.086 | 0.09 | 0.095 | 0.03 | 0.043 | 0.08 | 0.094 | 0.03 | 0.009 | 0.07 | 0.096 | 0.13 | 0.083 | 0.13 | 0.047 | 0.033 | 0.02 | 0.033 | 0.019 | 0.018 | 0.033 | 0.076 | 0.059 | 0.042 | 0.035 | 0.029 | 0.041 | 0.033 | 0.031 | 0.009 | 0.035 | 0.02 | 0.046 | 0.04 | 0.052 | 0.024 | 0.058 | 0.071 |
Verwaterde WPA
| 0.21 | 0.21 | 0.068 | 0.21 | 0.24 | 0.092 | 0.005 | 0.06 | 0.12 | 0.22 | 0.07 | 0.11 | 0.083 | 0.073 | 0.06 | -0.033 | 0.04 | -0.023 | -0.06 | -0.086 | 0.09 | 0.095 | 0.03 | 0.043 | 0.08 | 0.094 | 0.03 | 0.009 | 0.07 | 0.096 | 0.13 | 0.083 | 0.13 | 0.047 | 0.033 | 0.02 | 0.033 | 0.019 | 0.018 | 0.033 | 0.076 | 0.059 | 0.042 | 0.035 | 0.029 | 0.041 | 0.033 | 0.031 | 0.009 | 0.035 | 0.02 | 0.046 | 0.04 | 0.052 | 0.024 | 0.058 | 0.071 |
EBITDA
| 110.504 | 119.897 | 34.458 | 26.378 | 144.78 | 67.201 | -0.662 | 39.972 | 79.518 | 129.177 | 48.587 | 57.325 | 57.595 | 49.179 | 51.123 | 29.51 | 22.078 | 0.503 | -14.2 | -22.55 | 58.536 | 58.676 | 18.338 | 40.797 | 41.683 | 52.877 | 22.359 | -1.869 | 36.847 | 47.803 | 45.173 | 41.354 | 77.782 | 28.922 | 12.5 | 20.262 | 13.693 | 12.571 | 7.506 | 20.23 | 16.112 | 29.157 | 17.478 | 21.274 | 12.545 | 21.188 | 14.056 | 21.266 | 3.4 | 15.478 | 9.192 | 22.504 | 13.418 | 19.624 | 9.985 | 14.605 | 15.04 |
EBITDA ratio
| 0.113 | 0.148 | 0.06 | 0.038 | 0.188 | 0.117 | -0.002 | 0.075 | 0.132 | 0.177 | 0.086 | 0.079 | 0.098 | 0.084 | 0.105 | 0.061 | 0.047 | 0.002 | -0.06 | -0.049 | 0.119 | 0.13 | 0.046 | 0.088 | 0.089 | 0.112 | 0.057 | -0.004 | 0.14 | 0.142 | 0.118 | 0.095 | 0.204 | 0.09 | 0.062 | 0.088 | 0.071 | 0.07 | 0.048 | 0.096 | 0.085 | 0.144 | 0.121 | 0.109 | 0.085 | 0.145 | 0.112 | 0.121 | 0.027 | 0.126 | 0.086 | 0.137 | 0.111 | 0.154 | 0.096 | 0.1 | 0.129 |