ZheJiang Haers Vacuum Containers Co.,Ltd.
SZSE:002615.SZ
6.94 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 848.581 | 814.077 | 666.563 | 588.329 | 500.2 | 138.318 | 259.88 | 261.934 | 122.731 | 205.586 | 310.161 | 329.372 | 395.289 | 64.753 | 39.808 | 37.287 | 31.162 |
Kortetermijnbeleggingen
| -3.58 | 4.574 | 5.593 | 47.024 | 1 | 89.707 | 0.136 | -3.204 | -4.309 | -0.076 | 0.059 | 0 | 0.132 | 0.698 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 848.581 | 818.651 | 672.155 | 635.353 | 501.2 | 138.318 | 260.016 | 261.934 | 122.731 | 205.586 | 310.22 | 329.372 | 395.42 | 65.451 | 39.808 | 37.287 | 31.162 |
Nettovorderingen
| 422.921 | 194.879 | 233.168 | 154.646 | 247.019 | 272.297 | 168.991 | 136.63 | 111.239 | 81.435 | 63.634 | 58.976 | 69.078 | 73.296 | 58.886 | 43.562 | 33.528 |
Voorraad
| 495.384 | 413.275 | 515.726 | 437.643 | 421.001 | 388.052 | 308.591 | 267.134 | 123.107 | 133.442 | 95.971 | 81.276 | 88.698 | 69.516 | 54.64 | 43.001 | 68.098 |
Overige vlottende activa
| 20.196 | 8.828 | 13.98 | 18.22 | 21.679 | 25.977 | 28.224 | 12.758 | 3.801 | 7.149 | 0.79 | 1.19 | -2.387 | -5.103 | -3.034 | -0.116 | 0.568 |
Totaal vlottende activa
| 1,787.082 | 1,435.633 | 1,435.03 | 1,245.862 | 1,190.899 | 824.644 | 765.823 | 678.456 | 360.878 | 427.612 | 470.614 | 470.813 | 550.809 | 203.161 | 150.301 | 123.734 | 133.356 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 743.278 | 733.762 | 707.697 | 659.117 | 698.6 | 721.518 | 591.85 | 484.896 | 341.436 | 267.325 | 175.123 | 128.689 | 97.659 | 69.577 | 61.051 | 59.021 | 67.737 |
Goodwill
| 17.432 | 17.432 | 17.432 | 17.432 | 29.473 | 29.473 | 29.614 | 29.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 106.276 | 79.898 | 86.351 | 93.944 | 98.299 | 104.4 | 105.464 | 113.718 | 60.6 | 21.394 | 21.106 | 22.018 | 22.42 | 21.367 | 21.829 | 9.159 | 9.348 |
Goodwill en immateriële activa
| 123.709 | 97.331 | 103.783 | 111.376 | 127.772 | 133.874 | 135.078 | 143.332 | 60.6 | 21.394 | 21.106 | 22.018 | 22.42 | 21.367 | 21.829 | 9.159 | 9.348 |
Langetermijnbeleggingen
| 39.418 | 60.166 | 59.793 | 13.902 | 60.779 | 0 | 88.696 | 94.346 | 57.967 | 55.539 | 49.278 | 45.105 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 61.152 | 14.924 | 13.982 | 10.38 | 8.061 | 7.796 | 13.077 | 2.187 | 1.617 | 1.254 | 1.16 | 0.915 | 1.526 | 0.783 | 0.5 | 1.085 | 0.571 |
Overige niet-vlottende activa
| 33.879 | 10.82 | 10.099 | 49.633 | 5.797 | 92.321 | 61.87 | 58.136 | 66.993 | 38.689 | 34.381 | 20.856 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 1,001.436 | 917.003 | 895.355 | 844.408 | 901.01 | 955.509 | 890.57 | 782.896 | 528.612 | 384.201 | 281.048 | 217.583 | 121.605 | 91.727 | 83.379 | 69.265 | 77.656 |
Totaal activa
| 2,788.517 | 2,352.636 | 2,330.384 | 2,090.27 | 2,091.909 | 1,780.153 | 1,656.393 | 1,461.353 | 889.49 | 811.813 | 751.663 | 688.397 | 672.414 | 294.888 | 233.68 | 192.999 | 211.012 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 623.901 | 448.991 | 585.692 | 397.701 | 302.775 | 312.255 | 277.974 | 247.152 | 127.16 | 124.713 | 110.229 | 90.697 | 84.442 | 51.48 | 37.213 | 23.855 | 32.927 |
Kortlopende schulden
| 242.123 | 250.278 | 320.241 | 479.634 | 539.06 | 370.139 | 247.013 | 71.015 | 23 | 0 | 0 | 12.944 | 9.211 | 74.4 | 11.967 | 49.532 | 74.662 |
Belastingschulden
| 13.958 | 20.529 | 22.54 | 5.188 | 6.314 | 21.208 | 25.494 | 24.551 | 5.459 | 5.829 | 5.886 | 1.416 | 5.543 | 4.267 | 1.429 | 4.194 | 14.401 |
Uitgestelde opbrengsten
| 151.395 | 46.842 | 174.953 | 128.321 | 73.473 | 21.208 | 69.713 | 86.296 | 35.806 | 0 | 0 | 18.992 | 19.071 | 18.169 | 15.256 | 18.474 | 20.68 |
Overige kortlopende verplichtingen
| 0.881 | 122.673 | 1.053 | 3.952 | 33.459 | 97.463 | 50.865 | 91.807 | 15.235 | 40.442 | 35.964 | 5.071 | 3.243 | 8.68 | 5.124 | 7.612 | 5.72 |
Totaal kortlopende verplichtingen
| 1,018.299 | 868.784 | 1,081.94 | 1,009.609 | 948.766 | 801.066 | 645.565 | 496.271 | 201.201 | 165.155 | 146.193 | 127.704 | 115.967 | 152.729 | 69.56 | 99.473 | 133.988 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 297.82 | 91.695 | 295.264 | 264.18 | 247.216 | 146.522 | 195.474 | 207.978 | 45 | 0 | -1.092 | 0 | 0 | 0 | 53.158 | 13.458 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 10.056 | 9.124 | 9.231 | 8.157 | 7.698 | 3.94 | 4.356 | 2.214 | 2.348 | 1.036 | 1.092 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.394 | 0.974 | 0.134 | 2.554 | -247.216 | -146.522 | -195.474 | -207.978 | -45 | 0.122 | 0.009 | 0 | 0.033 | 0.105 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 247.216 | 146.522 | 195.474 | 207.978 | 45 | 0 | 1.092 | 1.12 | 1.12 | 1.12 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 308.27 | 101.792 | 304.63 | 274.89 | 254.914 | 150.462 | 199.83 | 210.191 | 47.348 | 1.158 | 1.101 | 1.12 | 1.153 | 1.225 | 53.158 | 13.458 | 0 |
Totaal passiva
| 1,326.57 | 970.576 | 1,386.569 | 1,284.499 | 1,203.68 | 951.528 | 845.395 | 706.462 | 248.549 | 166.313 | 147.294 | 128.824 | 117.12 | 153.953 | 122.718 | 112.932 | 133.988 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 466.476 | 466.902 | 414.119 | 413.016 | 410.4 | 410.4 | 410.4 | 273.6 | 182.4 | 91.2 | 91.2 | 91.2 | 91.2 | 68.4 | 38 | 38 | 30 |
Ingehouden winsten
| 618.76 | 477.656 | 356.803 | 240.836 | 306.535 | 295.65 | 293.248 | 255.956 | 164.121 | 178.572 | 145.258 | 106.244 | 106.042 | 60.834 | 38.894 | 11.089 | 38.997 |
Overige gereserveerde algehele resultaten
| 102.334 | 142.104 | 164.383 | 139.784 | 148.985 | 95.302 | 79.371 | 56.029 | 37.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 280.255 | 309.881 | 17.76 | 15.557 | 25.021 | 23.197 | 25.021 | 161.821 | 253.021 | 375.728 | 367.911 | 362.128 | 358.052 | 11.7 | 34.068 | 30.978 | 6.696 |
Totaal eigen vermogen van aandeelhouders
| 1,467.825 | 1,396.543 | 953.065 | 809.194 | 890.941 | 824.549 | 808.041 | 747.407 | 637.098 | 645.5 | 604.368 | 559.573 | 555.294 | 140.934 | 110.962 | 80.067 | 75.694 |
Totaal eigen vermogen
| 1,461.948 | 1,382.059 | 943.815 | 805.771 | 888.229 | 828.625 | 810.998 | 754.891 | 640.942 | 645.5 | 604.368 | 559.573 | 555.294 | 140.934 | 110.962 | 80.067 | 77.024 |
Totaal passiva en aandeelhoudersvermogen
| 2,788.517 | 2,352.636 | 2,330.384 | 2,090.27 | 2,091.909 | 1,780.153 | 1,656.393 | 1,461.353 | 889.49 | 811.813 | 751.663 | 688.397 | 672.414 | 294.888 | 233.68 | 192.999 | 211.012 |