Anhui Honglu Steel Construction(Group) CO., LTD
SZSE:002541.SZ
25.18 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 23,353.922 | 19,847.679 | 19,514.81 | 13,450.926 | 10,754.918 | 7,874.494 | 5,032.855 | 3,621.403 | 3,192.632 | 4,225.151 | 4,930.107 | 3,741.821 | 3,531.688 | 2,625.712 | 1,613.032 | 1,108.418 | 895.955 |
| Kosten van de omzet
| 20,968.769 | 17,470.873 | 17,047.243 | 11,628.212 | 9,226.918 | 6,644.656 | 4,234.867 | 2,955.233 | 2,612.498 | 3,494.257 | 4,312.975 | 3,262.278 | 3,032.169 | 2,279.854 | 1,404.302 | 956.346 | 786.977 |
| Brutowinst
| 2,385.154 | 2,376.806 | 2,467.566 | 1,822.714 | 1,528.001 | 1,229.838 | 797.988 | 666.17 | 580.134 | 730.894 | 617.132 | 479.543 | 499.519 | 345.858 | 208.73 | 152.072 | 108.978 |
| Brutowinstmarge
| 0.102 | 0.12 | 0.126 | 0.136 | 0.142 | 0.156 | 0.159 | 0.184 | 0.182 | 0.173 | 0.125 | 0.128 | 0.141 | 0.132 | 0.129 | 0.137 | 0.122 |
| Onderzoek- en ontwikkelingskosten
| 683.085 | 461.611 | 582.951 | 384.369 | 303.586 | 245.269 | 85.819 | 37.788 | 26.316 | 18.418 | 8.641 | 5.605 | 10.776 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 75.922 | 64.882 | 72.78 | 62.812 | 54.34 | 47.467 | 39.627 | 39.571 | 34.349 | 35.932 | 43.338 | 32.848 | 29.954 | 22.178 | 39.116 | 34.649 | 22.983 |
| Verkoop- en marketingkosten
| 149.023 | 154.582 | 156.114 | 100.825 | 194.194 | 173.293 | 133.796 | 104.293 | 104.252 | 104.142 | 88.362 | 57.501 | 64.942 | 37.529 | 25.305 | 21.727 | 18.327 |
| Verkoop-, algemene en administratieve kosten
| 376.713 | 219.463 | 228.894 | 163.637 | 248.534 | 220.76 | 173.423 | 143.864 | 138.601 | 140.074 | 131.7 | 90.349 | 94.896 | 59.707 | 64.42 | 56.377 | 41.31 |
| Overige kosten
| -14.128 | 139.383 | -23.81 | 65.847 | 132.027 | 199.597 | 126.289 | 24.461 | 141.027 | 15.128 | 44.395 | 29.5 | 28.223 | 16.171 | 3.991 | 30.316 | 3.012 |
| Bedrijfskosten
| 1,059.798 | 820.457 | 788.035 | 613.853 | 684.147 | 661.509 | 413.392 | 322.443 | 317.444 | 308.351 | 272.621 | 202.646 | 194.391 | 111.193 | 72.792 | 59.466 | 44.042 |
| Bedrijfsresultaat
| 1,325.356 | 1,409.408 | 1,511.171 | 1,025.703 | 671.096 | 337.265 | 156.105 | 176.604 | 70.081 | 156.127 | 165.24 | 165.703 | 241.593 | 180.168 | 92.551 | 58.54 | 53.006 |
| Bedrijfsresultaat ratio
| 0.057 | 0.071 | 0.077 | 0.076 | 0.062 | 0.043 | 0.031 | 0.049 | 0.022 | 0.037 | 0.034 | 0.044 | 0.068 | 0.069 | 0.057 | 0.053 | 0.059 |
| Totaal overige inkomsten en kosten netto
| 64.424 | -3.299 | 0.973 | -3.137 | 6.982 | -31.466 | -102.203 | -142.921 | -51.714 | -251.814 | -134.969 | -81.694 | -35.312 | -38.327 | -39.396 | -35.058 | -8.917 |
| Inkomen voor belasting
| 1,389.779 | 1,406.11 | 1,512.144 | 1,022.566 | 678.079 | 536.862 | 282.394 | 200.806 | 210.976 | 170.729 | 209.541 | 195.203 | 269.816 | 196.338 | 96.542 | 57.547 | 56.018 |
| Inkomen voor belasting ratio
| 0.06 | 0.071 | 0.077 | 0.076 | 0.063 | 0.068 | 0.056 | 0.055 | 0.066 | 0.04 | 0.043 | 0.052 | 0.076 | 0.075 | 0.06 | 0.052 | 0.063 |
| Belastingkosten
| 208.618 | 243.433 | 362.03 | 223.478 | 118.962 | 120.807 | 72.88 | 55.044 | 34.241 | 32.766 | 44.022 | 33.833 | 57.467 | 34.945 | 15.28 | 10.847 | 18.98 |
| Nettowinst
| 1,179.309 | 1,162.677 | 1,150.114 | 799.087 | 559.116 | 416.055 | 209.513 | 145.762 | 176.735 | 137.963 | 165.519 | 161.37 | 212.349 | 161.394 | 81.262 | 46.701 | 37.06 |
| Nettowinstmarge
| 0.05 | 0.059 | 0.059 | 0.059 | 0.052 | 0.053 | 0.042 | 0.04 | 0.055 | 0.033 | 0.034 | 0.043 | 0.06 | 0.061 | 0.05 | 0.042 | 0.041 |
| WPA (Winst Per Aandeel)
| 1.71 | 1.69 | 1.68 | 1.17 | 0.82 | 0.61 | 0.31 | 0.25 | 0.34 | 0.26 | 0.32 | 0.31 | 0.42 | 0.41 | 0.21 | 0.12 | 0.095 |
| Verwaterde WPA
| 1.67 | 1.65 | 1.62 | 1.17 | 0.82 | 0.61 | 0.31 | 0.25 | 0.34 | 0.26 | 0.32 | 0.31 | 0.42 | 0.41 | 0.21 | 0.12 | 0.095 |
| EBITDA
| 1,876.496 | 1,948.206 | 2,024.043 | 1,474.565 | 1,049.441 | 943.708 | 641.912 | 505.757 | 558.633 | 568.4 | 504.341 | 404.755 | 406.562 | 294.887 | 164.835 | 108.689 | 80.238 |
| EBITDA ratio
| 0.08 | 0.098 | 0.104 | 0.11 | 0.098 | 0.12 | 0.128 | 0.14 | 0.175 | 0.135 | 0.102 | 0.108 | 0.115 | 0.112 | 0.102 | 0.098 | 0.09 |