Anhui Honglu Steel Construction(Group) CO., LTD
SZSE:002541.SZ
25.18 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,507.57 | 5,898.641 | 4,378.696 | 6,527.974 | 5,896.992 | 6,053.548 | 5,017.703 | 5,422.867 | 5,523.731 | 5,382.479 | 3,518.603 | 6,137.331 | 5,212.551 | 4,877.328 | 3,287.599 | 3,941.014 | 4,499.376 | 3,633.159 | 1,377.377 | 3,113.967 | 2,861.976 | 2,645.594 | 2,133.381 | 2,711.357 | 2,037.608 | 2,005.786 | 1,119.742 | 1,535.374 | 1,660.656 | 1,049.755 | 787.07 | 1,253.664 | 818.277 | 884.381 | 665.08 | 1,060.307 | 632.047 | 815.033 | 685.245 | 1,161.37 | 987.736 | 1,253.104 | 822.941 | 1,639.947 | 1,227.577 | 1,197.288 | 865.294 | 1,143.015 | 1,030.566 | 951.961 | 616.278 | 1,044.608 | 957.531 | 834.698 | 694.852 | 1,011.577 | 614.794 | 659.836 | 339.505 | 557.216 | 428.274 |
Kosten van de omzet
| 5,049.624 | 5,261.808 | 3,958.098 | 5,870.408 | 5,170.583 | 5,338.77 | 4,553.342 | 4,880.435 | 4,790.518 | 4,684.576 | 3,115.344 | 5,355.299 | 4,570.608 | 4,261.415 | 2,859.922 | 3,385.774 | 3,928.138 | 3,104.89 | 1,209.411 | 2,600.058 | 2,435.878 | 2,285.109 | 1,905.873 | 2,311.09 | 1,768.169 | 1,631.963 | 933.434 | 1,227.861 | 1,413.58 | 904.575 | 688.851 | 1,024.587 | 663.318 | 724.011 | 543.317 | 919.175 | 497.806 | 650.733 | 544.784 | 912.501 | 822.623 | 1,058.366 | 700.767 | 1,424.406 | 1,082.223 | 1,038.697 | 767.649 | 990.624 | 907.081 | 823.992 | 540.58 | 873.34 | 835.899 | 716.428 | 606.501 | 870.271 | 538.718 | 566.664 | 304.201 | 474.224 | 368.736 |
Brutowinst
| 457.945 | 636.833 | 420.598 | 657.565 | 726.409 | 714.778 | 464.361 | 542.432 | 733.212 | 697.903 | 403.259 | 782.032 | 641.944 | 615.913 | 427.677 | 555.241 | 571.238 | 528.269 | 167.965 | 513.91 | 426.098 | 360.485 | 227.508 | 400.267 | 269.44 | 373.823 | 186.308 | 307.512 | 247.077 | 145.18 | 98.22 | 229.078 | 154.959 | 160.37 | 121.763 | 141.132 | 134.241 | 164.3 | 140.461 | 248.869 | 165.113 | 194.738 | 122.174 | 215.541 | 145.354 | 158.591 | 97.645 | 152.391 | 123.485 | 127.969 | 75.699 | 171.267 | 121.631 | 118.269 | 88.351 | 141.307 | 76.076 | 93.171 | 35.304 | 82.991 | 59.538 |
Brutowinstmarge
| 0.083 | 0.108 | 0.096 | 0.101 | 0.123 | 0.118 | 0.093 | 0.1 | 0.133 | 0.13 | 0.115 | 0.127 | 0.123 | 0.126 | 0.13 | 0.141 | 0.127 | 0.145 | 0.122 | 0.165 | 0.149 | 0.136 | 0.107 | 0.148 | 0.132 | 0.186 | 0.166 | 0.2 | 0.149 | 0.138 | 0.125 | 0.183 | 0.189 | 0.181 | 0.183 | 0.133 | 0.212 | 0.202 | 0.205 | 0.214 | 0.167 | 0.155 | 0.148 | 0.131 | 0.118 | 0.132 | 0.113 | 0.133 | 0.12 | 0.134 | 0.123 | 0.164 | 0.127 | 0.142 | 0.127 | 0.14 | 0.124 | 0.141 | 0.104 | 0.149 | 0.139 |
Onderzoek- en ontwikkelingskosten
| 176.313 | 174.273 | 156.743 | 267.475 | 222.981 | 127.403 | 76.298 | 128.193 | 120.25 | 143.98 | 69.187 | 218.393 | 169.961 | 91.124 | 103.474 | 214.256 | 90.842 | 53.912 | 25.359 | 132.335 | 85.788 | 52.4 | 33.062 | 108.761 | 37.26 | 170.919 | 27.576 | 135.466 | 20.949 | 15.223 | 0 | 37.788 | 0 | 10.911 | 0 | 26.316 | 0 | 7.767 | 0 | 18.418 | 0 | 7.547 | 0 | 8.641 | 0 | 3.862 | 0 | 5.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 189.427 | -33.274 | 63.532 | -151 | 195.621 | -34.882 | 66.183 | -142.361 | 181.732 | -35.93 | 61.441 | -119.615 | 164.762 | -30.461 | 58.093 | -86.095 | 47.745 | -18.573 | 45.527 | -113.889 | 53.958 | -19.714 | 52.008 | -90.922 | 55.678 | -46.949 | 67.986 | -96.191 | 60.01 | -24.93 | 41.092 | -105.648 | 67.572 | -13.171 | 30.982 | -87.852 | 45.47 | -19.816 | 42.778 | -90.359 | 50.765 | -12.273 | 33.567 | -78.565 | 43.939 | -14.2 | 34.113 | -57.641 | 35.832 | 27.499 | 27.158 | -50.923 | 40.118 | 18.826 | 21.933 | -20.677 | 16.144 | 16.866 | 9.845 | 13.006 | 11.482 |
Verkoop- en marketingkosten
| 34.086 | 34.235 | 22.517 | 60.379 | 30.847 | 34.469 | 23.328 | 61.29 | 38.107 | 32.22 | 22.964 | 59.302 | 44.712 | 24.687 | 27.413 | -15.478 | 75.784 | 30.545 | 9.973 | 82.807 | 60.441 | 33.021 | 17.925 | 68.398 | 47.038 | 41.731 | 16.126 | 39.826 | 39.911 | 21.466 | 32.593 | 26.286 | 26.356 | 23.477 | 28.174 | 23.485 | 22.841 | 27.024 | 30.902 | 32.936 | 25.655 | 23.188 | 22.363 | 34.157 | 27.389 | 16.105 | 10.712 | 19.986 | 14.291 | 12.467 | 10.757 | 17 | 20.228 | 17.128 | 10.585 | 14.807 | 8.421 | 7.331 | 6.969 | 10.818 | 5.541 |
Verkoop-, algemene en administratieve kosten
| 104.75 | 0.961 | 86.049 | 112.508 | 226.467 | -0.413 | 89.511 | -81.07 | 219.839 | -3.71 | 84.405 | -60.313 | 209.475 | -5.774 | 85.506 | -101.573 | 123.529 | 11.972 | 55.5 | -31.081 | 114.399 | 13.307 | 69.933 | -22.524 | 102.716 | -5.218 | 84.112 | -56.365 | 99.921 | -3.464 | 73.685 | -79.362 | 93.927 | 10.306 | 59.156 | -64.367 | 68.311 | 7.208 | 73.68 | -57.423 | 76.42 | 10.916 | 55.931 | -44.408 | 71.328 | 1.905 | 44.825 | -37.655 | 50.122 | 39.966 | 37.915 | -33.923 | 60.347 | 35.954 | 32.518 | -5.87 | 24.565 | 24.198 | 16.815 | 23.824 | 17.023 |
Overige kosten
| 0 | -1.685 | 0.947 | 29.221 | -0.278 | -1.019 | -26.802 | 188.088 | -122.106 | 77.092 | -3.69 | -9.959 | -1.164 | 7.907 | 4.189 | -0.501 | -0.413 | -2.804 | 0.581 | -49.519 | 11.329 | 38.358 | 6.814 | -5.256 | 127.762 | 77.649 | -0.549 | -10.732 | 47.324 | 26.123 | 63.573 | 15.575 | 1.33 | 0.662 | 6.894 | 133.276 | 2.29 | 1.004 | 4.457 | 3.368 | 4.698 | 1.666 | 5.396 | 25.065 | 2.846 | 7.172 | 9.313 | 1.392 | 1.004 | 16.001 | 11.103 | 5.963 | 2.858 | 18.963 | 0.438 | 4.726 | 3.825 | 2.825 | 4.794 | 2.248 | 0.081 |
Bedrijfskosten
| 281.063 | 266.843 | 242.792 | 350.762 | 268.237 | 225.421 | 139.007 | 235.211 | 217.982 | 217.362 | 149.902 | 267.936 | 187.792 | 187.433 | 144.874 | 242.845 | 162.181 | 131.295 | 77.533 | 211.48 | 207.166 | 153.049 | 112.453 | 252.492 | 152.039 | 169.186 | 87.792 | 145.881 | 121.902 | 65.877 | 79.732 | 91.732 | 94.676 | 71.449 | 64.586 | 91.05 | 77.506 | 68.231 | 80.658 | 87.193 | 85.451 | 73.504 | 62.204 | 82.166 | 77.578 | 64.58 | 48.297 | 61.683 | 55.167 | 45.979 | 39.816 | 58.503 | 63.332 | 38.204 | 34.352 | 39.304 | 26.14 | 27.904 | 17.844 | 27.369 | 17.601 |
Bedrijfsresultaat
| 176.882 | 267.357 | 177.806 | 306.803 | 368.213 | 417.204 | 249.758 | 312.328 | 449.786 | 400.747 | 192.582 | 452.864 | 411.306 | 404.615 | 242.386 | 371.465 | 390.423 | 207.849 | 55.967 | 315.361 | 195.23 | 80.127 | 80.378 | 105.086 | 96.205 | 66.246 | 69.72 | 46.409 | 49.504 | 53.994 | 6.199 | 32.896 | 34.651 | 71.706 | 37.35 | -62.983 | 32.429 | 65.335 | 35.3 | 14.968 | 38.062 | 69.966 | 33.131 | 34.918 | 35.764 | 65.158 | 29.399 | 41.743 | 41.773 | 58.155 | 24.032 | 97.11 | 48.442 | 61.17 | 34.872 | 82.302 | 38.095 | 51.324 | 8.447 | 41.664 | 29.803 |
Bedrijfsresultaat ratio
| 0.032 | 0.045 | 0.041 | 0.047 | 0.062 | 0.069 | 0.05 | 0.058 | 0.081 | 0.074 | 0.055 | 0.074 | 0.079 | 0.083 | 0.074 | 0.094 | 0.087 | 0.057 | 0.041 | 0.101 | 0.068 | 0.03 | 0.038 | 0.039 | 0.047 | 0.033 | 0.062 | 0.03 | 0.03 | 0.051 | 0.008 | 0.026 | 0.042 | 0.081 | 0.056 | -0.059 | 0.051 | 0.08 | 0.052 | 0.013 | 0.039 | 0.056 | 0.04 | 0.021 | 0.029 | 0.054 | 0.034 | 0.037 | 0.041 | 0.061 | 0.039 | 0.093 | 0.051 | 0.073 | 0.05 | 0.081 | 0.062 | 0.078 | 0.025 | 0.075 | 0.07 |
Totaal overige inkomsten en kosten netto
| 34.489 | -1.685 | 76.993 | 46.903 | -0.278 | -15.501 | 1.367 | -2.031 | -66.833 | -15.738 | 0.841 | 65.136 | -44.194 | -21.141 | -33.712 | 23.03 | -22.985 | -2.804 | -25.528 | 43.763 | -12.251 | 4.687 | -18.843 | -5.256 | 127.762 | 77.649 | -29.345 | -9.631 | -28.347 | 23.358 | -2.635 | -16.38 | -24.302 | -21.993 | -12.933 | 85.959 | -22.017 | -21.675 | -20.045 | -58.086 | -36.903 | -29.662 | -21.443 | -4.548 | -29.166 | -7.377 | -10.635 | -7.265 | -25.541 | 16.001 | 11.103 | 5.963 | 2.858 | 18.963 | 0.438 | 4.726 | 3.825 | 2.825 | 4.794 | 2.248 | 0.081 |
Inkomen voor belasting
| 211.371 | 265.671 | 255.09 | 354.047 | 367.936 | 416.186 | 250.099 | 310.297 | 448.397 | 400.821 | 246.595 | 442.905 | 410.142 | 412.523 | 246.575 | 370.963 | 390.01 | 205.044 | 56.548 | 265.842 | 206.559 | 118.486 | 87.191 | 99.83 | 223.967 | 143.895 | 69.17 | 36.778 | 96.828 | 79.017 | 69.771 | 48.212 | 35.981 | 72.368 | 44.244 | 70.162 | 34.719 | 66.338 | 39.757 | 17.809 | 42.76 | 71.633 | 38.527 | 59.889 | 38.61 | 72.33 | 38.712 | 43.135 | 42.777 | 74.156 | 35.135 | 103.073 | 51.3 | 80.133 | 35.31 | 87.028 | 41.92 | 54.148 | 13.242 | 43.912 | 29.884 |
Inkomen voor belasting ratio
| 0.038 | 0.045 | 0.058 | 0.054 | 0.062 | 0.069 | 0.05 | 0.057 | 0.081 | 0.074 | 0.07 | 0.072 | 0.079 | 0.085 | 0.075 | 0.094 | 0.087 | 0.056 | 0.041 | 0.085 | 0.072 | 0.045 | 0.041 | 0.037 | 0.11 | 0.072 | 0.062 | 0.024 | 0.058 | 0.075 | 0.089 | 0.038 | 0.044 | 0.082 | 0.067 | 0.066 | 0.055 | 0.081 | 0.058 | 0.015 | 0.043 | 0.057 | 0.047 | 0.037 | 0.031 | 0.06 | 0.045 | 0.038 | 0.042 | 0.078 | 0.057 | 0.099 | 0.054 | 0.096 | 0.051 | 0.086 | 0.068 | 0.082 | 0.039 | 0.079 | 0.07 |
Belastingkosten
| -16.342 | 41.062 | 51.623 | 63.685 | 31.215 | 64.54 | 49.178 | 21.518 | 85.555 | 56.938 | 79.423 | 116.807 | 87.247 | 93.616 | 64.359 | 73.964 | 77.037 | 57.465 | 15.012 | 44.789 | 38.115 | 16.752 | 19.306 | 16.565 | 53.019 | 34.026 | 17.197 | 3.482 | 31.729 | 15.84 | 21.83 | 22.893 | 8.1 | 13.515 | 10.536 | 12.341 | 7.619 | 7.776 | 6.505 | 10.278 | 7.582 | 9.366 | 5.54 | 23.402 | 3.702 | 10.685 | 6.234 | 10.091 | 7.431 | 10.129 | 6.183 | 18.9 | 13.301 | 18.75 | 6.516 | 16.889 | 6.694 | 9.398 | 1.963 | 3.064 | 8.945 |
Nettowinst
| 227.713 | 224.61 | 203.176 | 290.022 | 336.721 | 351.645 | 200.921 | 288.779 | 362.842 | 343.884 | 167.172 | 326.098 | 322.894 | 318.907 | 182.216 | 296.999 | 312.974 | 147.579 | 41.535 | 221.053 | 168.444 | 101.734 | 67.886 | 83.265 | 170.948 | 109.869 | 51.973 | 33.296 | 65.099 | 63.177 | 47.941 | 25.32 | 27.882 | 58.853 | 33.707 | 57.82 | 27.1 | 58.563 | 33.252 | 7.532 | 35.177 | 62.267 | 32.988 | 36.487 | 34.908 | 61.645 | 32.479 | 33.044 | 35.346 | 64.028 | 28.952 | 84.173 | 37.999 | 61.383 | 28.794 | 70.139 | 35.226 | 44.751 | 11.278 | 40.848 | 20.939 |
Nettowinstmarge
| 0.041 | 0.038 | 0.046 | 0.044 | 0.057 | 0.058 | 0.04 | 0.053 | 0.066 | 0.064 | 0.048 | 0.053 | 0.062 | 0.065 | 0.055 | 0.075 | 0.07 | 0.041 | 0.03 | 0.071 | 0.059 | 0.038 | 0.032 | 0.031 | 0.084 | 0.055 | 0.046 | 0.022 | 0.039 | 0.06 | 0.061 | 0.02 | 0.034 | 0.067 | 0.051 | 0.055 | 0.043 | 0.072 | 0.049 | 0.006 | 0.036 | 0.05 | 0.04 | 0.022 | 0.028 | 0.051 | 0.038 | 0.029 | 0.034 | 0.067 | 0.047 | 0.081 | 0.04 | 0.074 | 0.041 | 0.069 | 0.057 | 0.068 | 0.033 | 0.073 | 0.049 |
WPA (Winst Per Aandeel)
| 0.33 | 0.33 | 0.3 | 0.42 | 0.49 | 0.51 | 0.29 | 0.42 | 0.68 | 0.65 | 0.24 | 0.61 | 0.62 | 0.61 | 0.27 | 0.57 | 0.46 | 0.28 | 0.061 | 0.42 | 0.25 | 0.19 | 0.1 | 0.16 | 0.25 | 0.21 | 0.077 | 0.064 | 0.14 | 0.12 | 0.07 | 0.055 | 0.046 | 0.15 | 0.065 | 0.14 | 0.051 | 0.15 | 0.064 | 0.019 | 0.067 | 0.15 | 0.063 | 0.091 | 0.067 | 0.15 | 0.062 | 0.081 | 0.067 | 0.32 | 0.11 | 0.21 | 0.14 | 0.15 | 0.055 | 0.23 | 0.09 | 0.15 | 0.029 | 0.14 | 0.054 |
Verwaterde WPA
| 0.33 | 0.32 | 0.3 | 0.41 | 0.47 | 0.49 | 0.29 | 0.4 | 0.68 | 0.65 | 0.24 | 0.61 | 0.62 | 0.61 | 0.27 | 0.57 | 0.46 | 0.28 | 0.061 | 0.42 | 0.25 | 0.19 | 0.1 | 0.16 | 0.25 | 0.21 | 0.077 | 0.064 | 0.14 | 0.12 | 0.07 | 0.055 | 0.046 | 0.15 | 0.065 | 0.14 | 0.051 | 0.15 | 0.064 | 0.019 | 0.067 | 0.15 | 0.063 | 0.091 | 0.067 | 0.15 | 0.062 | 0.081 | 0.067 | 0.32 | 0.11 | 0.21 | 0.14 | 0.15 | 0.055 | 0.23 | 0.09 | 0.15 | 0.029 | 0.14 | 0.054 |
EBITDA
| 306.034 | 366.043 | 505.763 | 537.857 | 565.386 | 649.675 | 480.7 | 482.118 | 615.55 | 564.55 | 408.984 | 573.792 | 534.365 | 540.075 | 375 | 478.677 | 479.296 | 298.996 | 141.383 | 312.939 | 282.183 | 231.733 | 147.968 | 185.498 | 287.349 | 147.285 | 132.861 | 94.894 | 114.931 | 136.418 | 113.948 | 180.142 | 89.528 | 101.441 | 87.61 | 68.89 | 85.955 | 119.071 | 89.023 | 170.799 | 79.662 | 129.907 | 84.688 | 175.243 | 67.776 | 103.775 | 70.59 | 116.587 | 68.318 | 94.119 | 35.882 | 139.166 | 58.3 | 96.681 | 59.927 | 114.426 | 49.935 | 72.577 | 17.46 | 55.237 | 44.18 |
EBITDA ratio
| 0.056 | 0.062 | 0.076 | 0.064 | 0.077 | 0.08 | 0.063 | 0.057 | 0.091 | 0.086 | 0.071 | 0.081 | 0.087 | 0.091 | 0.087 | 0.08 | 0.091 | 0.107 | 0.06 | 0.067 | 0.082 | 0.097 | 0.053 | 0.067 | 0.119 | 0.141 | 0.09 | 0.153 | 0.1 | 0.165 | 0.023 | 0.144 | 0.075 | 0.115 | 0.088 | 0.206 | 0.086 | 0.15 | 0.084 | 0.147 | 0.081 | 0.105 | 0.077 | 0.107 | 0.059 | 0.095 | 0.061 | 0.102 | 0.07 | 0.099 | 0.061 | 0.133 | 0.061 | 0.116 | 0.086 | 0.113 | 0.081 | 0.11 | 0.053 | 0.099 | 0.103 |