Wus Printed Circuit (Kunshan) Co., Ltd.
SZSE:002463.SZ
19.45 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,560.048 | 2,824.053 | 2,584.035 | 2,836.064 | 2,318.983 | 1,895.561 | 1,867.912 | 2,572.438 | 2,027.859 | 1,818.488 | 1,917.246 | 2,007.079 | 1,869.398 | 1,795.646 | 1,746.587 | 1,903.272 | 2,023.163 | 1,952.103 | 1,581.485 | 2,118.208 | 1,888.42 | 1,758.639 | 1,363.278 | 1,648.019 | 1,385.322 | 1,294.46 | 1,169.084 | 1,251.196 | 1,229.238 | 1,073.677 | 1,072.633 | 1,008.978 | 927.017 | 947.062 | 907.228 | 882.145 | 849.01 | 813.788 | 832.192 | 754.276 | 868.686 | 873.542 | 795.291 | 657.032 | 816.829 | 790.174 | 753.322 | 706.135 | 943.059 | 839.836 | 695.345 | 677.407 | 803.739 | 903.85 | 751.947 | 804.295 | 768.754 | 765.045 | 657.007 | 671.664 | 590.863 |
Kosten van de omzet
| 2,333.561 | 1,748.504 | 1,709.046 | 1,942.719 | 1,574.189 | 1,261.318 | 1,387.25 | 1,772.285 | 1,393.891 | 1,225.753 | 1,419.677 | 1,493.843 | 1,371.784 | 1,216.761 | 1,320.283 | 1,345.846 | 1,422.103 | 1,268.042 | 1,158.696 | 1,510.605 | 1,302.792 | 1,200.499 | 1,009.888 | 1,239.245 | 1,038.136 | 970.059 | 962.79 | 1,048.665 | 1,000.515 | 843.039 | 904.466 | 825.05 | 790.173 | 788.898 | 792.193 | 730.064 | 726.927 | 756.023 | 768.295 | 665.842 | 760.305 | 782.323 | 680.414 | 585.646 | 656.26 | 626.165 | 605.936 | 571.313 | 764.864 | 663.126 | 551.728 | 510.925 | 629.367 | 697.815 | 605.549 | 622.23 | 594.592 | 591.025 | 520.374 | 498.245 | 437.991 |
Brutowinst
| 1,226.486 | 1,075.549 | 874.989 | 893.345 | 744.794 | 634.243 | 480.662 | 800.152 | 633.968 | 592.735 | 497.568 | 513.236 | 497.615 | 578.885 | 426.304 | 557.427 | 601.06 | 684.061 | 422.79 | 607.603 | 585.628 | 558.14 | 353.39 | 408.774 | 347.186 | 324.401 | 206.294 | 202.531 | 228.723 | 230.638 | 168.167 | 183.928 | 136.844 | 158.163 | 115.035 | 152.081 | 122.084 | 57.766 | 63.898 | 88.433 | 108.381 | 91.219 | 114.877 | 71.386 | 160.57 | 164.009 | 147.386 | 134.822 | 178.194 | 176.71 | 143.616 | 166.481 | 174.372 | 206.035 | 146.399 | 182.065 | 174.162 | 174.02 | 136.633 | 173.419 | 152.872 |
Brutowinstmarge
| 0.345 | 0.381 | 0.339 | 0.315 | 0.321 | 0.335 | 0.257 | 0.311 | 0.313 | 0.326 | 0.26 | 0.256 | 0.266 | 0.322 | 0.244 | 0.293 | 0.297 | 0.35 | 0.267 | 0.287 | 0.31 | 0.317 | 0.259 | 0.248 | 0.251 | 0.251 | 0.176 | 0.162 | 0.186 | 0.215 | 0.157 | 0.182 | 0.148 | 0.167 | 0.127 | 0.172 | 0.144 | 0.071 | 0.077 | 0.117 | 0.125 | 0.104 | 0.144 | 0.109 | 0.197 | 0.208 | 0.196 | 0.191 | 0.189 | 0.21 | 0.207 | 0.246 | 0.217 | 0.228 | 0.195 | 0.226 | 0.227 | 0.227 | 0.208 | 0.258 | 0.259 |
Onderzoek- en ontwikkelingskosten
| 210.719 | 175.662 | 184.886 | 150.145 | 153.685 | 114.688 | 112.507 | 105.618 | 134.134 | 119.04 | 109.7 | 115.726 | 98.373 | 100.416 | 96.341 | 90.388 | 97.924 | 89.19 | 79.673 | 90.531 | 81.679 | 74.996 | 68.566 | 73.899 | 57.4 | 57.213 | 54.205 | 246.056 | 47.034 | 85.839 | 0 | 148.114 | 0 | 62.786 | 0 | 113.333 | 0 | 54.989 | 0 | 95.296 | 0 | 45.23 | 0 | 93.389 | 0 | 44.944 | 0 | 100.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 67.238 | 56.951 | -95.675 | 116.884 | -18.818 | 36.97 | -81.838 | 100.989 | -19.78 | 38.918 | -75.297 | 93.562 | -16.787 | 35.76 | -67.834 | 34.694 | -16.278 | 33.765 | -62.848 | 35.481 | -11.724 | 31.255 | -49.398 | 31.328 | -66.067 | 77.563 | -181.11 | 71.693 | -54.242 | 68.177 | -147.11 | 56.724 | -45.127 | 55.924 | -131.901 | 50.873 | -42.846 | 58.267 | -134.575 | 77.129 | -42.112 | 49.101 | -110.672 | 43.076 | -32.445 | 41.22 | -114.409 | 28.22 | -30.312 | 39.764 | -140.134 | 50.363 | -39.697 | 46.059 | -89.852 | 36.1 | 33.764 | 35.988 | 35.7 | 28.893 |
Verkoop- en marketingkosten
| 0 | 79.918 | 87.716 | 98.96 | 62.172 | 61.156 | 57.334 | 90.179 | 70.817 | 55.85 | 55.899 | 38.882 | 64.178 | 61.302 | 57.901 | 68.19 | 50.377 | 57.638 | 51.491 | 54.511 | 48.308 | 51.539 | 51.809 | 57.482 | 48.303 | 48.743 | 48.115 | 55.386 | 50.072 | 41.354 | 41.524 | 48.572 | 35.025 | 36.55 | 36.157 | 22.192 | 45.622 | 43.914 | 38.947 | 37.696 | 46.442 | 39.776 | 37.366 | 29.493 | 43.828 | 38.114 | 32.966 | 30.622 | 42.531 | 35.646 | 30.512 | 33.357 | 35.407 | 33.134 | 27.587 | 27.837 | 30.968 | 43.059 | 21.103 | 28.637 | 22.4 |
Verkoop-, algemene en administratieve kosten
| 168.241 | 150.591 | 144.667 | 151.07 | 179.057 | 42.338 | 94.304 | 8.341 | 171.806 | 36.07 | 94.817 | -36.415 | 157.741 | 44.515 | 93.661 | 0.356 | 85.071 | 41.36 | 85.256 | -8.337 | 83.788 | 39.815 | 83.064 | 8.084 | 79.631 | -17.324 | 125.679 | -125.723 | 121.765 | -12.888 | 109.702 | -98.538 | 91.749 | -8.577 | 92.081 | -109.709 | 96.495 | 1.068 | 97.214 | -96.878 | 123.571 | -2.336 | 86.467 | -81.179 | 86.904 | 5.668 | 74.185 | -83.787 | 70.75 | 5.334 | 70.277 | -106.777 | 85.769 | -6.563 | 73.646 | -62.015 | 67.069 | 76.823 | 57.091 | 64.337 | 51.293 |
Overige kosten
| 4.527 | -127.138 | 0.047 | -61.793 | -0.026 | 4.782 | -2.855 | 109.974 | -51.958 | 57.983 | 1.994 | 3.803 | 0.754 | -0.16 | 1.424 | 2.818 | -1.38 | 0.144 | -0.853 | 0.255 | 0.223 | -0.637 | 0.016 | -1.296 | -0.363 | 0.061 | 0.021 | -0.614 | -0.025 | -15.287 | 15.94 | 147.715 | 15.152 | 18.787 | 12.428 | 25.201 | 8.074 | 13.291 | 9.946 | 25.193 | 6.601 | 3.412 | 4.811 | 1.422 | 0.756 | 0.109 | -0.018 | 0.731 | 0.388 | 0.328 | 1.034 | 0.25 | 0.599 | 1.21 | 0.906 | 6.176 | 1.756 | 0.45 | 1.14 | -4.603 | 0.503 |
Bedrijfskosten
| 374.433 | 453.391 | 338.239 | 363.008 | 260.269 | 223.244 | 203.956 | 223.932 | 253.982 | 213.093 | 206.51 | 194.227 | 170.685 | 191.705 | 186.879 | 177.849 | 179.546 | 177.186 | 164.562 | 186.366 | 170.438 | 157.938 | 144.68 | 169.454 | 136.728 | 125.568 | 121.851 | 129.168 | 108.149 | 87.388 | 114.249 | 128.836 | 93.079 | 99.476 | 95.461 | 90.052 | 90.546 | 89.791 | 100.268 | 97.55 | 127.128 | 87.592 | 90.072 | 73.725 | 90.534 | 80.007 | 85.092 | 83.605 | 74.376 | 84.709 | 74.251 | 90.595 | 85.769 | 88.814 | 73.646 | 96.942 | 67.069 | 77.024 | 57.091 | 64.532 | 51.293 |
Bedrijfsresultaat
| 852.054 | 622.158 | 593.22 | 530.337 | 534.567 | 325.804 | 238.954 | 512.197 | 446.174 | 319.023 | 295.223 | 296.436 | 348.92 | 295.106 | 252.974 | 362.734 | 432.334 | 405.177 | 256.495 | 374.614 | 431.337 | 353.204 | 194.012 | 225.71 | 216.864 | 144.883 | 83.15 | 51.648 | 103.349 | 88.533 | 46.188 | 51.58 | 35.058 | 24.379 | 14.785 | 17.167 | 11.64 | -14.59 | -48.725 | -24.674 | -28.363 | 0.893 | 25.14 | -8.12 | 80.458 | 89.029 | 68.185 | 63.464 | 112.938 | 97.5 | 76.29 | 83.85 | 102.738 | 123.507 | 80.466 | 97.101 | 109.035 | 91.544 | 78.275 | 107.287 | 100.695 |
Bedrijfsresultaat ratio
| 0.239 | 0.22 | 0.23 | 0.187 | 0.231 | 0.172 | 0.128 | 0.199 | 0.22 | 0.175 | 0.154 | 0.148 | 0.187 | 0.164 | 0.145 | 0.191 | 0.214 | 0.208 | 0.162 | 0.177 | 0.228 | 0.201 | 0.142 | 0.137 | 0.157 | 0.112 | 0.071 | 0.041 | 0.084 | 0.082 | 0.043 | 0.051 | 0.038 | 0.026 | 0.016 | 0.019 | 0.014 | -0.018 | -0.059 | -0.033 | -0.033 | 0.001 | 0.032 | -0.012 | 0.098 | 0.113 | 0.091 | 0.09 | 0.12 | 0.116 | 0.11 | 0.124 | 0.128 | 0.137 | 0.107 | 0.121 | 0.142 | 0.12 | 0.119 | 0.16 | 0.17 |
Totaal overige inkomsten en kosten netto
| -37.772 | 77.335 | 57.63 | 16.271 | -0.026 | 4.782 | 0.793 | 0.365 | 0.102 | 0.075 | 0.137 | -18.77 | 22.744 | -92.234 | 14.973 | -14.026 | 9.44 | -101.555 | -2.586 | -46.367 | 16.37 | -47.635 | -14.681 | -14.906 | 6.043 | -53.89 | -1.272 | -21.575 | -17.937 | -70.021 | 8.16 | 18.92 | 4.666 | -17.617 | 3.583 | -20.208 | -12.268 | 30.28 | -5.703 | 8.792 | -11.104 | -7.027 | 4.06 | -6.143 | 7.914 | -2.376 | 5.716 | 12.976 | 9.492 | 5.757 | 7.962 | 8.212 | 14.697 | 7.498 | 7.553 | 18.199 | 3.67 | -5.002 | -1.067 | -3.591 | -0.381 |
Inkomen voor belasting
| 814.281 | 699.493 | 593.267 | 546.608 | 534.542 | 330.586 | 239.747 | 512.563 | 446.276 | 319.097 | 295.36 | 300.239 | 349.674 | 294.945 | 254.398 | 365.552 | 430.955 | 405.321 | 255.641 | 374.87 | 431.56 | 352.567 | 194.029 | 224.414 | 216.501 | 144.944 | 83.171 | 51.787 | 102.637 | 73.229 | 62.079 | 74.011 | 48.432 | 41.071 | 23.157 | 41.821 | 19.27 | -1.745 | -42.073 | -0.325 | -29.852 | -3.4 | 28.866 | -8.482 | 77.949 | 81.626 | 68.01 | 64.193 | 113.31 | 97.758 | 77.327 | 84.099 | 103.299 | 124.72 | 80.306 | 103.321 | 110.763 | 91.995 | 78.475 | 105.296 | 101.197 |
Inkomen voor belasting ratio
| 0.229 | 0.248 | 0.23 | 0.193 | 0.231 | 0.174 | 0.128 | 0.199 | 0.22 | 0.175 | 0.154 | 0.15 | 0.187 | 0.164 | 0.146 | 0.192 | 0.213 | 0.208 | 0.162 | 0.177 | 0.229 | 0.2 | 0.142 | 0.136 | 0.156 | 0.112 | 0.071 | 0.041 | 0.083 | 0.068 | 0.058 | 0.073 | 0.052 | 0.043 | 0.026 | 0.047 | 0.023 | -0.002 | -0.051 | -0 | -0.034 | -0.004 | 0.036 | -0.013 | 0.095 | 0.103 | 0.09 | 0.091 | 0.12 | 0.116 | 0.111 | 0.124 | 0.129 | 0.138 | 0.107 | 0.128 | 0.144 | 0.12 | 0.119 | 0.157 | 0.171 |
Belastingkosten
| 105.548 | 70.938 | 85.148 | 48.754 | 82.252 | 45.358 | 39.455 | 72.603 | 58.569 | 34.759 | 45.791 | 22.374 | 44.348 | 35.411 | 33.622 | -22.666 | 59.909 | 35.696 | 41.718 | 20.103 | 58.745 | 36.619 | 31.578 | 37.176 | 29.842 | 18.576 | 12.988 | 10.167 | 43.714 | 19.559 | 12.774 | 8.217 | 14.065 | 28.019 | 5.865 | 13.379 | 0.275 | 7.207 | -9.126 | -5.421 | 4.883 | 2.793 | 5.143 | 1.17 | 15.919 | 13.085 | 8.936 | 13.865 | 15.58 | 13.797 | 12.075 | 13.065 | 15.683 | 24.091 | 11.692 | 17.668 | 15.196 | 14.044 | 11.515 | -11.166 | 21.036 |
Nettowinst
| 707.559 | 626.018 | 514.812 | 559.456 | 460.476 | 292.313 | 200.293 | 439.96 | 387.708 | 284.338 | 249.569 | 277.865 | 305.325 | 259.534 | 220.776 | 388.219 | 371.046 | 369.624 | 213.923 | 354.766 | 372.815 | 315.948 | 162.451 | 187.238 | 186.659 | 126.368 | 70.183 | 41.62 | 58.923 | 53.67 | 49.304 | 65.794 | 34.367 | 13.052 | 17.292 | 28.442 | 18.995 | -8.952 | -32.947 | 5.096 | -34.735 | -6.193 | 23.723 | -9.653 | 62.03 | 68.541 | 59.074 | 50.328 | 96.905 | 83.961 | 65.252 | 71.034 | 87.616 | 100.629 | 68.614 | 85.653 | 95.566 | 77.95 | 66.96 | 116.462 | 80.477 |
Nettowinstmarge
| 0.199 | 0.222 | 0.199 | 0.197 | 0.199 | 0.154 | 0.107 | 0.171 | 0.191 | 0.156 | 0.13 | 0.138 | 0.163 | 0.145 | 0.126 | 0.204 | 0.183 | 0.189 | 0.135 | 0.167 | 0.197 | 0.18 | 0.119 | 0.114 | 0.135 | 0.098 | 0.06 | 0.033 | 0.048 | 0.05 | 0.046 | 0.065 | 0.037 | 0.014 | 0.019 | 0.032 | 0.022 | -0.011 | -0.04 | 0.007 | -0.04 | -0.007 | 0.03 | -0.015 | 0.076 | 0.087 | 0.078 | 0.071 | 0.103 | 0.1 | 0.094 | 0.105 | 0.109 | 0.111 | 0.091 | 0.106 | 0.124 | 0.102 | 0.102 | 0.173 | 0.136 |
WPA (Winst Per Aandeel)
| 0.37 | 0.33 | 0.27 | 0.29 | 0.24 | 0.15 | 0.11 | 0.23 | 0.2 | 0.15 | 0.13 | 0.15 | 0.16 | 0.14 | 0.12 | 0.21 | 0.2 | 0.2 | 0.12 | 0.19 | 0.2 | 0.17 | 0.088 | 0.1 | 0.1 | 0.066 | 0.038 | 0.026 | 0.032 | 0.03 | 0.027 | 0.035 | 0.018 | 0.007 | 0.009 | 0.014 | 0.009 | -0.005 | -0.009 | 0.003 | -0.018 | -0.004 | 0.009 | -0.005 | 0.036 | 0.037 | 0.03 | 0.026 | 0.053 | 0.049 | 0.038 | 0.04 | 0.051 | 0.055 | 0.027 | 0.051 | 0.054 | 0.048 | 0.041 | 0.071 | 0.049 |
Verwaterde WPA
| 0.37 | 0.33 | 0.27 | 0.29 | 0.24 | 0.15 | 0.11 | 0.23 | 0.2 | 0.15 | 0.13 | 0.15 | 0.16 | 0.14 | 0.12 | 0.21 | 0.2 | 0.2 | 0.11 | 0.19 | 0.2 | 0.17 | 0.087 | 0.1 | 0.1 | 0.066 | 0.038 | 0.026 | 0.032 | 0.03 | 0.027 | 0.035 | 0.018 | 0.007 | 0.009 | 0.014 | 0.009 | -0.005 | -0.018 | 0.003 | -0.018 | -0.004 | 0.009 | -0.005 | 0.036 | 0.037 | 0.03 | 0.026 | 0.053 | 0.049 | 0.038 | 0.04 | 0.051 | 0.055 | 0.027 | 0.051 | 0.054 | 0.048 | 0.041 | 0.071 | 0.049 |
EBITDA
| 844.103 | 741.138 | 639.166 | 647.721 | 540.554 | 457.816 | 264.26 | 591.275 | 464.746 | 415.078 | 310.565 | 341.72 | 355.606 | 403.421 | 257.431 | 369.041 | 412.73 | 505.49 | 267.701 | 417.17 | 426.389 | 407.28 | 206.565 | 239.649 | 222.143 | 207.712 | 87.925 | 6.199 | 128.596 | 132.233 | 60.895 | 215.918 | 52.716 | 90.013 | 22.665 | 110.304 | 30.646 | -13.888 | -25.477 | 7.568 | -4.656 | 18.428 | 28.129 | 11.728 | 72.817 | 97.745 | 64.146 | 92.947 | 105.149 | 113.918 | 75.755 | 122.569 | 85.896 | 137.961 | 73.647 | 107.396 | 106.122 | 97.595 | 77.842 | 111.193 | 99.693 |
EBITDA ratio
| 0.237 | 0.262 | 0.247 | 0.228 | 0.233 | 0.242 | 0.141 | 0.23 | 0.229 | 0.228 | 0.162 | 0.17 | 0.19 | 0.225 | 0.147 | 0.194 | 0.204 | 0.259 | 0.169 | 0.197 | 0.226 | 0.232 | 0.152 | 0.145 | 0.16 | 0.16 | 0.075 | 0.005 | 0.105 | 0.123 | 0.057 | 0.214 | 0.057 | 0.095 | 0.025 | 0.125 | 0.036 | -0.017 | -0.031 | 0.01 | -0.005 | 0.021 | 0.035 | 0.018 | 0.089 | 0.124 | 0.085 | 0.132 | 0.111 | 0.136 | 0.109 | 0.181 | 0.107 | 0.153 | 0.098 | 0.134 | 0.138 | 0.128 | 0.118 | 0.166 | 0.169 |