Wus Printed Circuit (Kunshan) Co., Ltd.
SZSE:002463.SZ
19.45 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 2,097.887 | 1,292.454 | 1,191.123 | 933.795 | 694.406 | 279.925 | 416.428 | 315.879 | 271.508 | 216.892 | 613.661 | 1,816.15 | 1,719.077 | 1,660.286 | 402.928 | 460.989 | 288.083 |
Kortetermijnbeleggingen
| 1,188.183 | 1,288.367 | 163.745 | 728.471 | -3.831 | 130.695 | -5.465 | 2.601 | 1.172 | 132.8 | 150 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,286.07 | 1,292.454 | 1,354.868 | 1,662.266 | 694.406 | 410.62 | 416.428 | 318.48 | 272.68 | 216.892 | 613.661 | 1,816.15 | 1,719.077 | 1,660.286 | 402.928 | 460.989 | 288.083 |
Nettovorderingen
| 2,789.207 | 2,336.401 | 2,106.85 | 1,886.696 | 2,625.572 | 1,947.839 | 1,435.378 | 940.765 | 1,058.939 | 1,185.95 | 1,049.115 | 1,152.281 | 799.502 | 815.2 | 696.154 | 562.682 | 723.734 |
Voorraad
| 1,749.223 | 1,785.924 | 1,840.807 | 1,425.041 | 1,394.482 | 1,038.825 | 742.018 | 691.725 | 545.108 | 454.684 | 371.895 | 248.199 | 277.415 | 213.569 | 221.197 | 204.294 | 423.672 |
Overige vlottende activa
| 16.366 | 1,311.255 | 474.759 | 23.295 | 38.001 | 176.106 | 356.029 | 292.525 | 123.939 | 422.988 | 288.54 | -141.747 | -23.596 | -25.145 | -13.398 | -19.709 | -21.863 |
Totaal vlottende activa
| 7,840.865 | 6,726.034 | 5,777.284 | 4,997.298 | 4,752.46 | 3,573.39 | 2,949.853 | 2,243.495 | 2,000.666 | 2,280.514 | 2,323.212 | 3,074.883 | 2,772.398 | 2,663.91 | 1,306.881 | 1,208.256 | 1,413.626 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 4,259.545 | 3,430.547 | 2,939.898 | 2,766.099 | 2,821.426 | 2,681.301 | 2,706.087 | 2,847.53 | 3,113.954 | 2,874.73 | 2,255.2 | 1,444.43 | 1,362.486 | 1,242.935 | 1,060.573 | 1,139.071 | 1,219.546 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 374.927 | 102.164 | 104.324 | 105.008 | 108.728 | 112.504 | 117.831 | 120.451 | 203.494 | 205.165 | 181.909 | 112.414 | 80.431 | 74.506 | 76.171 | 77.575 | 27.328 |
Goodwill en immateriële activa
| 374.927 | 102.164 | 104.324 | 105.008 | 108.728 | 112.504 | 117.831 | 120.451 | 203.494 | 205.165 | 181.909 | 112.414 | 80.431 | 74.506 | 76.171 | 77.575 | 27.328 |
Langetermijnbeleggingen
| 3,366.436 | 2,077.591 | 185.433 | -478.766 | 126.623 | 22.14 | 151.502 | 19.752 | 25.259 | 26.315 | 12.415 | 0.106 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 90.094 | 109.122 | 109.195 | 127.284 | 103.326 | 66.009 | 51.46 | 64.671 | 79.752 | 47.055 | 26.98 | 15.379 | 21.722 | 28.69 | 35.789 | 30.336 | 30.752 |
Overige niet-vlottende activa
| 103.613 | 55.866 | 2,532.526 | 2,039.049 | 323.655 | 142.702 | 15.574 | 27.697 | 12.437 | 13.182 | 7.447 | 38.2 | 0.37 | 0.575 | 1.07 | 0 | 0.012 |
Totaal niet-vlottende activa
| 8,194.615 | 5,775.289 | 5,871.376 | 4,558.675 | 3,483.758 | 3,024.656 | 3,042.455 | 3,080.101 | 3,434.896 | 3,166.448 | 2,483.951 | 1,610.528 | 1,465.01 | 1,346.707 | 1,173.603 | 1,246.982 | 1,277.639 |
Totaal activa
| 16,035.481 | 12,501.323 | 11,648.66 | 9,555.973 | 8,236.218 | 6,598.046 | 5,992.308 | 5,323.596 | 5,435.562 | 5,446.962 | 4,807.163 | 4,685.411 | 4,237.407 | 4,010.617 | 2,480.485 | 2,455.238 | 2,691.265 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 2,249.633 | 1,925.582 | 1,957.432 | 1,359.173 | 1,508.155 | 1,303.794 | 1,053.289 | 915.112 | 877.686 | 785.386 | 782.782 | 613.823 | 530.068 | 578.662 | 483.108 | 403.431 | 728.132 |
Kortlopende schulden
| 2,118.864 | 1,413.762 | 1,577.544 | 1,057.661 | 615.848 | 166.665 | 555.42 | 228.718 | 363.729 | 303.925 | 59.61 | 313.59 | 311.365 | 167.154 | 217.52 | 386.949 | 651.992 |
Belastingschulden
| 66.22 | 78.949 | 84.562 | 62.154 | 124.188 | 109.093 | 36.886 | 38.874 | 43.608 | 36.096 | 22.791 | -21.428 | -9.802 | -19.558 | 9.647 | 9.9 | 22.127 |
Uitgestelde opbrengsten
| 22.642 | 34.651 | 44.354 | 13.352 | 522.28 | 109.093 | 243.87 | 206.688 | 196.492 | 168.446 | 142.222 | 85.088 | 77.774 | 62.595 | 90.733 | 84.547 | 88.318 |
Overige kortlopende verplichtingen
| 631.636 | 455.399 | 436.887 | 439 | 16.226 | 415.29 | 11.833 | 10.611 | 4.431 | 9.564 | 11.354 | 24.325 | 15.401 | 1.659 | 10.976 | 3.728 | 4.226 |
Totaal kortlopende verplichtingen
| 5,022.774 | 3,829.395 | 4,016.217 | 2,869.185 | 2,662.508 | 1,994.842 | 1,864.412 | 1,361.129 | 1,442.338 | 1,267.321 | 995.968 | 1,036.826 | 934.608 | 810.07 | 802.336 | 878.656 | 1,472.669 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 846.493 | 78.061 | 0.716 | 0 | 0 | 98.954 | 98.387 | 0 | 0 | 258.222 | 0 | 0 | 0 | 170.352 | 202.118 | 287.952 | 105.917 |
Uitgestelde opbrengsten niet-vlottend
| 302.737 | 320.991 | 357.043 | 395.281 | 439.145 | 493.498 | 540.549 | 596.496 | 764.679 | 698.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 26.254 | 5.977 | 40.354 | 8.591 | 0.504 | 1.418 | 0.753 | 0.943 | 0.745 | 0.586 | 0.602 | 0.619 | 0.629 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -302.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 430.038 | 214.882 | 82.488 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 872.746 | 405.029 | 398.113 | 403.872 | 439.649 | 593.87 | 639.689 | 597.439 | 765.424 | 957.485 | 430.64 | 215.5 | 83.116 | 170.352 | 202.118 | 287.952 | 105.917 |
Totaal passiva
| 5,895.52 | 4,234.424 | 4,414.33 | 3,273.057 | 3,102.157 | 2,588.712 | 2,504.101 | 1,958.568 | 2,207.762 | 2,224.806 | 1,426.608 | 1,252.326 | 1,017.725 | 980.421 | 1,004.454 | 1,166.607 | 1,578.586 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.67 | 6.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,908.578 | 1,896.659 | 1,896.659 | 1,724.382 | 1,724.717 | 1,719.121 | 1,674.16 | 1,674.16 | 1,674.16 | 1,674.16 | 1,395.133 | 1,162.611 | 830.436 | 692.03 | 612.03 | 612.03 | 612.03 |
Ingehouden winsten
| 6,310.098 | 5,200.69 | 4,232.708 | 3,588.959 | 2,708.109 | 1,778.632 | 1,342.803 | 1,253.27 | 1,142.462 | 1,140.632 | 1,292.254 | 1,359.455 | 1,172.866 | 1,015.07 | 720.241 | 509.985 | 354.676 |
Overige gereserveerde algehele resultaten
| 1,149.812 | 985.46 | 920.874 | 657.49 | 430.599 | 287.676 | 305.338 | 271.692 | -6.67 | -6.776 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 416.22 | 184.09 | 184.09 | 312.085 | 270.635 | 223.905 | 165.906 | 165.906 | 411.178 | 407.365 | 693.167 | 911.019 | 1,216.38 | 1,323.095 | 143.76 | 116.129 | 90.365 |
Totaal eigen vermogen van aandeelhouders
| 9,784.708 | 8,266.899 | 7,234.33 | 6,282.916 | 5,134.061 | 4,009.334 | 3,488.206 | 3,365.028 | 3,227.8 | 3,222.156 | 3,380.554 | 3,433.085 | 3,219.682 | 3,030.196 | 1,476.031 | 1,238.145 | 1,057.071 |
Totaal eigen vermogen
| 9,837.224 | 8,266.899 | 7,234.33 | 6,282.916 | 5,134.061 | 4,009.334 | 3,488.206 | 3,365.028 | 3,227.8 | 3,222.156 | 3,380.554 | 3,433.085 | 3,219.682 | 3,030.196 | 1,476.031 | 1,288.631 | 1,112.679 |
Totaal passiva en aandeelhoudersvermogen
| 16,035.481 | 12,501.323 | 11,648.66 | 9,555.973 | 8,236.218 | 6,598.046 | 5,992.308 | 5,323.596 | 5,435.562 | 5,446.962 | 4,807.163 | 4,685.411 | 4,237.407 | 4,010.617 | 2,480.485 | 2,455.238 | 2,691.265 |