Shandong Yisheng Livestock & Poultry Breeding Co., Ltd.

SZSE:002458.SZ

10.07 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 534.879850.606909.287276.405591.308505.761449.036443.667315.333300.842412.514426.707671.056755.653630.171868.4421,122.776822.2021,404.748663.636287.515377.055179.951192.513180.941117.221151.675116.578138.94259.776100.728196.895209.873275.88468.35588.45368.32669.546168.39123.79173.85770.635116.224154.135290.167222.359354.681319.357356.657449.005362.905426.187353.829455.521492.392612.08472.347.433
Kortetermijnbeleggingen 000-530.578-553.739-5.503-5.5630300.745305.493100-582.073-427.505-434.377-391.047-418.07-455.479-476.769-459.116-412.619-376.072-359.181-297.263-359.782-333.114-296.589-259.727-258.856-247.338-217.811-204.947-214.868-246.605-259.566-248.839-239.833-238.425-253.194-218.859-236.316-207.391-198.432-192.300000000000000
Liquide middelen en kortetermijnbeleggingen 534.879850.606909.287276.405591.308505.761449.036443.667315.333300.842412.514426.707671.056755.653630.171868.4421,122.776822.2021,404.748663.636287.515377.055179.951192.513180.941117.221151.675116.578138.94259.776100.728196.895209.873275.88468.35588.45368.32669.546168.39123.79173.85770.635116.224154.135290.167222.359354.681319.357356.657449.005362.905426.187353.829455.521492.392612.08472.347.433
Nettovorderingen 85.97274.59980.442133.521119.438145.887136.76127.585134.824129.175118.84173.625164.082196.218128.364283.628209.392183.267136.634227.45191.114221.36170.248190.437174.366154.114134.737119.724100.631158.033145.66130.67486.71880.7658.63797.847135.406134.26123.513130.08197.05297.62949.945104.6479.23180.7368.57598.047105.569122.855103.949115.129135.743124.794110.996104.97391.33671.961
Voorraad 471.382440.208415.355381.593326.376308.717343.197311.246308.007295.748277.276279.407238.772249.022250.095133.072131.718158.817161.741144.046132.483115.181125.519102.011105.21128.273126.393113.13199.982108.808120.16897.99187.87798.07498.6596.39597.432113.459103.83594.61380.9489.03489.91475.30667.4867.2460.80358.84457.29555.95158.43847.77449.07445.41642.07437.25733.01129.651
Overige vlottende activa 66.46159.79251.1275.5948.0067.2285.6434.7884.74710.0678.4228.2838.01311.92825.42716.14315.0679.4767.1939.594157.3093.9215.7298.0874.4997.6714.4354.09173.1213.4581.8470.080.080.080.08-24.762-42.609-39.469-36.996-23.102-16.458-15.6630.0760.1230.2890.4590.515-14.054-11.007-8.926-8.271-10.723-10.236-9.511-8.934-13.318-10.54-9.668
Totaal vlottende activa 1,158.6951,425.2051,456.211797.1131,045.128967.593934.636887.285762.91735.832817.052888.0221,081.9241,212.8211,034.0571,301.2841,478.9531,173.7611,710.3171,044.726768.421717.517481.446493.048465.017407.279417.24353.524412.676330.076368.403425.639384.547454.797225.722257.932258.555277.796358.743325.382235.392241.635256.159334.204437.167370.788484.573462.194508.514618.885517.021578.367528.411616.221636.528740.995186.107139.378
Niet-vlottende activa:
Materiële vaste activa, netto 4,780.754,716.6634,709.223,983.6683,915.2613,944.7493,970.0973,751.053,731.7323,714.4733,729.5673,469.1613,324.5693,138.3952,628.0381,740.1221,576.591,548.5951,548.2481,391.161,212.0061,208.0581,230.1031,193.5391,183.2541,170.0611,187.551,117.6341,086.7641,084.281,031.227935.05933.979946.832968.316963.293964.281956.233945.41895.506893.882898.812908.485825.664798.705772.3751.225683.787642.827585.974574.255538.011476.47435.014427.264385.7342.465274.836
Goodwill 18.37118.37118.37118.37118.37118.37118.37118.37118.37118.37118.37124.37124.37116.09716.09714.8010.0340.0340.0340.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.4370.437
Immateriële activa 130.228131.407132.998134.736136.018137.347138.46139.073140.671142.211143.733123.198124.40485.05283.73364.78562.33663.03963.74451.69352.30250.13150.72351.36951.97752.59753.19337.46137.95538.44834.67733.96534.3835.41835.84536.38336.82237.15537.55430.21329.18728.43328.66127.36427.62427.75727.27528.03628.17629.68729.92826.44826.6926.93526.74824.8725.0325.403
Goodwill en immateriële activa 148.599149.778151.369153.107154.389155.718156.83157.444159.042160.582162.104147.568148.775101.14999.8379.58662.3763.07463.77952.1352.73850.56851.15951.80552.41453.03453.6337.89838.39138.88435.11434.40234.81735.85536.28236.8237.25937.59237.99130.64929.62328.86929.09827.80128.06128.19427.71228.47328.61330.12430.36526.88427.12627.37227.18525.30725.46725.839
Langetermijnbeleggingen 224.229226.858240.598796.863827.275284.104290.912297.43800316.544330.234914.685761.734770.133724.501752.348785.145801.479768.277703.869554.545525.955460.318521.696490.657460.888410.948424.151420.923469.913468.289467.92490.684513.005519.25513.17507.672464.061431.577404.923374.897344.202336.81995.54864.72965.209000000000-00
Belastingvorderingen 11.08710.62410.5838.0058.1915.5395.6614.7574.3564.2953.96611.40911.62510.98310.9833.3113.3112.6222.6220.6450.6880.4520.4520.1610.10.0220.0220.1820.330.2170.1820.3220.4070.3350.3350.3920.3480.2880.310.0610.0610.0610.0610.0570.0570.0570.0570.0390.0390.0390.0390.0470.0470.0410.0310.0340.0430.031
Overige niet-vlottende activa 7.07432.4787.01443.15546.229622.206576.189616.591906.466969.811642.285758.87141.791177.333125.441216.10942.37811.84114.41442.83842.6831.90721.50927.05933.53237.06525.06176.5468.39460.61532.22231.91521.4412.71311.1367.4459.63514.27917.99731.82423.79224.62725.1856.21207.056208.963197.137229.265236.731212.672149.457133.518138.095131.506131.233135.935141.864105.137
Totaal niet-vlottende activa 5,171.7395,136.45,118.7834,984.7974,951.3455,012.3164,999.6914,827.2794,801.5964,849.1624,854.4664,717.2424,541.4454,189.5943,634.4262,763.6292,436.9982,411.2762,430.5422,255.052,011.9821,845.531,829.1771,732.8831,790.9971,750.8381,727.1521,643.2021,618.031,604.921,568.6581,469.9781,458.5641,486.4191,529.0741,527.1991,524.6941,516.0631,465.7691,389.6181,352.2811,327.2661,307.0321,196.551,129.4271,074.2441,041.34941.564908.21828.809754.117698.46641.738593.932585.713546.976509.839405.844
Totaal activa 6,330.4336,561.6056,574.9955,781.915,996.4725,979.9095,934.3275,714.5655,564.5075,584.9945,671.5185,605.2645,623.3695,402.4154,668.4834,064.9133,915.9513,585.0374,140.8593,299.7762,780.4032,563.0472,310.6242,225.9312,256.0132,158.1172,144.3921,996.7262,030.7061,934.9961,937.0611,895.6171,843.1111,941.2161,754.7961,785.1311,783.2491,793.8591,824.5111,7151,587.6731,568.9011,563.1911,530.7541,566.5941,445.0321,525.9131,403.7581,416.7241,447.6931,271.1381,276.8271,170.1491,210.1531,222.2421,287.971695.946545.221
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 355.939310.762445.004656.175680.891681.71770.747553.321521.011512.172458.572361.697396.352331.632378.098210.774145.43176.633302.188199.001146.69137.413194.834210.059228.725222.906233.162135134.206147.563175.394106.001137.01159.365204.632182.209211.71205.398201.114179.967208.202223.211194.269102.64585.77153.47470.39737.03839.11317.24850.56127.5227.21330.17633.18858.25257.2951.554
Kortlopende schulden 1,015.9241,094.7521,074.863954.0491,230.181,413.3121,601.5661,675.9351,485.851,441.4951,220.9521,144.6831,080.7151,097.618731.402343.655251.12230.17529.57927.90826.955310.329368.309498.662546.807479.985452.28275.84245.231150.942165.331247.29414.852641.4231,006.237828.949828.949727.949734.162688618618578518531.451391.451431.45131829526080157.25187.25155.772174.853242.13172.4282.42
Belastingschulden 0.0543.4880.1083.4193.3743.6195.4735.7716.3354.9284.1775.2485.93414.36512.614.2233.565.6974.2131.9531.1740.6852.470.7990.7481.0131.3920.8870.9070.8581.050.9040.9340.9390.8860.6520.8560.770.7880.4790.410.3730.3290.2170.2370.2970.3180.4190.4080.496.0470.4180.4910.589.4540.2620.320.27
Uitgestelde opbrengsten 130.546117.89994.586163.67168.79796.42676.10981.0520050.3146.841102.05699.153152.538167.79289.2371.573113.84784.01552.31696.4547.24633.505111.68255.93764.85165.17756.88578.91140.1337.42438.23944.69475.302163.88242.44199.52451.624142.12396.35384.23779.55257.91253.8234.45432.46829.46226.089165.63129.56124.86522.31220.9629.27229.69517.65916.027
Overige kortlopende verplichtingen 79.403296.26195.9866.2464.853103.566130.032174.292253.109153.302172.14965.7690.070.140.43320.65528.12230.17542.7250.05442.07719.81619.01616.94712.139.8614.3314.47111.413.77925.20840.67518.77427.46111.82912.129.9838.63916.33213.18710.8039.8028.51812.1749.57110.76611.1678.07312.33514.6446.615.95110.2128.51312.3745.1844.966.579
Totaal kortlopende verplichtingen 1,581.8121,819.6741,710.4391,780.142,084.7212,295.0132,578.4552,484.62,259.9712,106.9681,901.9831,618.991,579.1931,528.5431,262.471742.877513.904308.555488.334360.978268.038564.009629.405759.172899.343768.688764.623490.488447.722391.196406.063431.389608.875872.9431,2981,187.161,093.0831,041.511,003.2321,023.277933.358935.25860.339690.731680.613490.146545.483392.573372.538457.523166.732215.586246.987215.422249.688335.261252.329156.581
Langlopende verplichtingen:
Langetermijnschulden 83.98151.99100.99267.965270.853273.096287.393331.824415.357505.415496.644501.357507.344510.877158.20380305.64613.44722.27830.5644.49443.13960.16658.8081201201301301024.71730.66736.9062070707065.1372.04700000000000000808080180.5150.5
Uitgestelde opbrengsten niet-vlottend 27.33527.82528.16427.62228.09428.56728.00928.39328.77829.16229.54635.94236.71730.63530.92430.89431.19931.50531.81732.16832.51832.86933.2233.5733.8434.1934.5433.47433.64234.18731.84815.90916.11916.32916.53816.74816.95817.24117.37700016.321000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0.2280.2470.2650000.04000000000-29.56-5.646-32.226-22.2780-44.494-33.74-60.1660-120-120-125.464-118.3268.255-31.848-15.909-36.90623.032-21.1969.4274.76314.8714.870000000000000000000
Overige niet-vlottende verplichtingen 171.133198.226167.181154.32178.94202.666188.88550.3795.752.85.5710.5180.4830.060.060.242305.64632.22622.278044.49433.7460.16601201201301301031.84815.90936.90620709.7759.7759.7759.77530.72530.85330.98113.79829.47721.6421.75822.7122.22617.35116.86916.9476.9967.0746.7976.8245.5075.525.546
Totaal niet-vlottende verplichtingen 282.677378.287296.601449.907477.887504.328504.327410.596449.884537.377531.76537.816544.544541.572189.186111.13661.63937.15145.26454.44563.07877.36376.35893.73692.648154.19154.54168.01175.31762.44256.56646.57653.02579.361135.349165.943171.496107.014114.06830.72530.85330.98130.11929.47721.6421.75822.7122.22617.35116.86916.9476.9967.07486.79786.82485.507186.02156.046
Totaal passiva 1,864.4892,197.9612,007.042,230.0472,562.6082,799.3413,082.7822,895.1962,709.8552,644.3452,433.7432,156.8062,123.7362,070.1151,451.657854.013575.543345.706533.598415.423331.116641.371705.763852.908991.992922.878919.163658.498623.039453.637462.629477.965661.9952.3041,433.3491,353.1031,264.5781,148.5241,117.3011,054.002964.211966.231890.458720.208702.253511.904568.193414.799389.888474.392183.679222.582254.062302.219336.511420.768438.348312.626
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,106.4131,106.4131,106.413992.91992.91992.91992.91992.91992.91992.91992.91992.91992.91992.91992.182991.843990.261985.515577.045576.039574.026573.544337.379337.379337.379337.379337.379337.379337.379333.516333.516333.516333.516334.714283.4283.4283.4284.514284.514284.514284.514280.8280.8280.8280.8280.8280.8280.8280.8140.4140.4140.4140.41081081088181
Ingehouden winsten 1,395.8741,322.2591,434.2041,620.891,502.1851,251.094937.267901.05933.1741,015.4471,303.4571,530.9191,578.1611,414.321,302.3461,366.6581,524.9581,516.6911,898.2291,375.395983.181461.608147.142-73.626-175.211-197.012-207.611-82.385-17.423106.156102.75857.802-177.058-362.205-447.02-324.803-238.356-109.735-46.385-96.452-134.682-139.742-69.89571.722125.504194.293218.839250.888288.679235.177349.196338.921200.74192.657170.451166.886152.46127.644
Overige gereserveerde algehele resultaten 309.8851,871.025309.885811.209266.028811.209266.028873.749335.833873.749335.833846.524308.581850.374-0-0-00000-0000-0-000-00-0-0-0-00-0-00-0-0-0-0-000000000000000
Overige totale aandeelhoudersvermogen 1,561.31201,570.7850545.1810545.1810537.9160537.9160537.9430843.488830.363815.144729.1821,125.453926.297888.623877.5031,110.6531,097.9251,090.4121,082.6761,082.6761,081.9481,076.7721,038.8621,035.1641,022.711,020.7381,017.567484.926470.867470.867467.78465.807470.17470.17459.92459.92457.521457.521457.521457.521455.433455.433595.833595.833572.918572.918605.318605.318590.46922.26422.264
Totaal eigen vermogen van aandeelhouders 4,373.4844,299.6974,421.2873,425.013,306.3053,055.2142,741.3872,767.7092,799.8332,882.1063,170.1173,370.3533,417.5953,257.6043,138.0163,188.8653,330.3633,231.3893,600.7282,877.7312,445.8291,912.6551,595.1741,361.6781,252.5791,223.0421,212.4441,336.9411,396.7271,478.5341,471.4381,414.0291,177.196990.076321.305429.463515.91642.559703.936658.232620.002600.978670.826810.043863.825932.614957.159987.1211,024.913971.411,085.4291,052.239914.057905.974883.768865.355255.725230.908
Totaal eigen vermogen 4,438.6094,363.6444,538.3413,551.8633,433.8643,180.5672,851.5452,819.3692,854.6512,940.6493,237.7743,448.4583,499.6333,332.33,216.8253,210.93,340.4083,239.3313,607.2622,884.3532,449.2871,921.6761,604.861,373.0231,264.0221,235.2391,225.2281,338.2281,407.6671,481.3581,474.4321,417.6521,181.212988.912321.447432.029518.67645.335707.211660.998623.462602.67672.733810.546864.341933.128957.72988.9591,026.836973.3021,087.4591,054.245916.087907.934885.73867.204257.597232.595
Totaal passiva en aandeelhoudersvermogen 6,330.4336,561.6056,574.9955,781.915,996.4725,979.9095,934.3275,714.5655,564.5075,584.9945,671.5185,605.2645,623.3695,402.4154,668.4834,064.9133,915.9513,585.0374,140.8593,299.7762,780.4032,563.0472,310.6242,225.9312,256.0132,158.1172,144.3921,996.7262,030.7061,934.9961,937.0611,895.6171,843.1111,941.2161,754.7961,785.1311,783.2491,793.8591,824.5111,7151,587.6731,568.9011,563.1911,530.7541,566.5941,445.0321,525.9131,403.7581,416.7241,447.6931,271.1381,276.8271,170.1491,210.1531,222.2421,287.971695.946545.221