Shandong Yisheng Livestock & Poultry Breeding Co., Ltd.
SZSE:002458.SZ
10.07 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 3,217.947 | 2,111.602 | 2,089.922 | 1,751.036 | 3,583.534 | 1,473.119 | 656.405 | 1,611.133 | 604.29 | 841.921 | 502.876 | 601.419 | 770.378 | 458.995 | 365.48 | 332.336 | 293.401 |
| Kosten van de omzet
| 2,255.658 | 2,096.586 | 1,798.2 | 1,513.938 | 1,240.916 | 927.273 | 737.268 | 886.976 | 831.413 | 764.365 | 673.958 | 512.03 | 460.667 | 351.251 | 239.653 | 221.818 | 225.487 |
| Brutowinst
| 962.289 | 15.016 | 291.722 | 237.099 | 2,342.618 | 545.846 | -80.864 | 724.157 | -227.122 | 77.556 | -171.082 | 89.389 | 309.712 | 107.743 | 125.826 | 110.518 | 67.913 |
| Brutowinstmarge
| 0.299 | 0.007 | 0.14 | 0.135 | 0.654 | 0.371 | -0.123 | 0.449 | -0.376 | 0.092 | -0.34 | 0.149 | 0.402 | 0.235 | 0.344 | 0.333 | 0.231 |
| Onderzoek- en ontwikkelingskosten
| 110.819 | 95.718 | 52.587 | 52.496 | 29.504 | 19.541 | 22.639 | 18.248 | 5.311 | 1.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 29.281 | 32.102 | 32.803 | 33.446 | 41.909 | 39.84 | 39.648 | 33.408 | 23.451 | 19.366 | 22.7 | 20.865 | 22.407 | 23.559 | 5.217 | 5.579 | 5.142 |
| Verkoop- en marketingkosten
| 34.042 | 30.306 | 32.975 | 30.868 | 49.811 | 35.309 | 31.517 | 30.441 | 25.155 | 23.749 | 20.682 | 20.598 | 21.485 | 15.155 | 15.334 | 13.054 | 10.508 |
| Verkoop-, algemene en administratieve kosten
| 160.827 | 62.408 | 65.777 | 64.313 | 91.72 | 75.149 | 71.165 | 63.849 | 48.607 | 43.115 | 43.382 | 41.463 | 43.893 | 38.713 | 20.551 | 18.634 | 15.65 |
| Overige kosten
| -33.005 | 114.727 | 80.553 | 74.967 | 108.093 | 43.432 | 44.699 | 1.183 | 4.426 | 81.754 | 42.357 | 5.382 | 8.963 | 19.972 | 11.822 | 11.945 | 4.982 |
| Bedrijfskosten
| 304.651 | 272.854 | 198.917 | 191.777 | 229.317 | 138.122 | 138.503 | 117.657 | 87.75 | 85.318 | 78.494 | 70.274 | 67.591 | 51.363 | 36.163 | 35.097 | 24.436 |
| Bedrijfsresultaat
| 657.638 | -257.838 | 74.7 | 64.068 | 2,186.753 | 364.489 | -318.134 | 565.73 | -406.64 | -49.476 | -329.935 | 7.926 | 233.991 | 42.038 | 78.871 | 67.686 | 40.76 |
| Bedrijfsresultaat ratio
| 0.204 | -0.122 | 0.036 | 0.037 | 0.61 | 0.247 | -0.485 | 0.351 | -0.673 | -0.059 | -0.656 | 0.013 | 0.304 | 0.092 | 0.216 | 0.204 | 0.139 |
| Totaal overige inkomsten en kosten netto
| -68.593 | -130.02 | -55.574 | 35.303 | -7.404 | -5.02 | 5.168 | -45.923 | -88.599 | 31.334 | -39.529 | -8.339 | -7.739 | -8.569 | -8.767 | -4.454 | 2.035 |
| Inkomen voor belasting
| 589.045 | -387.858 | 19.125 | 99.371 | 2,179.349 | 359.469 | -312.966 | 560.576 | -403.471 | 23.572 | -289.105 | 10.776 | 234.382 | 47.812 | 80.896 | 70.967 | 45.513 |
| Inkomen voor belasting ratio
| 0.183 | -0.184 | 0.009 | 0.057 | 0.608 | 0.244 | -0.477 | 0.348 | -0.668 | 0.028 | -0.575 | 0.018 | 0.304 | 0.104 | 0.221 | 0.214 | 0.155 |
| Belastingkosten
| -4.542 | -0.674 | 5.578 | 2.689 | 0.593 | -0.271 | 0.361 | 0.664 | 0.297 | 0.305 | 0.188 | 0.114 | 0.254 | 0.102 | 0.138 | 0.156 | 0.061 |
| Nettowinst
| 540.794 | -387.184 | 13.547 | 91.991 | 2,176.039 | 362.838 | -313.326 | 562.16 | -400.636 | 23.51 | -288.733 | 11.16 | 234.061 | 47.435 | 81.156 | 70.895 | 45.626 |
| Nettowinstmarge
| 0.168 | -0.183 | 0.006 | 0.053 | 0.607 | 0.246 | -0.477 | 0.349 | -0.663 | 0.028 | -0.574 | 0.019 | 0.304 | 0.103 | 0.222 | 0.213 | 0.156 |
| WPA (Winst Per Aandeel)
| 0.49 | -0.39 | 0.014 | 0.093 | 2.23 | 0.37 | -0.32 | 0.59 | -0.49 | 0.028 | -0.36 | 0.014 | 0.29 | 0.068 | 0.13 | 0.12 | 0.075 |
| Verwaterde WPA
| 0.49 | -0.39 | 0.014 | 0.093 | 2.22 | 0.37 | -0.32 | 0.58 | -0.49 | 0.028 | -0.36 | 0.014 | 0.29 | 0.068 | 0.13 | 0.12 | 0.075 |
| EBITDA
| 966.021 | -7.218 | 299.237 | 189.848 | 2,287.921 | 495.029 | -167.652 | 671.905 | -273.018 | 150.279 | -145.855 | 79.096 | 282.439 | 215.977 | 183.367 | 155.087 | 124.722 |
| EBITDA ratio
| 0.3 | -0.003 | 0.143 | 0.108 | 0.638 | 0.336 | -0.255 | 0.417 | -0.452 | 0.178 | -0.29 | 0.132 | 0.367 | 0.471 | 0.502 | 0.467 | 0.425 |