Songz Automobile Air Conditioning Co., Ltd.
SZSE:002454.SZ
7.69 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,344.939 | 1,167.346 | 1,072.67 | 957.506 | 1,362.766 | 1,247.547 | 1,069.133 | 1,327.085 | 1,149.572 | 865.724 | 882.632 | 1,165.246 | 947.547 | 1,070.063 | 940.837 | 1,062.674 | 851.867 | 944.72 | 524.574 | 902.128 | 722.429 | 881.628 | 899.814 | 972.565 | 869.987 | 920.261 | 925 | 1,502.588 | 906.154 | 774.948 | 988.772 | 1,042.028 | 689.512 | 790.28 | 713.658 | 1,073.473 | 613.153 | 718.243 | 596.109 | 706.969 | 565.287 | 736.279 | 518.711 | 672.794 | 479.085 | 475.597 | 340.686 | 419.21 | 369.186 | 413.324 | 312.805 | 388.532 | 380.595 | 408.561 | 358.442 | 350.055 | 319.673 | 345.53 | 286.18 | 300.298 | 303.05 | 176.517 | 140.389 |
Kosten van de omzet
| 1,108.177 | 944.782 | 859.384 | 883.773 | 1,175.985 | 1,055.915 | 852.24 | 1,107.77 | 937.937 | 708.395 | 706.342 | 1,037.118 | 727.803 | 821.507 | 768.216 | 951.726 | 589.124 | 691.811 | 402.04 | 656.064 | 527.667 | 673.034 | 629.13 | 703.431 | 663.48 | 720.4 | 681.622 | 1,015.944 | 662.267 | 591.613 | 723.915 | 794.019 | 506.242 | 587.263 | 537.018 | 761.042 | 415.827 | 511.305 | 428.105 | 491.557 | 398.597 | 500.621 | 350.504 | 455.782 | 336.005 | 327.71 | 228.9 | 286.711 | 242.42 | 284.182 | 221.051 | 246.158 | 261.889 | 273.367 | 244.831 | 228.216 | 201.109 | 218.869 | 187.274 | 216.523 | 170.215 | 109.384 | 90.978 |
Brutowinst
| 236.762 | 222.565 | 213.286 | 73.734 | 186.781 | 191.632 | 216.893 | 219.316 | 211.635 | 157.329 | 176.29 | 128.128 | 219.744 | 248.556 | 172.621 | 110.948 | 262.743 | 252.909 | 122.534 | 246.064 | 194.762 | 208.594 | 270.684 | 269.133 | 206.507 | 199.861 | 243.379 | 486.644 | 243.887 | 183.335 | 264.857 | 248.009 | 183.27 | 203.017 | 176.64 | 312.431 | 197.326 | 206.938 | 168.004 | 215.413 | 166.69 | 235.658 | 168.207 | 217.012 | 143.08 | 147.887 | 111.786 | 132.499 | 126.766 | 129.142 | 91.754 | 142.375 | 118.706 | 135.195 | 113.611 | 121.839 | 118.563 | 126.661 | 98.906 | 83.775 | 132.835 | 67.133 | 49.411 |
Brutowinstmarge
| 0.176 | 0.191 | 0.199 | 0.077 | 0.137 | 0.154 | 0.203 | 0.165 | 0.184 | 0.182 | 0.2 | 0.11 | 0.232 | 0.232 | 0.183 | 0.104 | 0.308 | 0.268 | 0.234 | 0.273 | 0.27 | 0.237 | 0.301 | 0.277 | 0.237 | 0.217 | 0.263 | 0.324 | 0.269 | 0.237 | 0.268 | 0.238 | 0.266 | 0.257 | 0.248 | 0.291 | 0.322 | 0.288 | 0.282 | 0.305 | 0.295 | 0.32 | 0.324 | 0.323 | 0.299 | 0.311 | 0.328 | 0.316 | 0.343 | 0.312 | 0.293 | 0.366 | 0.312 | 0.331 | 0.317 | 0.348 | 0.371 | 0.367 | 0.346 | 0.279 | 0.438 | 0.38 | 0.352 |
Onderzoek- en ontwikkelingskosten
| 75.807 | 54.445 | 62.136 | 93.152 | 68.738 | 53.087 | 65.302 | 85.859 | 80.91 | 48.922 | 54.418 | 97.699 | 59.98 | 54.592 | 40.897 | 78.761 | 46.231 | 41.856 | 38.275 | 66.648 | 47.395 | 59.198 | 38.58 | 103.228 | 38.865 | 151.271 | 38.468 | 293.411 | 28.641 | 78.341 | 0 | 154.269 | 0 | 62.168 | 0 | 155.389 | 0 | 66.374 | 0 | 115.364 | 0 | 39.143 | 0 | 82.986 | 0 | 22.416 | 0 | 80.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -18.87 | 48.548 | -72.498 | 105.049 | -14.286 | 42.199 | -71.939 | 105.81 | -14.554 | 39.177 | -72.395 | 100.713 | -3.225 | 44.536 | -57.12 | 39.494 | -4.097 | 31.184 | -72.553 | 44.702 | -8.008 | 42.591 | -86.683 | 65.025 | -55.063 | 88.864 | -171.657 | 89.151 | -38.53 | 73.663 | -137.928 | 72.399 | -24.562 | 63.389 | -139.47 | 69.028 | -26.707 | 52.755 | -107.99 | 57.931 | -25.896 | 47.113 | -79.08 | 53.761 | -14.128 | 38.415 | -63.346 | 41.178 | 31.682 | 26.946 | -39.267 | 27.657 | 23.514 | 22.853 | -4.403 | 15.167 | 15.793 | 14.616 | -20.153 | 14.445 | 11.922 | 12.912 |
Verkoop- en marketingkosten
| 0 | 85.664 | 58.054 | 26.399 | 41.627 | 61.55 | 65.152 | 9.134 | 50.561 | 50.558 | 60.403 | -41.411 | 108.163 | 62.911 | 48.603 | -64.267 | 92.314 | 80.258 | 51.617 | 67.581 | 61.907 | 77.661 | 69.59 | 63.279 | 88.679 | 71.084 | 80.215 | 109.17 | 86.446 | 50.479 | 63.036 | 54.021 | 68.072 | 48.634 | 42.972 | 77.223 | 41.887 | 44.826 | 33.976 | 66.699 | 44.279 | 42.322 | 31.686 | 51.956 | 41.072 | 25.832 | 23.854 | 44.83 | 34.912 | 27.489 | 21.583 | 59.648 | 30.157 | 23.098 | 18.302 | 36.02 | 30.718 | 27.246 | 11.437 | 34.888 | 23.516 | 11.931 | 12.019 |
Verkoop-, algemene en administratieve kosten
| 124.402 | 66.794 | 106.602 | -46.099 | 146.676 | 47.265 | 107.351 | -62.805 | 156.37 | 36.004 | 99.581 | -113.807 | 208.877 | 59.685 | 93.139 | -121.387 | 131.809 | 76.161 | 82.801 | -4.971 | 106.609 | 69.653 | 112.182 | -23.404 | 153.703 | 16.021 | 169.079 | -62.487 | 175.597 | 11.949 | 136.699 | -83.906 | 140.471 | 24.072 | 106.361 | -62.247 | 110.915 | 18.12 | 86.732 | -41.29 | 102.21 | 16.426 | 78.799 | -27.124 | 94.834 | 11.704 | 62.269 | -18.516 | 76.09 | 59.171 | 48.529 | 20.381 | 57.814 | 46.613 | 41.155 | 31.617 | 45.886 | 43.039 | 26.053 | 14.735 | 37.961 | 23.853 | 24.93 |
Overige kosten
| 2.156 | 0.461 | -0.124 | -963.684 | -0.181 | -0.675 | 4.691 | 131.175 | -51.338 | 52.761 | 1.278 | -0.916 | -1.138 | 0.293 | -0.906 | 71.359 | 1.718 | -0.363 | -1.129 | 1.684 | 22.207 | 0.008 | 0.3 | 167.841 | -0.036 | 0.486 | -0.085 | 1.215 | 0.038 | -0.409 | 0.331 | 12.683 | -2.174 | 13.607 | 5.224 | -6.242 | 0.85 | 17.051 | 11.583 | 1.35 | 1.073 | 4.047 | 5.221 | 3.235 | 1.37 | 0.687 | 8.768 | 1.183 | 2.03 | 2.722 | 8.719 | 20.844 | 5.456 | 0.937 | 0.457 | 3.187 | 5.062 | 0.522 | 0.53 | 3.574 | 0.629 | 1.489 | 0.966 |
Bedrijfskosten
| 198.053 | 177.203 | 156.272 | 963.684 | 162.009 | 163.186 | 177.344 | 154.23 | 185.942 | 137.687 | 155.277 | 102.104 | 217.805 | 162.241 | 135.334 | 64.819 | 176.36 | 166.403 | 111.182 | 185.217 | 153.363 | 170.084 | 157.992 | 208.759 | 186.509 | 170.714 | 174.955 | 271.472 | 174.801 | 137.772 | 143.924 | 180.556 | 142.731 | 134.504 | 108.816 | 182.118 | 112.908 | 121.893 | 88.678 | 156.499 | 104.707 | 90.333 | 81.028 | 131.29 | 96.942 | 64.436 | 63.286 | 124.337 | 77.091 | 61.323 | 50.123 | 115.623 | 59.704 | 47.903 | 42.763 | 86.509 | 45.984 | 43.19 | 26.109 | 56.531 | 38.059 | 23.975 | 25.008 |
Bedrijfsresultaat
| 38.708 | 35.094 | 74.601 | -6.178 | 26.2 | 48.018 | 57.86 | 36.016 | 47.534 | 23.636 | 29.858 | 12.903 | 13.481 | 86.943 | 48.173 | 46.358 | 87.776 | 85.388 | 5.968 | -15.685 | 36.098 | 50.543 | 117.825 | -36.245 | 1.998 | 52.288 | 51.309 | 248.825 | 51.451 | 51.574 | 90.957 | 82.874 | 55.182 | 59.978 | 74.31 | 149.403 | 83.074 | 67.306 | 83.642 | 98.472 | 70.346 | 93.947 | 85.491 | 84.149 | 57.576 | 83.663 | 55.064 | 6.248 | 57.243 | 66.802 | 48.01 | 28.683 | 73.61 | 88.008 | 77.551 | 48.302 | 76.38 | 85.964 | 74.651 | 36.561 | 87.764 | 38.529 | 22.816 |
Bedrijfsresultaat ratio
| 0.029 | 0.03 | 0.07 | -0.006 | 0.019 | 0.038 | 0.054 | 0.027 | 0.041 | 0.027 | 0.034 | 0.011 | 0.014 | 0.081 | 0.051 | 0.044 | 0.103 | 0.09 | 0.011 | -0.017 | 0.05 | 0.057 | 0.131 | -0.037 | 0.002 | 0.057 | 0.055 | 0.166 | 0.057 | 0.067 | 0.092 | 0.08 | 0.08 | 0.076 | 0.104 | 0.139 | 0.135 | 0.094 | 0.14 | 0.139 | 0.124 | 0.128 | 0.165 | 0.125 | 0.12 | 0.176 | 0.162 | 0.015 | 0.155 | 0.162 | 0.153 | 0.074 | 0.193 | 0.215 | 0.216 | 0.138 | 0.239 | 0.249 | 0.261 | 0.122 | 0.29 | 0.218 | 0.163 |
Totaal overige inkomsten en kosten netto
| 22.434 | 0.461 | -0.124 | -1.502 | -0.366 | -0.491 | 0.279 | -1.122 | -12.282 | 0.007 | -0.132 | -2.753 | 10.404 | 0.921 | 9.979 | 71.55 | 3.112 | -1.481 | -6.513 | -77.989 | 16.906 | 12.042 | 5.432 | 71.223 | -18.037 | 23.628 | -17.2 | 36.125 | -18.319 | 5.25 | -29.828 | 26.007 | 11.992 | 4.438 | 11.71 | 11.904 | -0.594 | -1.138 | 15.899 | 38.734 | 9.752 | -47.224 | 3.427 | 1.662 | 12.808 | 0.914 | 15.316 | -1.07 | 9.599 | 1.705 | 15.098 | 22.775 | 20.064 | 1.653 | 7.16 | 16.159 | 8.863 | 3.015 | 2.385 | 12.89 | -6.383 | -3.14 | -0.621 |
Inkomen voor belasting
| 61.143 | 35.556 | 74.476 | -7.68 | 25.834 | 47.527 | 58.14 | 34.893 | 35.251 | 23.643 | 29.726 | 10.15 | 12.343 | 87.237 | 47.266 | 117.678 | 89.495 | 85.025 | 4.839 | -17.142 | 58.305 | 50.551 | 118.125 | 131.597 | 1.962 | 52.774 | 51.224 | 251.297 | 50.768 | 50.813 | 91.105 | 93.46 | 52.531 | 72.951 | 79.533 | 142.217 | 83.823 | 83.907 | 95.225 | 97.648 | 71.735 | 98.101 | 90.606 | 87.385 | 58.946 | 84.365 | 63.816 | 7.092 | 59.274 | 69.524 | 56.729 | 49.527 | 79.066 | 88.945 | 78.008 | 51.489 | 81.442 | 86.486 | 75.182 | 40.134 | 88.393 | 40.018 | 23.782 |
Inkomen voor belasting ratio
| 0.045 | 0.03 | 0.069 | -0.008 | 0.019 | 0.038 | 0.054 | 0.026 | 0.031 | 0.027 | 0.034 | 0.009 | 0.013 | 0.082 | 0.05 | 0.111 | 0.105 | 0.09 | 0.009 | -0.019 | 0.081 | 0.057 | 0.131 | 0.135 | 0.002 | 0.057 | 0.055 | 0.167 | 0.056 | 0.066 | 0.092 | 0.09 | 0.076 | 0.092 | 0.111 | 0.132 | 0.137 | 0.117 | 0.16 | 0.138 | 0.127 | 0.133 | 0.175 | 0.13 | 0.123 | 0.177 | 0.187 | 0.017 | 0.161 | 0.168 | 0.181 | 0.127 | 0.208 | 0.218 | 0.218 | 0.147 | 0.255 | 0.25 | 0.263 | 0.134 | 0.292 | 0.227 | 0.169 |
Belastingkosten
| 7.109 | -0.634 | 5.389 | 0.727 | 2.851 | 2.326 | 4.046 | -11.273 | 4.37 | 5.383 | 2.879 | -6.325 | 2.392 | 11.636 | 9.248 | 8.678 | 15.877 | 10.631 | 2.702 | -22.523 | 10.966 | 12.658 | 21.578 | 16.527 | 3.541 | 12.656 | 8.398 | 42.749 | -2.217 | 7.656 | 13.999 | 9.607 | 7.385 | 11.827 | 13.076 | 16.466 | 16.81 | 12.155 | 14.839 | 23.645 | 2.246 | 14.373 | 16.581 | 5.32 | 9.834 | 15.667 | 8.594 | 1.355 | 12.281 | 10.94 | 9.81 | 5.925 | 11.484 | 16.125 | 13.407 | 9.492 | 13.557 | 12.74 | 11.952 | 5.036 | 12.536 | 5.164 | 2.706 |
Nettowinst
| 50.541 | 30.715 | 60.441 | -36.007 | 19.312 | 40.772 | 47.197 | 37.552 | 30.881 | 18.26 | 20.17 | 11.928 | 5.784 | 65.242 | 29.622 | 98.397 | 72.793 | 70.772 | 2.968 | 0.777 | 46.596 | 35.038 | 93.989 | 110.238 | -4.55 | 30.866 | 39.403 | 202.47 | 49.086 | 40.274 | 74.274 | 75.129 | 46.015 | 55.613 | 57.382 | 115.98 | 59.633 | 61.625 | 72.959 | 71.165 | 63.139 | 76.724 | 65.324 | 78.933 | 43.767 | 64.601 | 52.217 | 4.931 | 41.994 | 55.789 | 43.29 | 38.849 | 62.315 | 68.715 | 61.771 | 37.24 | 63.126 | 69.567 | 58.821 | 31.26 | 70.467 | 31.654 | 18.419 |
Nettowinstmarge
| 0.038 | 0.026 | 0.056 | -0.038 | 0.014 | 0.033 | 0.044 | 0.028 | 0.027 | 0.021 | 0.023 | 0.01 | 0.006 | 0.061 | 0.031 | 0.093 | 0.085 | 0.075 | 0.006 | 0.001 | 0.064 | 0.04 | 0.104 | 0.113 | -0.005 | 0.034 | 0.043 | 0.135 | 0.054 | 0.052 | 0.075 | 0.072 | 0.067 | 0.07 | 0.08 | 0.108 | 0.097 | 0.086 | 0.122 | 0.101 | 0.112 | 0.104 | 0.126 | 0.117 | 0.091 | 0.136 | 0.153 | 0.012 | 0.114 | 0.135 | 0.138 | 0.1 | 0.164 | 0.168 | 0.172 | 0.106 | 0.197 | 0.201 | 0.206 | 0.104 | 0.233 | 0.179 | 0.131 |
WPA (Winst Per Aandeel)
| 0.081 | 0.051 | 0.1 | -0.063 | 0.031 | 0.065 | 0.075 | 0.06 | 0.046 | 0.028 | 0.03 | 0.019 | 0.01 | 0.11 | 0.05 | 0.16 | 0.12 | 0.12 | 0.005 | 0.001 | 0.07 | 0.056 | 0.15 | 0.24 | -0.01 | 0.047 | 0.09 | 0.33 | 0.08 | 0.065 | 0.12 | 0.12 | 0.073 | 0.091 | 0.093 | 0.19 | 0.1 | 0.1 | 0.12 | 0.12 | 0.11 | 0.13 | 0.11 | 0.13 | 0.072 | 0.11 | 0.086 | 0.008 | 0.069 | 0.093 | 0.071 | 0.064 | 0.1 | 0.11 | 0.13 | 0.068 | 0.15 | 0.15 | 0.13 | 0.068 | 0.15 | 0.068 | 0.039 |
Verwaterde WPA
| 0.081 | 0.051 | 0.1 | -0.063 | 0.031 | 0.065 | 0.075 | 0.06 | 0.046 | 0.027 | 0.03 | 0.019 | 0.01 | 0.11 | 0.05 | 0.16 | 0.12 | 0.12 | 0.005 | 0.001 | 0.07 | 0.056 | 0.15 | 0.24 | -0.01 | 0.047 | 0.09 | 0.33 | 0.08 | 0.065 | 0.12 | 0.12 | 0.073 | 0.091 | 0.093 | 0.19 | 0.1 | 0.1 | 0.12 | 0.12 | 0.11 | 0.13 | 0.11 | 0.13 | 0.072 | 0.11 | 0.086 | 0.008 | 0.069 | 0.093 | 0.071 | 0.064 | 0.1 | 0.11 | 0.13 | 0.068 | 0.15 | 0.15 | 0.13 | 0.068 | 0.15 | 0.068 | 0.039 |
EBITDA
| 61.143 | 55.47 | 62.717 | 29.925 | 32.431 | 40.215 | 42.16 | 64.457 | 39.603 | 21.646 | 28.379 | 56.524 | -13.328 | 90.364 | 38.707 | 124.489 | 94.514 | 97.891 | 8.326 | 63.254 | 71.551 | 46.586 | 112.949 | 230.265 | 23.8 | 23.232 | 82.625 | 177.018 | 86.916 | 18.309 | 153.774 | 114.078 | 29.565 | 100.414 | 65.956 | 147.05 | 89.992 | 123.227 | 77.39 | 41.888 | 52.227 | 156.26 | 92.384 | 195.339 | 43.313 | 106.04 | 49.328 | 47.909 | 59.075 | 70.515 | 42.013 | 86.231 | 57.425 | 99.87 | 73.239 | 67.116 | 74.889 | 95.092 | 71.855 | 35.914 | 98.875 | 45.897 | 23.857 |
EBITDA ratio
| 0.045 | 0.048 | 0.058 | 0.031 | 0.024 | 0.032 | 0.039 | 0.049 | 0.034 | 0.025 | 0.032 | 0.049 | -0.014 | 0.084 | 0.041 | 0.117 | 0.111 | 0.104 | 0.016 | 0.07 | 0.099 | 0.053 | 0.126 | 0.237 | 0.027 | 0.025 | 0.089 | 0.118 | 0.096 | 0.024 | 0.156 | 0.109 | 0.043 | 0.127 | 0.092 | 0.137 | 0.147 | 0.172 | 0.13 | 0.059 | 0.092 | 0.212 | 0.178 | 0.29 | 0.09 | 0.223 | 0.145 | 0.114 | 0.16 | 0.171 | 0.134 | 0.222 | 0.151 | 0.244 | 0.204 | 0.192 | 0.234 | 0.275 | 0.251 | 0.12 | 0.326 | 0.26 | 0.17 |