Songz Automobile Air Conditioning Co., Ltd.
SZSE:002454.SZ
7.69 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 1,110.307 | 724.614 | 760.95 | 772.007 | 537.362 | 495.485 | 466.551 | 479.684 | 411.123 | 420.425 | 264.235 | 664.325 | 924.651 | 921.302 | 129.282 | 102.579 | 45.734 |
Kortetermijnbeleggingen
| 941.931 | 871.624 | 871.478 | 450.5 | 286 | -59.201 | -34.604 | -2.651 | 37.024 | -1.309 | -0.511 | 37.782 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,052.239 | 1,596.238 | 1,632.428 | 1,222.507 | 823.362 | 495.485 | 466.551 | 479.684 | 448.146 | 420.425 | 264.235 | 664.325 | 924.651 | 921.302 | 129.282 | 102.579 | 45.734 |
Nettovorderingen
| 2,262.002 | 2,360.903 | 2,415.502 | 2,617.656 | 2,366.94 | 2,695.339 | 3,095.384 | 2,106.957 | 2,130.105 | 1,804.097 | 1,676.49 | 1,374.383 | 1,014.42 | 776.901 | 583.933 | 463.858 | 462.154 |
Voorraad
| 860.913 | 920.846 | 761.411 | 708.364 | 635.58 | 693.231 | 727.052 | 749.044 | 556.217 | 453.178 | 338.445 | 280.849 | 299.38 | 293.85 | 186.786 | 120.177 | 99.816 |
Overige vlottende activa
| 39.782 | 24.696 | 32.134 | 15.241 | 31.04 | 101.512 | 7.572 | 53.426 | 42.6 | 146 | 367.911 | 41 | 5 | -1.92 | -5.56 | -21.472 | -43.961 |
Totaal vlottende activa
| 5,214.935 | 4,902.684 | 4,841.475 | 4,563.768 | 3,856.922 | 3,985.567 | 4,296.559 | 3,389.111 | 3,177.069 | 2,823.699 | 2,647.081 | 2,360.556 | 2,243.452 | 1,990.133 | 894.44 | 665.143 | 563.743 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 1,456.926 | 1,415.934 | 1,463.548 | 1,349.268 | 1,283.203 | 1,247.918 | 1,118.839 | 911.24 | 692.149 | 427.955 | 276.718 | 246.851 | 230.943 | 184.021 | 130.735 | 117.875 | 110.682 |
Goodwill
| 106.104 | 114.101 | 122.649 | 122.649 | 137.87 | 157.533 | 209.432 | 106.104 | 106.104 | 106.104 | 106.104 | 12.671 | 15.044 | 0 | 0 | 0 | 0 |
Immateriële activa
| 296.783 | 301.68 | 224.707 | 230.683 | 269.536 | 277.037 | 279.232 | 224.975 | 169.866 | 167.577 | 160.994 | 52.943 | 54.15 | 55.615 | 41.412 | 24.786 | 25.296 |
Goodwill en immateriële activa
| 402.886 | 415.781 | 347.356 | 353.332 | 407.406 | 434.57 | 488.664 | 331.079 | 275.97 | 273.681 | 267.098 | 65.615 | 69.194 | 55.615 | 41.412 | 24.786 | 25.296 |
Langetermijnbeleggingen
| -877.378 | -779.872 | -767.604 | -344.362 | -202.053 | 125.719 | 95.919 | 59.423 | 15.344 | 50.868 | 47.762 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 134.47 | 122.131 | 111.626 | 107.15 | 101.828 | 74.214 | 68.978 | 47.045 | 49.605 | 42.234 | 37.989 | 22.423 | 18.161 | 15.553 | 12.956 | 10.623 | 10.755 |
Overige niet-vlottende activa
| 1,040.438 | 969.813 | 931.814 | 519.299 | 360.139 | 33.286 | 85.678 | 74.561 | 159.818 | 128 | 63 | 39.657 | 78.023 | 62.46 | 44.393 | 13.399 | 13.654 |
Totaal niet-vlottende activa
| 2,157.342 | 2,143.787 | 2,086.741 | 1,984.686 | 1,950.522 | 1,915.707 | 1,858.079 | 1,423.348 | 1,192.886 | 922.738 | 692.567 | 374.545 | 396.321 | 317.65 | 229.496 | 166.683 | 160.387 |
Totaal activa
| 7,372.277 | 7,046.471 | 6,928.216 | 6,548.454 | 5,807.444 | 5,901.274 | 6,154.637 | 4,812.46 | 4,369.955 | 3,746.437 | 3,339.648 | 2,735.102 | 2,639.773 | 2,307.783 | 1,123.936 | 831.825 | 724.13 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 2,557.068 | 2,393.134 | 2,310.531 | 1,984.413 | 1,687.885 | 1,853.072 | 2,021.345 | 1,515.025 | 1,325.087 | 964.045 | 866.378 | 516.084 | 360.446 | 363.255 | 275.32 | 181.509 | 138.946 |
Kortlopende schulden
| 32.339 | 32.9 | 25.424 | 877.57 | 779.36 | 60 | 200 | 1.358 | 684.94 | 100 | 0 | 100 | 226.422 | 40 | 234.917 | 161.8 | 172 |
Belastingschulden
| 23.288 | 19.628 | 26.523 | 37.702 | 40.169 | 51.225 | 114.385 | 24.818 | 56.453 | 53.201 | 52.635 | 4.693 | 17.015 | 10.827 | 16.041 | 9.559 | 33.996 |
Uitgestelde opbrengsten
| 319.44 | 143.971 | 380.496 | 170.166 | 154.406 | 51.225 | 330.198 | 213.577 | 1.05 | 119.499 | 0 | 40.428 | 46.551 | 55.046 | 50.285 | 31.615 | 75.287 |
Overige kortlopende verplichtingen
| 4.923 | 178.219 | 2.479 | -652.658 | -745.172 | 131.077 | 9.651 | 17.701 | -444.709 | 7.515 | 101.122 | 4.331 | 3.428 | 6.375 | 9.345 | 5.608 | 2.918 |
Totaal kortlopende verplichtingen
| 2,913.77 | 2,748.224 | 2,718.929 | 2,379.491 | 1,876.479 | 2,095.374 | 2,561.194 | 1,747.66 | 1,566.367 | 1,191.059 | 967.5 | 660.843 | 636.847 | 464.676 | 569.867 | 380.532 | 389.15 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 25.83 | 26.035 | 22.098 | 23.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 24.219 | 27.049 | 26.906 | 35.525 | 38.283 | 38.551 | 34.885 | 17.059 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 19.029 | 14.383 | 16.647 | 18.005 | 11.304 | 11.298 | 11.628 | 0 | 0 | 0.434 | 0.977 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 44.15 | 41.757 | 39.969 | 14.828 | 151.619 | 173.859 | 178.418 | 124.895 | 114.965 | 100.024 | 91.825 | 80.48 | 76.78 | 61.459 | 48.588 | 45.281 | 44.101 |
Totaal niet-vlottende verplichtingen
| 113.229 | 109.225 | 105.62 | 91.419 | 201.206 | 223.708 | 224.931 | 141.954 | 125.965 | 100.457 | 92.801 | 80.48 | 76.78 | 61.459 | 48.588 | 45.281 | 44.101 |
Totaal passiva
| 3,026.999 | 2,857.449 | 2,824.549 | 2,470.91 | 2,077.685 | 2,319.082 | 2,786.125 | 1,889.613 | 1,692.332 | 1,291.516 | 1,060.301 | 741.324 | 713.627 | 526.135 | 618.455 | 425.812 | 433.251 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 628.582 | 628.582 | 628.582 | 628.582 | 628.582 | 628.582 | 421.466 | 421.994 | 422.77 | 405.6 | 312 | 312 | 312 | 240 | 180 | 180 | 128.295 |
Ingehouden winsten
| 2,157.076 | 2,074.999 | 2,007.912 | 1,972.584 | 1,794.335 | 1,676.223 | 1,571.131 | 1,274.644 | 1,091.599 | 931.226 | 777.522 | 556.853 | 524.002 | 435.656 | 228.621 | 127.495 | 67.044 |
Overige gereserveerde algehele resultaten
| 3,842.771 | 306.369 | 310.736 | 285.75 | 259.272 | 237.366 | 199.021 | 157.718 | 60.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -2,793.782 | 741.39 | 741.39 | 749.784 | 750.367 | 753.1 | 928.117 | 930.831 | 937.033 | 980.322 | 1,044.872 | 1,026.024 | 1,006.471 | 1,055.168 | 52.086 | 37.209 | 33.312 |
Totaal eigen vermogen van aandeelhouders
| 3,834.647 | 3,751.34 | 3,688.62 | 3,636.7 | 3,432.556 | 3,295.271 | 3,119.735 | 2,785.187 | 2,512.009 | 2,317.148 | 2,134.395 | 1,894.877 | 1,842.473 | 1,730.824 | 460.706 | 344.705 | 228.651 |
Totaal eigen vermogen
| 4,345.278 | 4,189.023 | 4,103.667 | 4,077.544 | 3,729.76 | 3,582.192 | 3,368.513 | 2,922.846 | 2,677.623 | 2,454.921 | 2,279.347 | 1,993.778 | 1,926.145 | 1,781.649 | 505.481 | 406.013 | 290.879 |
Totaal passiva en aandeelhoudersvermogen
| 7,372.277 | 7,046.471 | 6,928.216 | 6,548.454 | 5,807.444 | 5,901.274 | 6,154.637 | 4,812.46 | 4,369.955 | 3,746.437 | 3,339.648 | 2,735.102 | 2,639.773 | 2,307.783 | 1,123.936 | 831.825 | 724.13 |