
Shenzhen Hepalink Pharmaceutical Group Co., Ltd.
SZSE:002399.SZ
11.65 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,394.25 | 1,211.789 | 1,231.523 | 1,464.149 | 1,368.272 | 1,371.239 | 1,350.334 | 1,411.878 | 1,301.022 | 1,764.233 | 1,636.515 | 1,848.338 | 1,910.324 | 1,733.895 | 1,517.745 | 1,845.66 | 1,267.877 | 1,789.596 | 883.279 | 1,256.886 | 1,402.313 | 1,485.629 | 1,010.151 | 1,105.755 | 1,023.118 | 1,482.956 | 1,123.691 | 1,206.292 | 798.062 | 881.936 | 738.229 | 594.403 | 455.637 | 617.84 | 453.225 | 518.55 | 671.318 | 675.39 | 413.495 | 462.707 | 740.708 | 524.021 | 523.699 | 598.517 | 312.625 | 283.653 | 282.665 | 496.193 | 450.657 | 422.078 | 404.975 | 447.214 | 487.553 | 426.541 | 494.055 | 895.559 | 678.427 | 927.863 | 1,116.348 | 998.693 | 810.544 | 910.302 | 533.513 | 419.889 | 360.42 |
Kosten van de omzet
| 1,013.068 | 806.633 | 868.78 | 949.595 | 899.55 | 949.849 | 963.788 | 909.895 | 846.992 | 1,206.902 | 1,120.3 | 1,203.083 | 1,331.159 | 1,157.445 | 1,043.25 | 1,281.542 | 849.901 | 1,093.537 | 611.54 | 752.044 | 787.147 | 871.495 | 639.75 | 731.686 | 656.245 | 865.012 | 677.537 | 798.336 | 546.246 | 654.429 | 591.198 | 440.043 | 344.527 | 414.088 | 338.138 | 361.566 | 423.804 | 404.2 | 265.159 | 301.644 | 472.57 | 372.973 | 327.468 | 439.927 | 253.119 | 247.909 | 220.892 | 369.283 | 298.881 | 264.906 | 253.918 | 281.014 | 294.604 | 297.382 | 340.763 | 654.323 | 482.071 | 572.579 | 653.228 | 548.621 | 457.243 | 443.772 | 291.487 | 227.89 | 187.321 |
Brutowinst
| 381.182 | 405.156 | 362.743 | 514.554 | 468.721 | 421.39 | 386.545 | 501.983 | 454.03 | 557.332 | 516.216 | 645.255 | 579.165 | 576.45 | 474.496 | 564.118 | 417.976 | 696.059 | 271.739 | 504.842 | 615.166 | 614.133 | 370.401 | 374.07 | 366.873 | 617.943 | 446.153 | 407.956 | 251.816 | 227.507 | 147.031 | 154.36 | 111.11 | 203.751 | 115.087 | 156.983 | 247.515 | 271.19 | 148.336 | 161.064 | 268.138 | 151.048 | 196.231 | 158.589 | 59.506 | 35.745 | 61.773 | 126.91 | 151.776 | 157.173 | 151.057 | 166.2 | 192.948 | 129.16 | 153.292 | 241.236 | 196.356 | 355.284 | 463.12 | 450.072 | 353.301 | 466.53 | 242.026 | 191.999 | 173.099 |
Brutowinstmarge
| 0.273 | 0.334 | 0.295 | 0.351 | 0.343 | 0.307 | 0.286 | 0.356 | 0.349 | 0.316 | 0.315 | 0.349 | 0.303 | 0.332 | 0.313 | 0.306 | 0.33 | 0.389 | 0.308 | 0.402 | 0.439 | 0.413 | 0.367 | 0.338 | 0.359 | 0.417 | 0.397 | 0.338 | 0.316 | 0.258 | 0.199 | 0.26 | 0.244 | 0.33 | 0.254 | 0.303 | 0.369 | 0.402 | 0.359 | 0.348 | 0.362 | 0.288 | 0.375 | 0.265 | 0.19 | 0.126 | 0.219 | 0.256 | 0.337 | 0.372 | 0.373 | 0.372 | 0.396 | 0.303 | 0.31 | 0.269 | 0.289 | 0.383 | 0.415 | 0.451 | 0.436 | 0.513 | 0.454 | 0.457 | 0.48 |
Onderzoek- en ontwikkelingskosten
| 39.994 | 82.059 | 48.936 | 45.746 | 35.295 | 27.691 | 56.862 | 68.847 | 26.515 | 85.549 | 87.489 | 58.22 | 20.884 | 112.16 | 50.672 | 40.475 | 17.792 | 90.6 | 34.496 | 17.163 | 17.749 | 36.338 | 54.049 | 18.751 | 39.577 | 70.306 | 6.446 | 49.138 | 60.963 | 26.019 | 26.548 | 40.974 | 0 | 62.045 | 0 | 29.438 | 0 | 97.173 | 0 | 28.887 | 0 | 59.458 | 0 | 17.366 | 0 | 39.972 | 0 | 19.463 | 0 | 30.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 97.733 | -163.686 | 234.526 | -15.12 | 89.596 | 152.334 | 238.098 | -43.68 | 111.82 | 134.63 | 264.331 | -38.633 | 96.862 | -140.146 | 221.59 | -31.259 | 92.157 | -137.519 | 88.401 | -14.801 | 109.271 | -156.941 | 91.694 | -35.031 | 101.694 | -146.939 | 110.349 | -66.489 | 103.904 | -153.054 | 67.923 | -47.263 | 106.346 | -156.528 | 90.636 | -32.951 | 112.015 | -119.781 | 81.419 | -19.316 | 70.492 | -107.11 | 67.683 | 68.689 | 31.292 | -87.231 | 65.018 | -21.583 | 37.789 | -60.597 | 33.232 | 36.997 | 23.948 | -28.763 | 17.404 | -14.799 | 33.039 | -114.98 | 56.642 | 47.401 | 46.54 | 34.572 | 25.17 | 21.565 | 12.862 |
Verkoop- en marketingkosten
| 93.47 | 28.376 | 126.685 | 99.602 | 92.309 | 114.495 | 92.428 | 141.608 | 168.884 | 149.381 | 125.557 | 123.269 | 120.295 | 136.425 | 99.009 | 106.392 | 88.668 | 116.148 | 87.635 | 103.879 | 101.239 | 168.748 | 89.673 | 93.247 | 59.652 | 101.196 | 54.51 | 26.49 | 21.863 | 31.652 | 15.678 | 8.416 | 7.836 | 22.585 | 6.055 | 6.235 | 7.297 | 8.812 | 5.293 | 5.428 | 3.534 | 3.863 | 4.852 | 4.06 | 0.258 | 0.884 | 1.049 | 2.992 | 0.955 | 1.17 | 0.873 | 0.595 | 1.836 | 1.32 | 1.139 | 1.928 | 0.569 | 1.037 | 0.995 | 0.742 | 0.933 | 0.747 | 1.465 | 0.718 | 0.766 |
Verkoop-, algemene en administratieve kosten
| 191.203 | -135.311 | 209.24 | 84.482 | 176.876 | 263.542 | 330.526 | 97.928 | 280.704 | 315.76 | 389.888 | 84.635 | 217.157 | -3.72 | 320.598 | 75.133 | 180.824 | -21.371 | 176.036 | 89.077 | 210.51 | 11.806 | 181.367 | 58.216 | 161.346 | -45.743 | 164.859 | -39.999 | 125.767 | -121.403 | 83.601 | -38.846 | 114.182 | -133.942 | 96.691 | -26.716 | 119.312 | -110.968 | 86.711 | -13.888 | 74.026 | -103.247 | 72.536 | 72.749 | 31.55 | -86.347 | 66.067 | -18.59 | 38.744 | -59.427 | 34.105 | 37.592 | 25.784 | -27.444 | 18.543 | -12.871 | 33.608 | -113.944 | 57.637 | 48.144 | 47.473 | 35.319 | 26.636 | 22.284 | 13.628 |
Overige kosten
| -28.995 | 620.575 | -167.54 | -0.051 | 33.754 | -983.402 | -21.482 | 19.928 | -0.724 | 0 | -168.59 | 153.254 | -8.179 | 49.269 | 2.076 | -8.265 | -0.17 | 505.215 | 0.669 | 34.601 | 0.068 | 199.087 | 0.308 | 0.26 | 0.273 | 2.734 | 3.368 | -0.992 | 1.264 | 3.634 | 2.722 | 8.724 | 3.24 | 31.838 | 4.903 | 2.129 | 1.135 | 36.628 | 7.558 | 0.911 | 2.125 | 4.427 | 0.664 | 0.42 | 1.49 | 0.221 | 2.298 | 1.882 | 0.174 | 1.189 | 0.193 | -3.992 | 0.141 | 1.285 | 0.046 | -0.151 | 0.091 | 0.051 | -0.06 | 0.09 | 0.255 | 0.178 | 0.483 | 0.091 | 1.268 |
Bedrijfskosten
| 202.201 | 567.323 | 242.607 | 247.736 | 178.417 | 1,274.636 | 233.563 | 313.743 | 306.495 | 514.807 | 308.787 | 296.11 | 229.862 | 396.119 | 236.988 | 239.162 | 196.606 | 334.329 | 202.158 | 196.827 | 227.662 | 269.32 | 236.264 | 191.194 | 199.722 | 272.343 | 175.752 | 125.126 | 123.096 | 133.714 | 89.802 | 109.951 | 117.142 | 130.446 | 99.613 | 102.144 | 124.907 | 137.055 | 92.266 | 90.85 | 78.544 | 74.358 | 75.872 | 141.924 | 32.126 | 64.266 | 68.37 | 49.363 | 42.77 | 53.034 | 38.03 | 45.867 | 39.06 | 47.822 | 26.118 | 32.133 | 42.64 | 75.653 | 57.822 | 48.605 | 47.839 | 35.779 | 26.881 | 22.511 | 13.717 |
Bedrijfsresultaat
| 178.98 | -162.167 | 120.136 | 586.494 | 290.305 | -853.246 | 14.869 | 90.302 | 73.649 | 109.782 | 211.967 | 346.457 | 283.49 | -332.551 | 140.851 | 236.918 | 182.256 | 481.751 | 154.748 | 388.502 | 304.955 | 540.463 | 150.016 | 43.698 | 580.556 | 190.531 | 244.197 | 202.408 | 48.533 | -43.256 | 44.236 | 16.306 | -24.687 | 97.807 | 39.395 | 73.62 | 224.789 | 157.145 | 152.174 | 102.551 | 232.026 | 106.578 | 136.594 | 60.523 | 86.488 | 28.072 | 52.437 | 127.782 | 166.967 | 166.73 | 177.494 | 177.951 | 204.831 | 132.813 | 169.749 | 238.348 | 178.661 | 304.944 | 413.452 | 404.614 | 293.615 | 417.29 | 216.316 | 171.128 | 155.032 |
Bedrijfsresultaat ratio
| 0.128 | -0.134 | 0.098 | 0.401 | 0.212 | -0.622 | 0.011 | 0.064 | 0.057 | 0.062 | 0.13 | 0.187 | 0.148 | -0.192 | 0.093 | 0.128 | 0.144 | 0.269 | 0.175 | 0.309 | 0.217 | 0.364 | 0.149 | 0.04 | 0.567 | 0.128 | 0.217 | 0.168 | 0.061 | -0.049 | 0.06 | 0.027 | -0.054 | 0.158 | 0.087 | 0.142 | 0.335 | 0.233 | 0.368 | 0.222 | 0.313 | 0.203 | 0.261 | 0.101 | 0.277 | 0.099 | 0.186 | 0.258 | 0.37 | 0.395 | 0.438 | 0.398 | 0.42 | 0.311 | 0.344 | 0.266 | 0.263 | 0.329 | 0.37 | 0.405 | 0.362 | 0.458 | 0.405 | 0.408 | 0.43 |
Totaal overige inkomsten en kosten netto
| -0.741 | 1.193 | -0.582 | 333.798 | 30.551 | -91.552 | 49.531 | -88.134 | 3.909 | -121.027 | 0.088 | -0.066 | -20.747 | -69.922 | -98.738 | -82.699 | -36.935 | 26.784 | 69.666 | -1.135 | -78.272 | -0.639 | 0.308 | -137.242 | 413.677 | -90.309 | -22.837 | -14.369 | 1.452 | -68.83 | -19.949 | 4.5 | -15.763 | 31.464 | 28.719 | 2.025 | 103.222 | 36.218 | 103.616 | 0.812 | 44.535 | 4.296 | 16.54 | 30.081 | 60.544 | 59.357 | 61.296 | 54.59 | 57.798 | 66.197 | 64.62 | 0.01 | 0.139 | 0.462 | 0.046 | -0.151 | 0.091 | 0.002 | -0.06 | 0.09 | 0.255 | 0.178 | 0.483 | 0.091 | 1.268 |
Inkomen voor belasting
| 178.239 | -160.974 | 119.554 | 586.443 | 227.399 | -944.798 | 13.446 | 90.171 | 77.558 | -11.244 | 212.055 | 346.392 | 282.649 | -331.403 | 138.849 | 232.731 | 182.086 | 480.029 | 155.416 | 387.368 | 305.023 | 539.824 | 150.324 | 43.959 | 580.829 | 193.266 | 247.565 | 204.705 | 49.797 | -39.396 | 46.938 | 18.414 | -21.451 | 129.271 | 44.193 | 75.645 | 225.83 | 193.363 | 159.686 | 103.363 | 234.13 | 110.874 | 136.899 | 60.913 | 87.924 | 27.817 | 54.7 | 129.662 | 166.804 | 167.905 | 177.647 | 177.961 | 204.97 | 133.276 | 169.795 | 238.197 | 178.752 | 304.946 | 413.393 | 404.705 | 293.87 | 417.468 | 216.799 | 171.219 | 156.299 |
Inkomen voor belasting ratio
| 0.128 | -0.133 | 0.097 | 0.401 | 0.166 | -0.689 | 0.01 | 0.064 | 0.06 | -0.006 | 0.13 | 0.187 | 0.148 | -0.191 | 0.091 | 0.126 | 0.144 | 0.268 | 0.176 | 0.308 | 0.218 | 0.363 | 0.149 | 0.04 | 0.568 | 0.13 | 0.22 | 0.17 | 0.062 | -0.045 | 0.064 | 0.031 | -0.047 | 0.209 | 0.098 | 0.146 | 0.336 | 0.286 | 0.386 | 0.223 | 0.316 | 0.212 | 0.261 | 0.102 | 0.281 | 0.098 | 0.194 | 0.261 | 0.37 | 0.398 | 0.439 | 0.398 | 0.42 | 0.312 | 0.344 | 0.266 | 0.263 | 0.329 | 0.37 | 0.405 | 0.363 | 0.459 | 0.406 | 0.408 | 0.434 |
Belastingkosten
| 22.07 | -6.832 | 3.33 | 78.205 | 26.608 | -165.464 | -6.073 | 33.753 | 11.609 | 76.216 | 72.394 | 71.228 | 47.41 | -107.724 | 18.282 | 38.914 | 39.408 | 164.823 | 28.256 | 62.762 | 50.364 | 152.852 | 26.925 | 5.325 | 86.28 | 30.028 | 45.136 | 35.199 | 17.867 | -113.274 | 3.841 | 2.653 | -6.904 | 40.892 | 2.001 | 12.167 | 33.761 | 37.054 | 20.177 | 16.037 | 49.196 | -1.974 | 23.635 | 22.289 | 17.328 | 2.939 | 14.357 | 19.43 | 28.836 | 25.345 | 28.727 | 24.46 | 33.399 | 22.534 | 22.695 | 28.826 | 27.026 | 45.609 | 62.337 | 56.004 | 44.168 | 72.045 | 16.754 | 32.798 | 31.132 |
Nettowinst
| 156.59 | -133.372 | 116.43 | 508.643 | 155.04 | -926.428 | 19.82 | 56.81 | 66.54 | 75.168 | 141.118 | 276.196 | 234.943 | -220.718 | 123.348 | 194.675 | 143.483 | 315.613 | 127.538 | 325.766 | 255.293 | 388.074 | 124.88 | 39.369 | 507.033 | 165.31 | 206.706 | 177.107 | 41.988 | 78.768 | 45.113 | 19.531 | -12.081 | 93.089 | 42.81 | 65.114 | 195.878 | 161.801 | 142.897 | 89.769 | 185.31 | 114.197 | 114.051 | 39.045 | 70.985 | 25.755 | 41.314 | 111.163 | 139.103 | 144.259 | 150.458 | 156.127 | 173.549 | 111.88 | 148.098 | 210.072 | 152.033 | 259.592 | 351.331 | 348.878 | 249.702 | 345.423 | 200.046 | 138.421 | 125.167 |
Nettowinstmarge
| 0.112 | -0.11 | 0.095 | 0.347 | 0.113 | -0.676 | 0.015 | 0.04 | 0.051 | 0.043 | 0.086 | 0.149 | 0.123 | -0.127 | 0.081 | 0.105 | 0.113 | 0.176 | 0.144 | 0.259 | 0.182 | 0.261 | 0.124 | 0.036 | 0.496 | 0.111 | 0.184 | 0.147 | 0.053 | 0.089 | 0.061 | 0.033 | -0.027 | 0.151 | 0.094 | 0.126 | 0.292 | 0.24 | 0.346 | 0.194 | 0.25 | 0.218 | 0.218 | 0.065 | 0.227 | 0.091 | 0.146 | 0.224 | 0.309 | 0.342 | 0.372 | 0.349 | 0.356 | 0.262 | 0.3 | 0.235 | 0.224 | 0.28 | 0.315 | 0.349 | 0.308 | 0.379 | 0.375 | 0.33 | 0.347 |
WPA (Winst Per Aandeel)
| 0.11 | -0.091 | 0.079 | 0.35 | 0.11 | -0.63 | 0.014 | 0.039 | 0.045 | 0.051 | 0.096 | 0.19 | 0.16 | -0.15 | 0.084 | 0.13 | 0.098 | 0.23 | 0.092 | 0.26 | 0.2 | 0.31 | 0.1 | 0.032 | 0.41 | 0.13 | 0.17 | 0.14 | 0.055 | 0.063 | 0.063 | 0.016 | -0.01 | 0.065 | 0.03 | 0.052 | 0.16 | 0.13 | 0.12 | 0.07 | 0.14 | 0.088 | 0.088 | 0.031 | 0.056 | 0.02 | 0.031 | 0.085 | 0.11 | 0.11 | 0.12 | 0.12 | 0.14 | 0.09 | 0.12 | 0.16 | 0.12 | 0.2 | 0.55 | 0.3 | 0.22 | 0.3 | 0.18 | 0.12 | 0.11 |
Verwaterde WPA
| 0.11 | -0.091 | 0.079 | 0.35 | 0.11 | -0.63 | 0.014 | 0.039 | 0.045 | 0.051 | 0.096 | 0.19 | 0.16 | -0.15 | 0.084 | 0.13 | 0.098 | 0.23 | 0.092 | 0.26 | 0.2 | 0.31 | 0.1 | 0.032 | 0.41 | 0.13 | 0.17 | 0.14 | 0.055 | 0.063 | 0.063 | 0.016 | -0.01 | 0.065 | 0.03 | 0.052 | 0.16 | 0.13 | 0.12 | 0.07 | 0.14 | 0.088 | 0.088 | 0.031 | 0.056 | 0.02 | 0.031 | 0.085 | 0.11 | 0.11 | 0.12 | 0.12 | 0.14 | 0.09 | 0.12 | 0.16 | 0.12 | 0.2 | 0.55 | 0.3 | 0.22 | 0.3 | 0.18 | 0.12 | 0.11 |
EBITDA
| 200.686 | -130.336 | 150.543 | 620.864 | 359.723 | -747.403 | 226.246 | 443.119 | 246.06 | 178.251 | 380.232 | 502.562 | 445.265 | -281.435 | 299.762 | 357.586 | 302.926 | 633.323 | 198.906 | 412.875 | 447.193 | 609.66 | 295.824 | 103.514 | 634.636 | 385.781 | 485.546 | 212.953 | 236.828 | 46.263 | 99.239 | 69.108 | 0.79 | 361.815 | 15.474 | 214.31 | 122.608 | 427.658 | 56.07 | 124.25 | 189.595 | 261.309 | 136.994 | 118.396 | 27.38 | 199.094 | -7.329 | 187.527 | 109.006 | 104.138 | 113.027 | 120.334 | 153.889 | 230.026 | 127.174 | 263.232 | 153.717 | 309.919 | 405.298 | 401.467 | 305.462 | 430.751 | 215.144 | 169.487 | 159.382 |
EBITDA ratio
| 0.144 | -0.108 | 0.122 | 0.424 | 0.263 | -0.545 | 0.168 | 0.314 | 0.189 | 0.101 | 0.232 | 0.272 | 0.233 | -0.162 | 0.198 | 0.194 | 0.239 | 0.354 | 0.225 | 0.328 | 0.319 | 0.41 | 0.293 | 0.094 | 0.62 | 0.26 | 0.432 | 0.177 | 0.297 | 0.052 | 0.134 | 0.116 | 0.002 | 0.586 | 0.034 | 0.413 | 0.183 | 0.633 | 0.136 | 0.269 | 0.256 | 0.499 | 0.262 | 0.198 | 0.088 | 0.702 | -0.026 | 0.378 | 0.242 | 0.247 | 0.279 | 0.269 | 0.316 | 0.539 | 0.257 | 0.294 | 0.227 | 0.334 | 0.363 | 0.402 | 0.377 | 0.473 | 0.403 | 0.404 | 0.442 |