Shenzhen Hepalink Pharmaceutical Group Co., Ltd.

SZSE:002399.SZ

11.65 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,689.0411,851.6422,138.7792,944.2572,712.4241,277.7672,121.7453,495.5594,548.3894,186.1474,126.0166,050.2766,588.4816,773.8386,258.643445.376161.12631.997152.02
Kortetermijnbeleggingen 868.417414.1841,311.642981.157828.205112.64479.216-218.55713.402-104.0470.3910.6290.531.042-0.0070000
Liquide middelen en kortetermijnbeleggingen 2,557.4582,265.8263,450.4223,925.4143,540.6291,390.4112,200.9613,495.5594,561.7914,186.1474,126.4076,050.9056,589.0116,774.886,258.636445.376161.12631.997152.02
Nettovorderingen 1,277.84401,625.9641,543.4471,694.131,316.3421,085.012712.499560.533558.771458.001196.026353.799000000
Voorraad 5,393.9476,654.1116,843.9064,707.5493,168.2492,374.3571,529.978857.271584.831570.163883.604677.466548.821456.4931,190.307579.265259.40287.61795.985
Overige vlottende activa 392.025111.086334.531349.432541.541538.914575.9831,863.406836.6641,166.6411,289.978249.199321.38952.19624.75329.578109.58493.11862.092
Totaal vlottende activa 9,621.27410,603.90512,389.64710,769.6539,128.7085,995.5315,600.0176,129.7276,702.666,481.7226,757.997,178.1177,747.7057,716.8797,988.7191,255.017530.112212.731310.097
Niet-vlottende activa:
Materiële vaste activa, netto 2,647.6752,634.2252,477.2892,537.1572,571.4722,575.6442,351.2791,609.2851,223.1811,103.22895.142534.315324.611181.798105.008115.05140.240.74636.067
Goodwill 2,357.0342,322.3752,350.9922,152.2012,202.5662,354.9082,316.7632,205.7052,341.6752,1921,297.62100000000
Immateriële activa 405.515493.216571.656586.671631.026682.988745.22637.702706.321706.07174.19177.50170.70772.05128.5832.5662.6822.1260.122
Goodwill en immateriële activa 2,762.5482,815.5912,922.6482,738.8722,833.5923,037.8963,061.9832,843.4073,047.9972,898.071,471.811177.50170.70772.05128.5832.5662.6822.1260.122
Langetermijnbeleggingen 955.0762,513.9771,152.4651,636.6923,170.3673,166.8791,992.6522,301.531,472.0191,481.447603.27255.7583.42900001.4080
Belastingvorderingen 282.51320.503139.649121.71883.936117.749208.971140.731195.752171.51863.2673.7743.6283.5812.6240.0470.0660.330.024
Overige niet-vlottende activa 1,074.44315.2141,732.5081,304.0831,237.82348.506440.177164.733271.97632.512138.875121.915109.8120.0052.073.9455.860.3842.703
Totaal niet-vlottende activa 7,722.258,599.5118,424.5598,338.5229,897.1879,246.6758,055.0627,059.6876,210.9255,686.7663,172.3641,093.263512.188257.434138.284121.60948.80844.99438.916
Totaal activa 17,343.52419,203.41520,814.20719,108.17519,025.89515,242.20513,655.0813,189.41412,913.58612,168.4899,930.3548,271.3798,259.8937,974.3138,127.0031,376.626578.919257.725349.013
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 299.692302.223427.433385.787239.218228.661205.273164.30370.8798.76499.15572.86153.0032.04518.0940.58310.44500
Kortlopende schulden 1,838.9443,624.5754,020.7841,886.2851,859.7632,927.4451,981.4911,687.2941,780.58502.841073.16300180122.41700
Belastingschulden 153.508157.178141.77158.71990.53988.24582.20118.42923.25837.45312.41727.35216.85410.66746.934-1.2368.4473.247-4.994
Uitgestelde opbrengsten 00433.8841,101.993862.47584.67382.201169.617160.863127.39872.469045.2090033.61728.11400
Overige kortlopende verplichtingen 1,407.093902.205985.8091,976.8881,158.2731,752.212,393.8242,087.622191.258734.26371.86731.80428.46346.25849.3150.78850.97624.887141.142
Totaal kortlopende verplichtingen 3,699.2374,986.185,575.7964,791.473,612.8344,967.1364,504.4733,250.7682,065.966920.48186.28132.017171.48240.4391.984230.135192.28528.134136.148
Langlopende verplichtingen:
Langetermijnschulden 1,138.8181,900.4382,407.4292,354.2713,137.4992,441.9062,457.0861,829.2992,095.3481,785.4961,005.0460000647680118
Uitgestelde opbrengsten niet-vlottend 27.28530.42632.54716.67318.74420.81631.25429.67527.29127.53436.0140000000-114.5
Uitgestelde belastingverplichtingen niet-vlottend 242.494252.568328.92275.358427.673302.004340.539316.17547.28543.883270.35537.3138.5889.0889.3569.749000.034
Overige niet-vlottende verplichtingen 33.56945.42594.419147.089158.898118.59976.981-81.53989.16898.04580.094034.46110.4592.12.452.83.153.5
Totaal niet-vlottende verplichtingen 1,442.1662,228.8572,830.7682,793.393,724.0712,803.9592,905.862,252.0482,759.0862,454.9591,391.50871.78843.04919.54711.45676.19978.883.15121.534
Totaal passiva 5,141.4037,215.0378,406.5647,584.867,336.9057,771.0957,410.3335,502.8154,825.0523,375.4391,577.789203.805214.53159.977103.439306.335271.085111.284257.682
Eigen vermogen:
Preferente aandelen 0000000000000000000
Gewone aandelen 1,467.2961,467.2961,467.2961,467.2961,467.2961,247.2021,247.2021,247.2021,247.202800.2800.2800.2800.2800.2400.1360909028
Ingehouden winsten 4,032.6883,385.9464,314.1073,646.9613,674.9082,878.5051,940.0941,397.1151,585.8131,707.8491,368.1321,305.9951,507.3481,429.8281,671.9583.64178.10432.72638.116
Overige gereserveerde algehele resultaten 0158.456843.386563.879693.97798.254801.293726.143885.4381,048.93392.491206.9710000000
Overige totale aandeelhoudersvermogen 6,648.6896,901.4518,372.2638,276.1138,367.9413,222.6534,920.3145,161.8045,138.1725,162.0435,278.1415,278.1415,653.9595,586.4115,919.873121.25139.7323.71525.216
Totaal eigen vermogen van aandeelhouders 12,148.67311,913.14912,310.91911,411.35411,569.3937,347.0116,068.0267,580.3987,971.1878,719.0228,269.7947,986.0567,961.5067,816.4397,991.8721,064.891307.834146.44191.332
Totaal eigen vermogen 12,202.12111,988.37812,407.64211,523.31511,688.997,471.116,244.7477,686.5988,088.5348,793.058,352.5668,067.5758,045.3627,914.3358,023.5641,070.291307.834146.44191.332
Totaal passiva en aandeelhoudersvermogen 17,343.52419,203.41520,814.20719,108.17519,025.89515,242.20513,655.0813,189.41412,913.58612,168.4899,930.3548,271.3798,259.8937,974.3138,127.0031,376.626578.919257.725349.013