
Shenzhen Hepalink Pharmaceutical Group Co., Ltd.
SZSE:002399.SZ
11.65 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,689.041 | 1,851.642 | 2,138.779 | 2,944.257 | 2,712.424 | 1,277.767 | 2,121.745 | 3,495.559 | 4,548.389 | 4,186.147 | 4,126.016 | 6,050.276 | 6,588.481 | 6,773.838 | 6,258.643 | 445.376 | 161.126 | 31.997 | 152.02 |
Kortetermijnbeleggingen
| 868.417 | 414.184 | 1,311.642 | 981.157 | 828.205 | 112.644 | 79.216 | -218.557 | 13.402 | -104.047 | 0.391 | 0.629 | 0.53 | 1.042 | -0.007 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,557.458 | 2,265.826 | 3,450.422 | 3,925.414 | 3,540.629 | 1,390.411 | 2,200.961 | 3,495.559 | 4,561.791 | 4,186.147 | 4,126.407 | 6,050.905 | 6,589.011 | 6,774.88 | 6,258.636 | 445.376 | 161.126 | 31.997 | 152.02 |
Nettovorderingen
| 1,277.844 | 0 | 1,625.964 | 1,543.447 | 1,694.13 | 1,316.342 | 1,085.012 | 712.499 | 560.533 | 558.771 | 458.001 | 196.026 | 353.799 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 5,393.947 | 6,654.111 | 6,843.906 | 4,707.549 | 3,168.249 | 2,374.357 | 1,529.978 | 857.271 | 584.831 | 570.163 | 883.604 | 677.466 | 548.821 | 456.493 | 1,190.307 | 579.265 | 259.402 | 87.617 | 95.985 |
Overige vlottende activa
| 392.025 | 111.086 | 334.531 | 349.432 | 541.541 | 538.914 | 575.983 | 1,863.406 | 836.664 | 1,166.641 | 1,289.978 | 249.199 | 321.389 | 52.196 | 24.753 | 29.578 | 109.584 | 93.118 | 62.092 |
Totaal vlottende activa
| 9,621.274 | 10,603.905 | 12,389.647 | 10,769.653 | 9,128.708 | 5,995.531 | 5,600.017 | 6,129.727 | 6,702.66 | 6,481.722 | 6,757.99 | 7,178.117 | 7,747.705 | 7,716.879 | 7,988.719 | 1,255.017 | 530.112 | 212.731 | 310.097 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 2,647.675 | 2,634.225 | 2,477.289 | 2,537.157 | 2,571.472 | 2,575.644 | 2,351.279 | 1,609.285 | 1,223.181 | 1,103.22 | 895.142 | 534.315 | 324.611 | 181.798 | 105.008 | 115.051 | 40.2 | 40.746 | 36.067 |
Goodwill
| 2,357.034 | 2,322.375 | 2,350.992 | 2,152.201 | 2,202.566 | 2,354.908 | 2,316.763 | 2,205.705 | 2,341.675 | 2,192 | 1,297.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 405.515 | 493.216 | 571.656 | 586.671 | 631.026 | 682.988 | 745.22 | 637.702 | 706.321 | 706.07 | 174.19 | 177.501 | 70.707 | 72.051 | 28.583 | 2.566 | 2.682 | 2.126 | 0.122 |
Goodwill en immateriële activa
| 2,762.548 | 2,815.591 | 2,922.648 | 2,738.872 | 2,833.592 | 3,037.896 | 3,061.983 | 2,843.407 | 3,047.997 | 2,898.07 | 1,471.811 | 177.501 | 70.707 | 72.051 | 28.583 | 2.566 | 2.682 | 2.126 | 0.122 |
Langetermijnbeleggingen
| 955.076 | 2,513.977 | 1,152.465 | 1,636.692 | 3,170.367 | 3,166.879 | 1,992.652 | 2,301.53 | 1,472.019 | 1,481.447 | 603.27 | 255.758 | 3.429 | 0 | 0 | 0 | 0 | 1.408 | 0 |
Belastingvorderingen
| 282.51 | 320.503 | 139.649 | 121.718 | 83.936 | 117.749 | 208.971 | 140.731 | 195.752 | 171.518 | 63.267 | 3.774 | 3.628 | 3.581 | 2.624 | 0.047 | 0.066 | 0.33 | 0.024 |
Overige niet-vlottende activa
| 1,074.44 | 315.214 | 1,732.508 | 1,304.083 | 1,237.82 | 348.506 | 440.177 | 164.733 | 271.976 | 32.512 | 138.875 | 121.915 | 109.812 | 0.005 | 2.07 | 3.945 | 5.86 | 0.384 | 2.703 |
Totaal niet-vlottende activa
| 7,722.25 | 8,599.511 | 8,424.559 | 8,338.522 | 9,897.187 | 9,246.675 | 8,055.062 | 7,059.687 | 6,210.925 | 5,686.766 | 3,172.364 | 1,093.263 | 512.188 | 257.434 | 138.284 | 121.609 | 48.808 | 44.994 | 38.916 |
Totaal activa
| 17,343.524 | 19,203.415 | 20,814.207 | 19,108.175 | 19,025.895 | 15,242.205 | 13,655.08 | 13,189.414 | 12,913.586 | 12,168.489 | 9,930.354 | 8,271.379 | 8,259.893 | 7,974.313 | 8,127.003 | 1,376.626 | 578.919 | 257.725 | 349.013 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 299.692 | 302.223 | 427.433 | 385.787 | 239.218 | 228.661 | 205.273 | 164.303 | 70.87 | 98.764 | 99.155 | 72.861 | 53.003 | 2.045 | 18.094 | 0.583 | 10.445 | 0 | 0 |
Kortlopende schulden
| 1,838.944 | 3,624.575 | 4,020.784 | 1,886.285 | 1,859.763 | 2,927.445 | 1,981.491 | 1,687.294 | 1,780.58 | 50 | 2.841 | 0 | 73.163 | 0 | 0 | 180 | 122.417 | 0 | 0 |
Belastingschulden
| 153.508 | 157.178 | 141.77 | 158.719 | 90.539 | 88.245 | 82.201 | 18.429 | 23.258 | 37.453 | 12.417 | 27.352 | 16.854 | 10.667 | 46.934 | -1.236 | 8.447 | 3.247 | -4.994 |
Uitgestelde opbrengsten
| 0 | 0 | 433.884 | 1,101.993 | 862.47 | 584.673 | 82.201 | 169.617 | 160.863 | 127.398 | 72.469 | 0 | 45.209 | 0 | 0 | 33.617 | 28.114 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,407.093 | 902.205 | 985.809 | 1,976.888 | 1,158.273 | 1,752.21 | 2,393.824 | 2,087.622 | 191.258 | 734.263 | 71.867 | 31.804 | 28.463 | 46.258 | 49.31 | 50.788 | 50.976 | 24.887 | 141.142 |
Totaal kortlopende verplichtingen
| 3,699.237 | 4,986.18 | 5,575.796 | 4,791.47 | 3,612.834 | 4,967.136 | 4,504.473 | 3,250.768 | 2,065.966 | 920.48 | 186.28 | 132.017 | 171.482 | 40.43 | 91.984 | 230.135 | 192.285 | 28.134 | 136.148 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 1,138.818 | 1,900.438 | 2,407.429 | 2,354.271 | 3,137.499 | 2,441.906 | 2,457.086 | 1,829.299 | 2,095.348 | 1,785.496 | 1,005.046 | 0 | 0 | 0 | 0 | 64 | 76 | 80 | 118 |
Uitgestelde opbrengsten niet-vlottend
| 27.285 | 30.426 | 32.547 | 16.673 | 18.744 | 20.816 | 31.254 | 29.675 | 27.291 | 27.534 | 36.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -114.5 |
Uitgestelde belastingverplichtingen niet-vlottend
| 242.494 | 252.568 | 328.92 | 275.358 | 427.673 | 302.004 | 340.539 | 316.17 | 547.28 | 543.883 | 270.355 | 37.313 | 8.588 | 9.088 | 9.356 | 9.749 | 0 | 0 | 0.034 |
Overige niet-vlottende verplichtingen
| 33.569 | 45.425 | 94.419 | 147.089 | 158.898 | 118.599 | 76.981 | -81.539 | 89.168 | 98.045 | 80.094 | 0 | 34.461 | 10.459 | 2.1 | 2.45 | 2.8 | 3.15 | 3.5 |
Totaal niet-vlottende verplichtingen
| 1,442.166 | 2,228.857 | 2,830.768 | 2,793.39 | 3,724.071 | 2,803.959 | 2,905.86 | 2,252.048 | 2,759.086 | 2,454.959 | 1,391.508 | 71.788 | 43.049 | 19.547 | 11.456 | 76.199 | 78.8 | 83.15 | 121.534 |
Totaal passiva
| 5,141.403 | 7,215.037 | 8,406.564 | 7,584.86 | 7,336.905 | 7,771.095 | 7,410.333 | 5,502.815 | 4,825.052 | 3,375.439 | 1,577.789 | 203.805 | 214.531 | 59.977 | 103.439 | 306.335 | 271.085 | 111.284 | 257.682 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,467.296 | 1,467.296 | 1,467.296 | 1,467.296 | 1,467.296 | 1,247.202 | 1,247.202 | 1,247.202 | 1,247.202 | 800.2 | 800.2 | 800.2 | 800.2 | 800.2 | 400.1 | 360 | 90 | 90 | 28 |
Ingehouden winsten
| 4,032.688 | 3,385.946 | 4,314.107 | 3,646.961 | 3,674.908 | 2,878.505 | 1,940.094 | 1,397.115 | 1,585.813 | 1,707.849 | 1,368.132 | 1,305.995 | 1,507.348 | 1,429.828 | 1,671.9 | 583.64 | 178.104 | 32.726 | 38.116 |
Overige gereserveerde algehele resultaten
| 0 | 158.456 | 843.386 | 563.879 | 693.97 | 798.254 | 801.293 | 726.143 | 885.438 | 1,048.93 | 392.491 | 206.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6,648.689 | 6,901.451 | 8,372.263 | 8,276.113 | 8,367.941 | 3,222.653 | 4,920.314 | 5,161.804 | 5,138.172 | 5,162.043 | 5,278.141 | 5,278.141 | 5,653.959 | 5,586.411 | 5,919.873 | 121.251 | 39.73 | 23.715 | 25.216 |
Totaal eigen vermogen van aandeelhouders
| 12,148.673 | 11,913.149 | 12,310.919 | 11,411.354 | 11,569.393 | 7,347.011 | 6,068.026 | 7,580.398 | 7,971.187 | 8,719.022 | 8,269.794 | 7,986.056 | 7,961.506 | 7,816.439 | 7,991.872 | 1,064.891 | 307.834 | 146.441 | 91.332 |
Totaal eigen vermogen
| 12,202.121 | 11,988.378 | 12,407.642 | 11,523.315 | 11,688.99 | 7,471.11 | 6,244.747 | 7,686.598 | 8,088.534 | 8,793.05 | 8,352.566 | 8,067.575 | 8,045.362 | 7,914.335 | 8,023.564 | 1,070.291 | 307.834 | 146.441 | 91.332 |
Totaal passiva en aandeelhoudersvermogen
| 17,343.524 | 19,203.415 | 20,814.207 | 19,108.175 | 19,025.895 | 15,242.205 | 13,655.08 | 13,189.414 | 12,913.586 | 12,168.489 | 9,930.354 | 8,271.379 | 8,259.893 | 7,974.313 | 8,127.003 | 1,376.626 | 578.919 | 257.725 | 349.013 |