Shenzhen Hepalink Pharmaceutical Group Co., Ltd.
SZSE:002399.SZ
11.65 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 508.643 | 155.04 | -926.428 | 19.82 | 56.81 | 66.54 | 74.82 | 141.118 | 276.196 | 234.943 | -220.718 | 123.348 | 194.675 | 143.483 | 315.613 | 127.538 | 325.766 | 255.293 | 388.074 | 124.88 | 39.369 | 507.033 | 165.31 | 206.706 | 177.107 | 41.988 | 78.768 | 45.113 | 19.531 | -12.081 | 93.089 | 42.81 | 65.114 | 195.878 | 161.801 | 142.897 | 89.769 | 185.31 | 114.197 | 114.051 | 39.045 | 70.985 | 25.755 | 41.314 | 111.163 | 139.103 | 144.259 | 150.458 | 156.127 | 173.549 | 111.88 | 148.098 | 210.072 | 152.033 | 259.592 | 351.331 | 348.878 | 249.702 | 345.423 | 200.046 | 138.421 | 125.167 |
| Afschrijvingen & Amortisatie
| 87.187 | 87.187 | 356.982 | -158.919 | 86.491 | 86.491 | 82.866 | 82.866 | 76.233 | 76.233 | 77.898 | 77.898 | 75.792 | 75.792 | 77.889 | -150.014 | 150.014 | 0 | 255.595 | -121.217 | 121.217 | 0 | 222.961 | -105.752 | 105.752 | 0 | 183.223 | -74.691 | 74.691 | 0 | 161.784 | -79.259 | 79.259 | 0 | 97.898 | -38.843 | 38.843 | 0 | 38.609 | -30.088 | 30.088 | 0 | 24.83 | -11.835 | 11.835 | 0 | 16.581 | -7.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 3.985 | 0 | 0 | -1,270.195 | 0 | 0 | -170.556 | 102.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.191 | 0 | 0 | 0 | 0.319 | 0 | 0 | 0 | 0.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 0 | 0 | -349.12 | 1,065.264 | -1,065.264 | 0 | -2,327.66 | 1,328.608 | -1,328.608 | 0 | -1,380.706 | 492.062 | -492.062 | 0 | -1,207.184 | 1,118.854 | -1,118.854 | 0 | -1,309.46 | 499.038 | -499.038 | 0 | -901.818 | 505.032 | -505.032 | 0 | -1,627.024 | 386.9 | -386.9 | 0 | -267.771 | 27.63 | -27.63 | 0 | 278.291 | -116.49 | 116.49 | 0 | 395.882 | -83.628 | 83.628 | 0 | 8.881 | 90.156 | -90.156 | 0 | -240.531 | -81.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Vorderingen
| 0 | 0 | 270.548 | -253.775 | 253.775 | 0 | -176.104 | 277.361 | -277.361 | 0 | 141.771 | 110.025 | -110.025 | 0 | -346.748 | 525.922 | -525.922 | 0 | -479.161 | 200.883 | -200.883 | 0 | -334.924 | 323.25 | -323.25 | 0 | -1,041.07 | 239.259 | -239.259 | 0 | -236.674 | -17.21 | 17.21 | 0 | -188.236 | 213.574 | -213.574 | 0 | 57.094 | 159.28 | -159.28 | 0 | 112.547 | 21.317 | -21.317 | 0 | -147.224 | 35.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 0 | 0 | -619.669 | 1,319.039 | -1,319.039 | 0 | -2,151.556 | 1,051.247 | -1,051.247 | 0 | -1,520.236 | 382.037 | -382.037 | 0 | -763.876 | 592.932 | -592.932 | 0 | -744.392 | 298.155 | -298.155 | 0 | -310.33 | 181.782 | -181.782 | 0 | -585.354 | 147.641 | -147.641 | 0 | -31.097 | 44.839 | -44.839 | 0 | 466.527 | -330.063 | 330.063 | 0 | 338.788 | -239.666 | 239.666 | 0 | -128.133 | 68.838 | -68.838 | 0 | -93.307 | -116.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 1.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | -1.461 | 0 | 0 | 0 | -2.242 | 0 | 0 | 0 | -96.56 | 0 | 0 | 0 | -85.907 | 0 | 0 | 0 | -256.564 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.242 | 3.242 | 0 | 24.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Niet-Contante Posten
| 102.705 | 738.78 | 1,550.771 | -617.402 | -298.136 | -86.491 | 2,244.794 | -141.118 | 1,252.375 | -236.322 | 220.718 | -123.348 | -194.675 | -143.483 | -315.613 | -127.538 | -325.766 | -255.293 | -388.074 | -124.88 | -39.369 | -507.033 | -165.31 | -206.706 | -177.107 | -41.988 | -78.768 | -45.113 | -19.531 | 12.081 | -93.089 | -42.81 | -65.114 | -195.878 | -161.801 | -142.897 | -89.769 | -185.31 | -114.197 | -114.051 | -39.045 | -70.985 | -25.755 | -41.314 | -111.163 | -139.103 | -144.259 | -150.458 | -156.127 | -173.549 | -111.88 | -148.098 | -210.072 | -152.033 | -259.592 | -351.331 | -348.878 | -249.702 | -345.423 | -200.046 | -138.421 | -125.167 |
| Kasstroom uit Operationele Activiteiten
| 524.161 | 893.82 | 632.205 | 308.763 | -328.773 | 66.54 | 74.82 | 141.118 | 276.196 | -1.379 | -129.352 | -142.901 | -154.183 | 419.807 | 167.135 | 115.697 | -27.489 | -218.059 | -667.956 | 34.973 | -48.247 | -138.181 | 173.35 | 520.031 | 124.02 | -48.226 | -19.648 | -214.539 | -109.88 | -63.051 | 59.733 | 163.481 | 65.366 | 57.307 | 149.891 | 330.372 | 156.41 | 257.033 | 191.694 | 522.687 | 57.657 | 140.766 | 4.756 | 272.076 | 95.308 | 48.829 | -113.032 | 181.253 | -83.721 | 489.391 | -29.138 | 642.374 | 439.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -26.923 | -60.425 | -170.041 | -139.034 | -79.551 | -56.252 | -59.858 | -59.779 | -67.124 | -35.66 | -49.105 | -57.26 | -41.573 | -45.922 | -49.386 | -52.717 | -43.216 | -67.172 | -87.073 | -115.958 | -56.537 | -102.508 | -198.641 | -160.601 | -69.846 | -105.921 | -143.642 | -139.814 | -153.541 | -139.134 | -178.989 | -44.794 | -81.006 | -54.748 | -56.5 | -60.849 | -10.398 | -41.101 | -46.654 | -41.319 | -32.57 | -47.08 | -60.375 | -55.108 | -37.022 | -141.47 | -113.992 | -44.155 | -35.039 | -44.36 | -37.662 | -37.875 | -30.087 | -28.538 | -11.567 | -9.268 | -12.618 | -2.48 | -48.768 | -0.89 | -3.09 | -2.167 |
| Netto Overnames
| 2.713 | 0.021 | 0.014 | 1.858 | 0.365 | 0.101 | -0 | 0.002 | 0 | 0 | 1.547 | 0.168 | 0.002 | 0 | 0.007 | 0.201 | 43.227 | 67.172 | -0.001 | -0.852 | 57.027 | 102.894 | 1,224 | 10.172 | -1,137.154 | 105.941 | 0.352 | 0 | 153.541 | 139.135 | 179.558 | 44.794 | 81.327 | 54.748 | -1,149.528 | 61.075 | 10.453 | 41.106 | -11.578 | 41.42 | -1,372.855 | 47.083 | 60.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| -622.608 | -220 | 5.783 | -326.269 | -2.491 | -354.279 | -1,732.978 | -971.062 | -1,097.386 | -681.248 | -866.05 | -381.347 | -688.2 | -434.565 | -1,041.26 | -631.58 | -19.872 | -70.787 | -680.494 | -579.624 | -205.206 | -476.194 | -335.991 | -343.924 | -27.411 | -192.003 | -1,021.818 | -266.997 | -244.539 | -671.19 | -1,004.046 | -160.795 | -282.439 | -443.959 | -1,203.455 | -586.594 | -270.012 | -128.826 | -823.362 | -749.14 | 32.621 | -20 | -102 | 0 | -30 | -62.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 650.435 | 423.55 | 120.124 | 77.54 | 249.832 | 1,199.854 | 1,646.621 | 1,147.779 | 789.93 | 626.389 | 289.974 | 794.941 | 1,696.997 | 523.212 | 824.435 | 97.682 | -116.341 | 221.254 | 951.316 | 343.483 | 140.583 | 478.703 | 348.794 | 240.391 | 17.226 | 258.904 | 504.616 | 188.586 | 463.542 | 471.298 | 387.329 | 202.762 | 260.304 | 1,126.472 | 858.019 | 643.645 | 35.655 | 371.309 | 250.736 | 9.222 | 5.012 | 66.43 | 51.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| 25.758 | -25.825 | -46.649 | 763.763 | -29.325 | 6.228 | 393.701 | 0.956 | 347.057 | 2.498 | 306.233 | -202.18 | -381.533 | 254.588 | -369.649 | -1,000 | 101.409 | -67.172 | 456.652 | 10.435 | -132.435 | -102.508 | -2.795 | 0.323 | -69.846 | -105.921 | -43.261 | 1.018 | -165.616 | -139.134 | -178.989 | -44.794 | -81.006 | -54.748 | -57.57 | -60.849 | -10.398 | -41.101 | 0.631 | -41.322 | -32.57 | -47.08 | -60.375 | 30.162 | 0.001 | 0.01 | -113.992 | 0.016 | 0.05 | 0.001 | 0.375 | -7.241 | -0.056 | -0.126 | -0.24 | 0.241 | -12.618 | -2.48 | 41.5 | -41.5 | -3.09 | -2.167 |
| Kasstroom uit Investeringsactiviteiten
| 29.375 | 117.322 | -90.769 | 377.858 | 138.83 | 795.651 | 247.486 | 117.897 | -27.523 | -88.021 | -317.4 | 154.322 | 585.693 | 297.313 | -635.853 | -1,586.414 | -34.792 | 83.295 | 640.399 | -342.516 | -196.567 | -99.613 | 1,035.367 | -253.638 | -1,287.032 | -39 | -703.753 | -217.208 | 53.387 | -339.025 | -795.136 | -2.826 | -102.82 | 627.766 | -1,609.034 | -3.573 | -244.701 | 201.387 | -630.227 | -781.139 | -1,400.362 | -0.646 | -111.055 | -24.946 | -67.021 | -203.619 | -113.992 | -44.139 | -34.989 | -44.359 | -37.287 | -45.116 | -30.144 | -28.665 | -11.807 | -9.027 | -12.618 | -2.48 | -7.268 | -42.39 | -3.09 | -2.167 |
| Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -341.831 | -606.476 | -1,894.385 | -969.408 | -1,516.055 | -1,611.863 | -2,408.784 | -1,449.287 | -1,446.369 | -731.818 | -790.644 | -1,058.06 | -1,004.85 | -877.008 | -767.046 | -2,023.896 | -1,340.74 | -1,065.739 | -1,941.788 | -994.588 | -495.011 | -1,238.481 | -1,286.458 | -1,271.05 | -1,162.233 | -405.429 | -737.739 | -427.382 | -36.728 | -787.18 | -442.947 | -299.479 | -36.401 | -82.206 | -24.334 | -4.712 | -11.315 | -3.01 | -653.685 | -76.565 | -689.784 | 0 | 0 | 0 | 0 | -149.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52 | -311.057 | -100 | -6.005 | -76.662 | -48.618 | -92.444 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -472.996 | 0 | 0 | 0 | -0.34 | 0 | 0 | 0 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -32.72 | -61.115 | -175.288 | -146.73 | -48.359 | -100.416 | -41.393 | -62.774 | -81.314 | -65.526 | -30.393 | -247.708 | -68.02 | -66.361 | -53.116 | -267.704 | -82.335 | -44.33 | -89.228 | -170.484 | -35.624 | -47.175 | -140.014 | -36.911 | -47.555 | -30.661 | -69.769 | -269.664 | -88.196 | -16.956 | -21.609 | -381.217 | -118.561 | -20.048 | -18.912 | -16.07 | -247.389 | -9.896 | -3.48 | -210.74 | -48.345 | 0 | 0 | -27.07 | -453.05 | -0.067 | 0 | -44.766 | 0 | 0 | -81 | -9 | 0 | 0 | 0 | -0.48 | -2.687 | -2.321 | -2.811 | -41.323 | -21.628 | -1.819 |
| Overige Financieringsactiviteiten
| 16.56 | -64.357 | 1,531.599 | 705.978 | 1,377.144 | 1,592.708 | 1,809.524 | 1,254.007 | 2,139.19 | 1,414.107 | 787.68 | 1,442.28 | 395.845 | 1,016.157 | 815.539 | 4,388.424 | 1,750.469 | 1,196.936 | 1,841.693 | 1,342.562 | 902.004 | 691.788 | -13.609 | 1,351.741 | 890.192 | 535.882 | 942.977 | 1,113.985 | 168.29 | 772.831 | 1,483.319 | 603.044 | 58.331 | -468.002 | -423.59 | 1,388.103 | 0.34 | 180.677 | 573.048 | 67.524 | 962.909 | 4.2 | 1.2 | 0 | 0 | 76.515 | 40.344 | 0 | -421.354 | 4 | 27.2 | 10.9 | -696.7 | 0 | 22.546 | 4.5 | 5,835.835 | 100 | 185.358 | 0 | 76.661 | 12.648 |
| Kasstroom uit Financieringsactiviteiten
| -357.991 | -670.833 | -538.074 | -365.257 | -187.27 | -119.571 | -640.652 | -258.054 | 611.507 | 616.764 | -33.357 | 136.512 | -677.025 | 72.789 | -4.623 | 2,096.824 | 327.394 | 86.867 | -189.323 | 177.489 | 371.369 | -593.869 | -1,440.081 | 43.78 | -319.596 | 99.793 | 135.468 | 416.94 | 43.366 | -31.304 | 1,018.763 | -77.653 | -96.631 | -570.255 | -466.836 | 1,367.321 | -258.364 | 167.771 | -84.117 | -219.781 | 273.125 | 4.2 | 1.2 | -27.07 | -453.05 | -73.167 | 40.344 | -44.766 | -421.354 | 4 | -53.8 | 1.9 | -696.7 | 0 | 22.546 | -47.98 | 5,522.091 | -2.321 | 176.543 | -117.985 | 6.416 | -81.615 |
| Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 8.562 | 2.43 | 4.504 | -1.639 | 62.12 | -28.66 | 6.697 | 6.355 | 13.971 | -9.741 | -35.434 | 1.908 | -8.775 | -20.529 | -107.628 | -15.206 | 7.808 | -1.248 | 2.423 | 8.007 | 6.292 | -6.051 | -22.844 | 11.956 | 40.808 | -10.492 | 2.597 | 0.376 | -7.103 | -2.151 | 10.664 | 3.579 | -0.451 | -0.723 | 4.794 | 8.089 | -1.455 | -0.231 | 8.009 | 0.032 | -6.222 | 0.065 | -0.009 | -0.369 | -0.041 | -0.027 | -0.096 | 0.198 | -0.062 | -0.033 | -0.019 | -0.081 | -0.053 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Netto Kasstroomverandering
| 94.334 | 373.484 | 7.866 | 319.724 | -315.093 | 433.44 | -423.801 | -612.34 | 358.592 | 517.623 | -515.543 | 149.842 | -254.29 | 769.38 | -580.971 | 610.902 | 272.922 | -49.145 | -214.457 | -122.047 | 132.846 | -837.714 | -254.208 | 322.128 | -1,441.8 | 2.075 | -585.335 | -14.432 | -20.229 | -435.531 | 294.024 | 86.581 | -134.536 | 114.094 | -1,921.185 | 1,702.209 | -348.109 | 625.96 | -514.641 | -478.201 | -1,075.802 | 144.385 | -105.109 | 219.691 | -424.803 | -227.984 | -186.776 | 92.546 | -540.126 | 448.999 | -120.245 | 599.078 | -287.546 | 323.907 | 344.072 | 251.22 | 5,268.816 | -50.842 | 281.546 | -223.891 | 124.645 | 101.951 |
| Kaspositie aan het Einde van de Periode
| 2,202.718 | 2,225.126 | 1,765.645 | 1,757.779 | 1,438.055 | 1,753.147 | 1,319.707 | 1,743.508 | 2,355.848 | 1,997.256 | 1,479.633 | 1,995.176 | 1,845.335 | 2,099.625 | 1,330.245 | 1,911.216 | 1,300.314 | 1,027.392 | 1,076.537 | 1,290.994 | 1,413.041 | 1,280.195 | 2,117.909 | 2,372.117 | 2,049.989 | 3,491.789 | 3,489.714 | 4,075.049 | 4,089.481 | 4,109.71 | 4,545.24 | 4,251.217 | 4,164.635 | 4,299.171 | 4,184.892 | 6,106.076 | 4,403.867 | 4,751.976 | 4,126.016 | 4,640.658 | 5,118.859 | 6,194.661 | 6,050.276 | 6,155.384 | 5,935.693 | 6,360.497 | 6,588.481 | 6,775.256 | 6,682.71 | 7,222.837 | 6,773.838 | 6,894.083 | 6,295.005 | 6,582.551 | 6,258.643 | 5,914.571 | 5,663.351 | 394.535 | 445.376 | 163.83 | 387.721 | 263.077 |