Aerospace CH UAV Co.,Ltd
SZSE:002389.SZ
19.75 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -59.846 | 63.46 | 2.551 | 11.598 | 27.836 | 95.384 | 18.649 | 217.388 | 16.847 | 37.726 | 34.706 | 141.974 | 22.96 | 43.599 | 19.034 | 184.302 | 61.099 | 23.322 | 5.215 | 144.284 | 51.827 | 29.659 | 6.112 | 158.795 | 52.907 | 16.297 | 13.799 | 107.615 | 24.374 | 29.872 | 24.844 | 24.394 | 31.51 | 37.639 | 29.234 | 30.718 | 25.147 | 24.632 | 19.58 | 12.358 | 16.636 | 11.12 | 8.533 | 11.521 | 9.89 | 7.446 | 12.408 | 6.849 | 10.309 | 20.535 | 24.139 | 28.894 | 30.065 | 19.849 | 22.546 | 17.673 | 11.817 | 15.3 | 13.57 | 11.54 | 11.628 | 10.491 | 7.809 |
Afschrijvingen & Amortisatie
| 0 | 70.861 | 70.861 | 68.734 | -125.446 | 60.856 | 60.856 | 62.084 | 62.084 | 57.168 | 57.168 | 65.973 | 65.973 | 60.586 | 60.586 | 226.051 | -112.906 | 112.906 | 0 | 235.274 | -106.587 | 106.587 | 0 | 262.374 | -120.761 | 120.761 | 0 | 87.717 | -31.665 | 31.665 | 0 | 49.752 | -58.6 | 58.6 | 0 | 79.986 | -34.928 | 34.928 | 0 | 64.777 | -28.842 | 28.842 | 0 | 48.403 | -18.621 | 18.621 | 0 | 40.332 | -19.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 511.608 | -508.819 | 512.553 | 0 | 338.107 | 0 | 10.338 | 0 | -22.444 | 5.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 3.684 | 0 | 9.878 | -14.666 | 14.666 | 0 | 14.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -228.035 | 0 | -521.486 | 656.527 | -656.527 | 0 | -213.482 | 722.827 | -722.827 | 0 | -24.376 | 66.167 | -66.167 | 0 | -543.377 | 35.706 | -35.706 | 0 | -336.367 | 382.582 | -382.582 | 0 | -541.158 | -581.147 | 581.147 | 0 | -111.939 | 1.204 | -1.204 | 0 | -368.331 | 166.205 | -166.205 | 0 | -197.302 | 135.661 | -135.661 | 0 | -86.375 | 6.157 | -6.157 | 0 | -66.738 | 12.701 | -12.701 | 0 | -2.597 | -100.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -83.414 | 0 | -322.213 | 589.291 | -589.291 | 0 | -142.731 | 616.221 | -616.221 | 0 | 120.706 | -52.893 | 52.893 | 0 | -474.933 | 38.327 | -38.327 | 0 | -297.073 | 309.065 | -309.065 | 0 | -483.688 | -563.952 | 563.952 | 0 | -56.261 | 84.41 | -84.41 | 0 | -402.668 | 115.474 | -115.474 | 0 | -99.433 | 70.724 | -70.724 | 0 | -73.92 | -18.342 | 18.342 | 0 | -37.781 | -22.097 | 22.097 | 0 | 8.054 | -74.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -134 | 0 | -219.148 | 67.236 | -67.236 | 0 | -70.751 | 106.606 | -106.606 | 0 | -149.933 | 127.978 | -127.978 | 0 | -68.445 | -4.176 | 4.176 | 0 | -39.295 | 83.048 | -83.048 | 0 | -57.47 | -17.195 | 17.195 | 0 | -55.678 | -83.206 | 83.206 | 0 | 34.337 | 50.73 | -50.73 | 0 | -97.869 | 64.937 | -64.937 | 0 | -12.456 | 24.5 | -24.5 | 0 | -28.957 | 34.797 | -34.797 | 0 | -10.651 | -25.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 14.666 | -14.666 | 0 | -21.04 | -7.311 | 7.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -10.62 | 0 | 19.875 | -14.666 | 14.666 | 0 | 21.04 | 7.311 | -7.311 | 0 | 4.852 | -8.917 | 8.917 | 0 | 0 | 1.555 | -1.555 | 0 | 0 | -9.532 | 9.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 53.558 | -94.895 | -326.756 | 901.264 | -172.006 | -177.684 | -60.856 | -217.388 | -784.912 | -90.324 | -34.706 | -141.974 | -22.96 | -43.599 | -19.034 | -184.302 | -61.099 | -23.322 | -5.215 | -144.284 | -51.827 | -29.659 | -6.112 | -158.795 | -52.907 | -16.297 | -13.799 | -107.615 | -24.374 | -29.872 | -24.844 | -24.394 | -31.51 | -37.639 | -29.234 | -30.718 | -25.147 | -24.632 | -19.58 | -12.358 | -16.636 | -11.12 | -8.533 | -11.521 | -9.89 | -7.446 | -12.408 | -6.849 | -10.309 | -20.535 | -24.139 | -28.894 | -30.065 | -19.849 | -22.546 | -17.673 | -11.817 | -15.3 | -13.57 | -11.54 | -11.628 | -10.491 | -7.809 |
Kasstroom uit Operationele Activiteiten
| -6.288 | -102.296 | -324.205 | 981.596 | -136.574 | -150.752 | 18.649 | 217.388 | 16.847 | 37.726 | -0 | 347.651 | -271.479 | -35.041 | -1.406 | 356.561 | -23.863 | 149.359 | -71.475 | 400.049 | 70.705 | 125.306 | -274.465 | 203.269 | -106.376 | -77.089 | -60.526 | 51.218 | 21.759 | -109.381 | 193.692 | -45.791 | 66.785 | -41.046 | 10.591 | -19.417 | 63.007 | 22.445 | 29.664 | 12.527 | 96.514 | 46.772 | -8.68 | -52.346 | -18.359 | 14.748 | 69.524 | -3.642 | -10.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -66.067 | -56.427 | -25.885 | -211.054 | -68.744 | -26.054 | -17.245 | -280.265 | -34.819 | -19.652 | -26.396 | -123.216 | -23.51 | -43.021 | -13.296 | -169.706 | -20.2 | -29.295 | -32.009 | -64.16 | -31.532 | -28.747 | -11.517 | -23.035 | -44.244 | -40.205 | -60.762 | -61.683 | -74.331 | -55.195 | -79.034 | -206.568 | -65.168 | -0.435 | -67.934 | -75.498 | -173.144 | -122.471 | -114.815 | -232.479 | -190.996 | -80.612 | -88.584 | -10.313 | -80.668 | -76.568 | -169.039 | -16.542 | -68.727 | -41.447 | -77.471 | -113.45 | -17.125 | -15.312 | -93.868 | -68.267 | -23.09 | -18.068 | -15.371 | -7.919 | -0.147 | -0.642 | -0.071 |
Netto Overnames
| 0.123 | 0 | 0 | 0.04 | 0.012 | -270 | 0 | -0.001 | 32.488 | 0.009 | 29.982 | 285.335 | 0 | 0.002 | 109.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.334 | 0 | 0 | 0 | 0 | 12.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 447.642 | -330 | 0 | -1,280 | 480 | -480 | 0 | 1,520 | -370 | -550 | -600 | -637.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -0.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -230 | 230 | 0 | 1,650 | -750 | 750 | 0 | -1,150 | 1,150 | 1,150 | 0 | 637.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -158.447 | 31.68 | -149.322 | -321.493 | 121.253 | 193.722 | 83.874 | -370.277 | -1,149.937 | 7.195 | -570.018 | 286.804 | -23.51 | 0.002 | 109.083 | -1.516 | 1.542 | 80.91 | -32.009 | 88.5 | -42.181 | -38.647 | 67.664 | 303.764 | -0.873 | 92.007 | 11.714 | 25.049 | -34.37 | 66.631 | 6.599 | 88.801 | 76.959 | 66.114 | -17.685 | -502.848 | 21.768 | -8.105 | 84.027 | 1.88 | 117.904 | 32.891 | 69.073 | 44.364 | -72.175 | 251.458 | 0.008 | -592.351 | -6.735 | -0.025 | -77.471 | -22.4 | -6.492 | 0.006 | -93.868 | 0.006 | -12.627 | -18.068 | -15.371 | 0.037 | -0.003 | 0.003 | -0.071 |
Kasstroom uit Investeringsactiviteiten
| -6.749 | -124.746 | -175.207 | -162.507 | -217.479 | 167.668 | 66.629 | -280.542 | -372.268 | 587.552 | -596.415 | 163.587 | -23.51 | -43.019 | 95.787 | -171.222 | -18.658 | 51.615 | -32.009 | 24.34 | -73.713 | -67.393 | 56.148 | 280.729 | -45.117 | 51.802 | -49.049 | -36.634 | -108.7 | 11.436 | -72.436 | -117.766 | 11.791 | 65.679 | -91.619 | -578.991 | -151.376 | -130.576 | -30.788 | -230.598 | -73.092 | -47.721 | -19.512 | 34.051 | -152.842 | 174.979 | -169.031 | -609.483 | -75.461 | -41.471 | -81.804 | -135.849 | -23.617 | -15.306 | -93.868 | -55.511 | -35.717 | -18.068 | -15.371 | -7.882 | -0.15 | -0.639 | -0.071 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -27.037 | -126.948 | -24.886 | -4.438 | 0 | 0 | -122.149 | -90 | 0 | 0 | -10 | -30 | -100 | -230 | -25 | -219 | 0 | -200 | -269.5 | -350 | -20 | -179.6 | -345.932 | -266.083 | -89.426 | -288.548 | -154.141 | -102.619 | -84.601 | -90.862 | -17.172 | -27.565 | -31.157 | -179.58 | -89.774 | -560.121 | -171.87 | -285.794 | -102.307 | -44.552 | -174.734 | -50.536 | -49.197 | -40.855 | -139.02 | -38.012 | -44.02 | -8.324 | -45.376 | -30.61 | -45.977 | -18.312 | -12.232 | 0 | 0 | -5.082 | -14.028 | -26.001 | -4.004 | -50.428 | -23.918 | -35.561 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.533 | -189.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 2.637 | -2.637 | 0 | -6.808 | 0 | 0 | 0 | -105.533 | 99.999 | -99.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -59.899 | -1.413 | -59.396 | -1.704 | -61.217 | -1.715 | -1.755 | -5.958 | -61.986 | -1.091 | -1.609 | -0.245 | -38.735 | -1.814 | -2.133 | -26.72 | -6.581 | -2.949 | -0.259 | -6.498 | -36.641 | -4.621 | -8.327 | -0.56 | -27.784 | -4.993 | -12.836 | -16.857 | -1.763 | -1.358 | -3.586 | -4.994 | -14.672 | -0.583 | -1.041 | -6.868 | -17.132 | -4.602 | -18.026 | -26.795 | -14.518 | -1.616 | -0.802 | -0.491 | -21.124 | -0.495 | -0.966 | -0.198 | -0.164 | -27.74 | -0.643 | -0.349 | -13.597 | 0 | 0 | -0.04 | -0.084 | -0.109 | -0.18 | -0.582 | -0.442 | -0.717 |
Overige Financieringsactiviteiten
| 127.7 | -54.388 | -2.167 | 183.46 | -1.261 | 9.621 | -4.347 | 30.919 | 271.103 | -110.424 | 122.059 | 897.079 | 201.241 | -8.123 | 105.155 | 98.688 | 195.83 | 0 | 0 | 149.455 | 467.884 | -2.5 | 130 | 220.711 | 394.313 | 103.635 | 283.265 | 299.11 | 152.943 | 91.659 | 177.891 | 51.173 | 15.759 | -0.621 | 262.526 | 13.337 | 1,332.095 | 242.039 | 349.333 | 129.02 | 206.739 | 225.622 | 98.429 | 76 | 59.418 | 83.613 | 98.665 | 38.972 | 45.337 | 712.322 | 44.599 | 17.664 | 47.18 | 17.794 | 30.393 | -8.583 | 17.912 | 477.151 | 14.005 | 18.002 | 15.13 | 15.016 | 17.419 |
Kasstroom uit Financieringsactiviteiten
| 130.336 | -87.446 | -130.527 | 92.37 | -7.403 | -51.596 | -6.062 | -92.986 | 85.144 | -172.41 | 120.968 | 885.47 | 170.996 | -146.858 | -126.659 | 71.555 | -49.889 | -6.581 | -202.949 | -120.304 | 111.386 | -59.141 | -54.221 | -133.549 | 127.67 | -13.574 | -10.276 | 132.133 | 33.467 | 5.295 | 85.671 | 30.415 | -16.8 | -46.449 | 82.363 | -77.478 | 765.107 | 53.036 | 58.938 | 8.687 | 135.393 | 36.371 | 46.277 | 26.001 | 18.072 | -76.531 | 60.158 | -6.014 | 36.814 | 666.782 | -13.751 | -28.956 | 28.519 | -8.035 | 30.393 | -8.583 | 12.79 | 463.039 | -12.105 | 13.818 | -35.88 | -9.344 | -18.859 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.227 | 0.149 | -0.248 | 0.588 | 0.487 | -0.08 | 1.837 | 0.381 | -144.149 | -148.581 | -0.592 | 0 | 0 | 0 | -0.769 | 0 | 0 | 0 | 0.389 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.366 | -0.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 167.674 | -198.745 | -629.79 | 1,104.614 | -360.868 | -34.193 | -232.97 | 507.32 | -436.927 | 308.718 | -624.028 | 1,394.648 | -123.993 | -224.918 | -32.278 | 256.126 | -92.411 | 189.756 | -306.433 | 304.474 | 108.424 | -0.543 | -272.538 | 350.449 | -23.822 | -38.861 | -119.851 | 300.784 | -18.177 | 17.665 | -32.026 | -20.851 | 61.776 | -21.817 | 1.335 | -675.886 | 676.738 | -55.096 | 57.813 | -214.372 | 163.802 | 43.922 | 18.085 | 8.072 | -153.496 | 113.196 | -39.348 | -619.139 | -49.516 | 694.065 | -80.385 | -117.291 | -14.527 | -4.918 | -67.035 | -45.155 | -47.233 | 444.247 | -6.295 | 25.685 | -17.237 | 13.652 | -7.634 |
Kaspositie aan het Einde van de Periode
| 1,291.376 | 1,123.702 | 1,128.043 | 1,953.456 | 846.623 | 1,207.49 | 1,241.683 | 1,474.653 | 967.333 | 1,404.26 | 1,095.542 | 1,719.57 | 324.922 | 448.915 | 673.833 | 706.11 | 449.984 | 542.395 | 352.639 | 654.436 | 349.962 | 241.538 | 242.081 | 515.305 | 164.856 | 188.678 | 227.539 | 347.39 | 46.606 | 64.784 | 47.119 | 79.145 | 99.996 | 38.22 | 60.036 | 58.701 | 734.587 | 57.849 | 112.945 | 55.131 | 269.504 | 105.702 | 61.78 | 52.195 | 44.123 | 197.618 | 84.422 | 123.77 | 742.909 | 792.425 | 98.36 | 178.745 | 296.036 | 310.563 | 315.48 | 382.516 | 427.671 | 474.904 | 30.657 | 36.952 | 11.267 | 28.504 | 14.852 |