Aerospace CH UAV Co.,Ltd
SZSE:002389.SZ
19.75 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||
| Liquide middelen & kasequivalenten
| 1,810.414 | 1,953.456 | 1,479.67 | 1,747.944 | 736.905 | 675.359 | 531.014 | 390.805 | 117.343 | 96.81 | 168.612 | 290.422 | 755.131 | 196.935 | 400.434 | 40.69 | 25.063 | 17.926 | 32.912 |
| Kortetermijnbeleggingen
| 0 | 0 | 373.702 | -364.235 | -167.37 | -158.036 | 11.93 | 332 | 357.3 | -5.125 | -5.731 | 189 | -0.839 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 1,810.414 | 1,953.456 | 1,853.372 | 1,747.944 | 736.905 | 675.359 | 531.014 | 390.805 | 117.343 | 96.81 | 168.612 | 290.422 | 755.131 | 196.935 | 400.434 | 40.69 | 25.063 | 17.926 | 32.912 |
| Nettovorderingen
| 3,524.864 | 3,198.191 | 2,692.001 | 2,416.198 | 2,654.158 | 2,461.266 | 1,909.047 | 1,367.688 | 506.304 | 508.423 | 328.714 | 242.104 | 169.141 | 0 | 110.244 | 55.84 | 0 | 0 | 0 |
| Voorraad
| 1,044.146 | 995.225 | 792.261 | 743.845 | 597.54 | 554.95 | 501.928 | 442.775 | 226.626 | 206.38 | 141.322 | 88.215 | 77.607 | 75.959 | 31.172 | 23.373 | 28.272 | 43.276 | 25.316 |
| Overige vlottende activa
| 171.243 | 158.014 | 149.866 | 315.427 | 419.048 | 58.462 | 255.462 | 528.365 | 14.556 | 544.374 | 158.88 | 240.488 | 54.905 | 68.169 | 65.797 | 0.484 | 52.638 | 44.954 | 47.244 |
| Totaal vlottende activa
| 6,550.667 | 6,304.886 | 5,487.501 | 5,223.414 | 4,407.651 | 3,750.037 | 3,264.133 | 2,729.633 | 1,379.628 | 1,356.8 | 797.528 | 861.229 | 1,054.361 | 565.95 | 607.648 | 120.386 | 105.972 | 106.155 | 105.472 |
| Niet-vlottende activa: | |||||||||||||||||||
| Materiële vaste activa, netto
| 2,019.049 | 1,918.342 | 1,975.511 | 2,008.98 | 2,174.515 | 2,178.364 | 2,382.407 | 2,503.049 | 1,800.75 | 1,531.251 | 1,343.112 | 697.099 | 545.853 | 375.481 | 192.312 | 145.536 | 158.726 | 166.157 | 185.247 |
| Goodwill
| 426.086 | 488.254 | 537.778 | 563.744 | 614.2 | 614.2 | 657.301 | 692.533 | 359.306 | 359.306 | 359.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 1,719.801 | 1,525.023 | 1,445.096 | 1,296.606 | 1,342.605 | 1,402.482 | 1,445.378 | 1,535.742 | 396.345 | 413.081 | 314.366 | 211.906 | 88.676 | 45.899 | 12.481 | 12.762 | 13.016 | 13.297 | 13.265 |
| Goodwill en immateriële activa
| 2,145.887 | 2,013.277 | 1,982.874 | 1,860.35 | 1,956.805 | 2,016.682 | 2,102.679 | 2,228.275 | 755.651 | 772.387 | 673.672 | 211.906 | 88.676 | 45.899 | 12.481 | 12.762 | 13.016 | 13.297 | 13.265 |
| Langetermijnbeleggingen
| 0 | 319.878 | 328.682 | 372.313 | 178.703 | 168.756 | 0 | 53.899 | -340.937 | 13.303 | 14.574 | 11.351 | 14.091 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 35.208 | 56.666 | 55.433 | 42.879 | 38.485 | 31.462 | 14.041 | 14.631 | 14.514 | 9.851 | 6.389 | 3.089 | 1.788 | 1.465 | 0.782 | 0.721 | 0.78 | 1.235 | 0.927 |
| Overige niet-vlottende activa
| 201.217 | 25.488 | 18.601 | 3.965 | 46.721 | 7.86 | 174.747 | 7.036 | 374.189 | 7.612 | 3.612 | 1.116 | 7.82 | 7.051 | 0.406 | 0.551 | 0.859 | 1.013 | 1.166 |
| Totaal niet-vlottende activa
| 4,401.361 | 4,333.652 | 4,361.102 | 4,288.486 | 4,395.228 | 4,403.124 | 4,673.874 | 4,806.89 | 2,604.168 | 2,334.405 | 2,041.36 | 924.561 | 658.227 | 429.896 | 205.982 | 159.57 | 173.382 | 181.702 | 200.605 |
| Totaal activa
| 10,952.028 | 10,638.537 | 9,848.603 | 9,511.9 | 8,802.879 | 8,153.161 | 7,938.007 | 7,536.523 | 3,983.796 | 3,691.205 | 2,838.888 | 1,785.79 | 1,712.589 | 995.846 | 813.629 | 279.956 | 279.355 | 287.857 | 306.078 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||
| Crediteuren
| 1,941.599 | 1,659.498 | 615.815 | 1,017.252 | 1,241.502 | 840.997 | 807.113 | 684.692 | 243.097 | 160.81 | 253.682 | 60.432 | 50.146 | 87.321 | 35.043 | 17.061 | 15.482 | 25.191 | 61.206 |
| Kortlopende schulden
| 241.282 | 280.728 | 65.945 | 0 | 200 | 424 | 290.823 | 425.982 | 0 | 46.883 | 350.859 | 98.227 | 43.216 | 34.26 | 0 | 31.104 | 79.447 | 109.604 | 103.957 |
| Belastingschulden
| 188.055 | 21.87 | 145.456 | 107.361 | 99.433 | 99.399 | 80.88 | 69.015 | 22.496 | 22.367 | 11.537 | 4.764 | 4.558 | -0.387 | 4.14 | 2.623 | 0.419 | 2.062 | 1.711 |
| Uitgestelde opbrengsten
| 0 | 0 | 9.792 | 200.613 | 330.806 | 160.937 | 80.88 | 129.105 | 57.722 | 52.454 | 31.5 | 57.003 | 13.996 | 9.529 | 0 | 11.063 | 6.955 | 9.034 | 13.878 |
| Overige kortlopende verplichtingen
| 226.634 | 329.757 | 630.261 | -75.467 | 244.814 | 92.04 | -11.807 | -50.891 | 152.461 | -13.913 | -0.509 | 53.564 | 14.408 | 23.431 | 10.884 | 11.329 | 8.374 | 7.328 | 31.205 |
| Totaal kortlopende verplichtingen
| 2,597.57 | 2,291.854 | 1,457.477 | 1,249.758 | 1,785.749 | 1,456.436 | 1,429.26 | 1,257.904 | 418.054 | 268.601 | 647.069 | 216.988 | 112.328 | 137.161 | 50.067 | 62.117 | 103.722 | 144.185 | 198.079 |
| Langlopende verplichtingen: | |||||||||||||||||||
| Langetermijnschulden
| 21.389 | 0.301 | 184.402 | 239.072 | 107.867 | 0 | 0 | 0 | 0 | 0 | 0 | 3.55 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 30.938 | 0 | 34.028 | 33.383 | 36.717 | 40.05 | 44.385 | 48.295 | 48.003 | 22.695 | 12.462 | 7.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 80.062 | 109.481 | 113.982 | 103.655 | 121.705 | 87.249 | 95.981 | 102.88 | 0.944 | 1.309 | 4.137 | 5.322 | 8.737 | 10.573 | 13.47 | 16.231 | 17.019 | 16.878 | 9.767 |
| Overige niet-vlottende verplichtingen
| 0 | 34.603 | 11.944 | 0 | -26.663 | 0 | 44.385 | 0 | -48.947 | 4.073 | 7.637 | 0 | 3.713 | 0.26 | 0.298 | 0.336 | 0.424 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 132.389 | 144.385 | 332.412 | 376.111 | 239.626 | 127.299 | 140.366 | 151.175 | 48.947 | 28.077 | 24.236 | 16.758 | 18.45 | 10.833 | 13.768 | 16.566 | 17.443 | 16.878 | 9.767 |
| Totaal passiva
| 2,729.959 | 2,436.239 | 1,789.889 | 1,625.869 | 2,025.375 | 1,583.735 | 1,569.625 | 1,409.079 | 467.001 | 296.678 | 671.306 | 233.746 | 130.778 | 147.993 | 63.835 | 78.683 | 121.165 | 161.063 | 207.846 |
| Eigen vermogen: | |||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 993.61 | 996.463 | 996.985 | 988.303 | 946.063 | 946.063 | 946.063 | 947.169 | 708.847 | 709.923 | 581.358 | 498.37 | 249.185 | 134 | 67 | 50 | 50 | 50 | 50 |
| Ingehouden winsten
| 1,297.507 | 1,275.072 | 1,208.914 | 995.665 | 815.015 | 589.658 | 421.721 | 223.405 | 488.632 | 383.516 | 298.461 | 263.324 | 257.387 | 227.357 | 148.496 | 94.946 | 57.736 | 31.314 | 8.254 |
| Overige gereserveerde algehele resultaten
| 0 | 250.301 | 211.186 | 146.02 | 135.061 | 115.648 | 74.551 | 43.935 | 23.558 | 38.894 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 5,747.15 | 5,500.258 | 5,676.454 | 5,579.483 | 4,853.492 | 4,776.271 | 4,776.271 | 4,761.013 | 493.752 | 2,240.235 | 1,241.591 | 790.351 | 1,032.548 | 442.928 | 501.011 | 29.128 | 26.164 | 23.559 | 21.725 |
| Totaal eigen vermogen van aandeelhouders
| 8,038.267 | 8,022.095 | 7,882.353 | 7,709.471 | 6,614.57 | 6,427.64 | 6,218.591 | 5,975.523 | 3,437.291 | 3,333.674 | 2,121.411 | 1,552.044 | 1,539.12 | 804.285 | 716.507 | 174.074 | 133.899 | 104.873 | 79.979 |
| Totaal eigen vermogen
| 8,222.068 | 8,202.298 | 8,058.714 | 7,886.031 | 6,777.504 | 6,569.426 | 6,368.382 | 6,127.444 | 3,516.794 | 3,394.527 | 2,167.582 | 1,552.044 | 1,581.811 | 847.852 | 749.795 | 201.273 | 158.189 | 126.795 | 98.232 |
| Totaal passiva en aandeelhoudersvermogen
| 10,952.028 | 10,638.537 | 9,848.603 | 9,511.9 | 8,802.879 | 8,153.161 | 7,938.007 | 7,536.523 | 3,983.796 | 3,691.205 | 2,838.888 | 1,785.79 | 1,712.589 | 995.846 | 813.629 | 279.956 | 279.355 | 287.857 | 306.078 |