NAURA Technology Group Co., Ltd.
SZSE:002371.SZ
249.33 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 7,960.041 | 6,430.957 | 5,826.029 | 7,491.096 | 6,161.772 | 4,555.457 | 3,871.133 | 4,675.81 | 4,568.488 | 3,308.079 | 2,135.735 | 3,510.103 | 2,565.016 | 2,184.933 | 1,423.425 | 2,220.464 | 1,658.582 | 1,239.056 | 937.941 | 1,321.683 | 1,081.987 | 946.704 | 707.939 | 1,222.704 | 706.406 | 852.314 | 542.427 | 673.132 | 504.444 | 630.716 | 414.526 | 584.065 | 336.209 | 318.92 | 178.212 | 331.873 | 204.199 | 201.049 | 117.338 | 397.094 | 184.205 | 216.848 | 163.587 | 269.687 | 168.72 | 237.356 | 183.764 | 282.932 | 166.345 | 291.226 | 271.741 | 320.338 | 278.465 | 308.599 | 248.591 | 254.786 | 200.22 | 189.564 | 165.681 | 183.335 | 112.783 | 148.5 | 142.759 | 174.427 | 141.739 | 147.885 | 115.459 |
Kosten van de omzet
| 4,629.551 | 3,608.359 | 3,316.451 | 8,777.22 | 3,920.847 | 2,579.556 | 2,276.817 | 2,640.528 | 2,690.102 | 1,736.737 | 1,182.255 | 2,220.909 | 1,594.736 | 1,190.476 | 860.837 | 1,347.558 | 1,100.368 | 789.857 | 596.479 | 827.331 | 653.684 | 542.051 | 390.214 | 792.97 | 399.989 | 540.25 | 315.096 | 460.751 | 278.825 | 393.464 | 276.509 | 355.815 | 199.39 | 198.718 | 101.059 | 225.842 | 111.191 | 114.633 | 55.743 | 296.642 | 106.511 | 126.247 | 99.386 | 167.447 | 86.602 | 127.459 | 117.85 | 178.144 | 73.522 | 184.023 | 177.578 | 209.102 | 188.645 | 201.927 | 170.231 | 185.765 | 133.85 | 115.555 | 111.254 | 131.424 | 71.744 | 93.592 | 91.772 | 136.694 | 93.579 | 105.823 | 73.374 |
Brutowinst
| 3,330.489 | 2,822.598 | 2,509.579 | -1,286.124 | 2,240.926 | 1,975.901 | 1,594.316 | 2,035.283 | 1,878.386 | 1,571.342 | 953.479 | 1,289.194 | 970.28 | 994.458 | 562.589 | 872.906 | 558.214 | 449.199 | 341.461 | 494.353 | 428.302 | 404.653 | 317.724 | 429.733 | 306.417 | 312.064 | 227.331 | 212.381 | 225.619 | 237.252 | 138.017 | 228.25 | 136.819 | 120.202 | 77.154 | 106.031 | 93.008 | 86.415 | 61.595 | 100.452 | 77.694 | 90.602 | 64.202 | 102.24 | 82.118 | 109.897 | 65.913 | 104.788 | 92.822 | 107.203 | 94.163 | 111.236 | 89.82 | 106.671 | 78.36 | 69.021 | 66.37 | 74.009 | 54.427 | 51.91 | 41.039 | 54.907 | 50.988 | 37.733 | 48.16 | 42.062 | 42.085 |
Brutowinstmarge
| 0.418 | 0.439 | 0.431 | -0.172 | 0.364 | 0.434 | 0.412 | 0.435 | 0.411 | 0.475 | 0.446 | 0.367 | 0.378 | 0.455 | 0.395 | 0.393 | 0.337 | 0.363 | 0.364 | 0.374 | 0.396 | 0.427 | 0.449 | 0.351 | 0.434 | 0.366 | 0.419 | 0.316 | 0.447 | 0.376 | 0.333 | 0.391 | 0.407 | 0.377 | 0.433 | 0.319 | 0.455 | 0.43 | 0.525 | 0.253 | 0.422 | 0.418 | 0.392 | 0.379 | 0.487 | 0.463 | 0.359 | 0.37 | 0.558 | 0.368 | 0.347 | 0.347 | 0.323 | 0.346 | 0.315 | 0.271 | 0.331 | 0.39 | 0.329 | 0.283 | 0.364 | 0.37 | 0.357 | 0.216 | 0.34 | 0.284 | 0.365 |
Onderzoek- en ontwikkelingskosten
| 845.346 | 468.675 | 720.993 | 1,388.749 | 537.067 | 484.83 | 366.852 | 622.96 | 400.922 | 526.014 | 295.437 | 428.616 | 241.216 | 488.28 | 139.125 | 372.019 | 121.956 | 89.609 | 86.74 | 171.657 | 141.865 | 105.285 | 105.806 | 219.919 | 58.985 | 37.557 | 34.78 | 8.348 | 75.965 | 272.481 | 0 | 584.919 | 0 | 338.166 | 0 | 347.134 | 0 | 0 | 0 | 46.491 | 0 | 15.983 | 0 | 219.557 | 0 | 118.933 | 0 | 31.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -323.311 | 425.569 | 1,039.506 | 962.645 | -228.673 | 305.535 | -391.812 | 735.696 | -185.409 | 252.075 | -251.066 | 596.633 | -180.652 | 231.838 | -221.053 | 253.911 | -103.14 | 137.081 | -242.237 | 122.603 | -102.042 | 134.068 | -280.663 | 147.964 | -128.635 | 161.377 | -569.471 | 194.714 | -164.187 | 198.003 | -559.036 | 231.939 | -48.25 | 68.653 | -89.52 | 50.202 | -32.17 | 43.447 | -91.58 | 37.099 | -37.474 | 44.132 | -76.449 | 34.92 | -27.081 | 33.286 | -65.838 | 35.637 | 22.695 | 33.968 | -36.759 | 24.488 | -17.063 | 33.153 | -15.435 | 26.54 | 25.025 | 21.643 | 35.719 | 18.444 | 17.645 | 19.826 | 23.86 | 18.72 | 17.303 | 18.1 |
Verkoop- en marketingkosten
| 0 | 275.783 | 271.804 | 611.577 | 228.962 | 200.185 | 182.43 | 322.147 | 170.68 | 147.444 | 161.854 | 173.707 | 116.781 | 109.667 | 111.854 | 151.223 | 80.479 | 55.974 | 66.118 | 82.222 | 54.56 | 47.402 | 54.163 | 57.71 | 39.804 | 34.461 | 36.908 | 41.531 | 29.72 | 28.309 | 25.504 | 41.165 | 21.861 | 15.022 | 13.623 | 13.407 | 9.507 | 10.443 | 11.232 | 11.58 | 11.494 | 10.267 | 11.285 | 13.761 | 12.077 | 11.3 | 11.333 | 12.126 | 11.123 | 9.2 | 9.453 | 13.163 | 10.066 | 7.49 | 9.127 | 9.056 | 8.479 | 6.71 | 6.215 | 6.754 | 5.522 | 5.978 | 5.455 | 7.817 | 5.692 | 6.064 | 4.955 |
Verkoop-, algemene en administratieve kosten
| 819.781 | 677.894 | 763.81 | 11,222.016 | 1,191.607 | -28.489 | 487.965 | -69.665 | 906.376 | -37.965 | 413.929 | -77.359 | 713.413 | -70.986 | 343.693 | -69.83 | 334.39 | -47.165 | 203.198 | -160.015 | 177.163 | -54.64 | 188.231 | -222.953 | 187.768 | -94.174 | 198.285 | -527.94 | 224.434 | -135.878 | 223.507 | -517.87 | 253.8 | -33.228 | 82.276 | -76.112 | 59.708 | -21.727 | 54.679 | -80 | 48.592 | -27.207 | 55.418 | -62.688 | 46.997 | -15.781 | 44.619 | -53.712 | 46.759 | 31.895 | 43.421 | -23.596 | 34.555 | -9.573 | 42.28 | -6.379 | 35.019 | 31.735 | 27.858 | 42.472 | 23.966 | 23.624 | 25.281 | 31.677 | 24.412 | 23.367 | 23.055 |
Overige kosten
| 1.909 | -2.879 | -2.531 | 4,812.485 | 1.652 | 3.41 | -42.14 | 801.131 | -587.697 | 314.524 | -48.701 | 5.168 | 6.316 | 3.907 | 0.78 | 2.437 | 5.256 | 4.646 | 2.673 | 7.652 | 0.664 | 9.365 | 1.028 | 6.997 | 1.793 | 2.239 | -0.034 | 2.255 | 6.876 | -108.816 | 109.248 | 183.593 | 163.824 | 35.711 | 20.473 | 21.244 | 7.531 | 11.165 | 10.916 | 25.398 | 5.294 | 6.551 | 6.51 | 4.474 | 3.009 | 9.906 | 4.299 | 1.988 | 4.372 | 0.469 | 0.463 | 8.132 | 0.369 | 0.402 | 0.413 | 3.006 | 0.291 | 0.501 | 0.314 | 2.863 | 1.123 | 1.61 | 0.955 | 1.101 | 1.213 | 0.281 | 1.39 |
Bedrijfskosten
| 1,663.218 | 1,149.448 | 1,487.334 | 6,409.53 | 997.12 | 575.274 | 812.677 | 1,354.426 | 719.6 | 802.572 | 660.665 | 931.16 | 524.381 | 633.782 | 448.844 | 681.806 | 384.201 | 228.924 | 252.812 | 356.986 | 270.347 | 211.001 | 253.784 | 339.829 | 206.926 | 152.793 | 172.917 | 133.503 | 172.127 | 28.529 | 224.602 | 318.361 | 254.434 | 101.548 | 84.005 | 82.292 | 61.149 | 54.886 | 55.326 | 71.026 | 50.37 | 50.564 | 56.428 | 70.045 | 47.798 | 49.556 | 45.706 | 54.126 | 47.71 | 33.979 | 46.148 | 77.203 | 35.441 | 33.267 | 42.966 | 52.199 | 35.73 | 32.185 | 28.686 | 43.643 | 24.364 | 24.588 | 26.457 | 32.61 | 25.048 | 23.929 | 23.531 |
Bedrijfsresultaat
| 1,667.272 | 1,673.15 | 1,022.245 | -10,140.45 | 1,222.204 | 1,415.067 | 729.076 | 714.391 | 1,121.434 | 741.726 | 289.901 | 357.258 | 434.573 | 339.277 | 105.277 | 240.765 | 177.638 | 202.074 | 48.688 | 99.872 | 133.235 | 150.328 | 37.17 | 90.18 | 77.397 | 134.715 | 31.881 | 60.227 | 45.507 | 187.808 | -97.268 | -125.73 | -126.085 | 2.293 | -9.369 | 1.571 | 26.534 | 18.613 | -1.555 | 2.305 | 24.137 | 29.201 | 0.865 | 34.296 | 36.51 | 51.216 | 15.433 | 45.301 | 39.913 | 63.282 | 37.488 | 34.566 | 54.601 | 66.161 | 30.509 | 25.23 | 27.925 | 40.268 | 20.351 | 5.864 | 15.237 | 27.896 | 17.955 | 3.74 | 19.332 | 16.045 | 15.938 |
Bedrijfsresultaat ratio
| 0.209 | 0.26 | 0.175 | -1.354 | 0.198 | 0.311 | 0.188 | 0.153 | 0.245 | 0.224 | 0.136 | 0.102 | 0.169 | 0.155 | 0.074 | 0.108 | 0.107 | 0.163 | 0.052 | 0.076 | 0.123 | 0.159 | 0.053 | 0.074 | 0.11 | 0.158 | 0.059 | 0.089 | 0.09 | 0.298 | -0.235 | -0.215 | -0.375 | 0.007 | -0.053 | 0.005 | 0.13 | 0.093 | -0.013 | 0.006 | 0.131 | 0.135 | 0.005 | 0.127 | 0.216 | 0.216 | 0.084 | 0.16 | 0.24 | 0.217 | 0.138 | 0.108 | 0.196 | 0.214 | 0.123 | 0.099 | 0.139 | 0.212 | 0.123 | 0.032 | 0.135 | 0.188 | 0.126 | 0.021 | 0.136 | 0.108 | 0.138 |
Totaal overige inkomsten en kosten netto
| 155.296 | 4.116 | 2.504 | 10.661 | 1.652 | 3.41 | 1.952 | -22.308 | 2.809 | 3.728 | 2.223 | 5.168 | 6.316 | 3.907 | 0.78 | 2.437 | 5.256 | 4.646 | 2.673 | 7.652 | 0.664 | 9.365 | 1.028 | 6.997 | 1.793 | 2.239 | -0.034 | 3.215 | 6.005 | -108.862 | 109.204 | 183.495 | 163.768 | 35.546 | 171.375 | 21.235 | 18.202 | 11.158 | 10.9 | 25.398 | 5.267 | 6.55 | 6.503 | 4.392 | 3.005 | 14.109 | -0.48 | 21.009 | 4.367 | 0.472 | 0.462 | 5.719 | 0.368 | 0.307 | -1.56 | 2.673 | 0.289 | 0.501 | 0.314 | 1.971 | 1.123 | 1.61 | 0.955 | 0.947 | 1.289 | 0.205 | 1.39 |
Inkomen voor belasting
| 1,821.695 | 1,879.94 | 1,335.214 | 1,092.227 | 1,223.856 | 1,418.477 | 731.028 | 692.084 | 1,124.818 | 745.454 | 292.125 | 362.425 | 440.889 | 343.184 | 106.057 | 243.202 | 182.894 | 206.72 | 51.361 | 107.525 | 133.899 | 159.693 | 38.198 | 97.176 | 79.19 | 136.954 | 31.846 | 63.442 | 51.512 | 78.946 | 11.936 | 57.765 | 37.683 | 37.839 | 11.083 | 22.807 | 33.965 | 29.77 | 9.345 | 27.703 | 29.405 | 35.751 | 7.368 | 38.688 | 39.515 | 61.121 | 19.728 | 47.223 | 44.28 | 63.754 | 37.95 | 40.285 | 54.969 | 66.468 | 30.89 | 27.902 | 28.214 | 40.769 | 20.665 | 7.834 | 16.36 | 29.506 | 18.911 | 4.687 | 20.621 | 16.25 | 17.328 |
Inkomen voor belasting ratio
| 0.229 | 0.292 | 0.229 | 0.146 | 0.199 | 0.311 | 0.189 | 0.148 | 0.246 | 0.225 | 0.137 | 0.103 | 0.172 | 0.157 | 0.075 | 0.11 | 0.11 | 0.167 | 0.055 | 0.081 | 0.124 | 0.169 | 0.054 | 0.079 | 0.112 | 0.161 | 0.059 | 0.094 | 0.102 | 0.125 | 0.029 | 0.099 | 0.112 | 0.119 | 0.062 | 0.069 | 0.166 | 0.148 | 0.08 | 0.07 | 0.16 | 0.165 | 0.045 | 0.143 | 0.234 | 0.258 | 0.107 | 0.167 | 0.266 | 0.219 | 0.14 | 0.126 | 0.197 | 0.215 | 0.124 | 0.11 | 0.141 | 0.215 | 0.125 | 0.043 | 0.145 | 0.199 | 0.132 | 0.027 | 0.145 | 0.11 | 0.15 |
Belastingkosten
| 143.16 | 219.057 | 217.383 | 167.716 | 107.428 | 175.656 | 115.718 | 18.129 | 132.282 | 117.843 | 45.234 | -68.73 | 50.655 | 54.256 | 23.006 | 0.244 | 11.771 | 25.526 | 15.542 | 1.031 | 26.862 | 31.643 | 10.125 | 13.005 | 15.285 | 20.606 | 13.423 | 3.368 | 15.318 | 14.548 | 5.22 | 8.264 | 7.163 | 9.748 | 5.234 | 7.827 | 5.839 | 4.261 | 2.856 | 12.775 | 5.161 | 6.714 | 2.053 | 6.474 | 6.541 | 11.444 | 2.567 | 4.112 | 7.435 | 8.562 | 6.079 | 9.447 | 8.427 | 11.289 | 5.373 | 5.239 | 4.215 | 6.328 | 4.072 | 2.612 | 2.146 | 4.241 | 3.285 | -3.642 | 6.801 | 4.02 | 2.348 |
Nettowinst
| 1,681.917 | 1,654.054 | 1,126.551 | 1,014.853 | 1,084.98 | 1,207.553 | 591.684 | 666.623 | 931.479 | 548.165 | 206.46 | 419.115 | 347.95 | 237.437 | 72.908 | 210.346 | 142.507 | 157.591 | 26.486 | 89.643 | 90.828 | 108.648 | 19.914 | 65.046 | 49.641 | 103.646 | 15.359 | 45.347 | 27.475 | 51.185 | 1.604 | 30.128 | 22.123 | 20.1 | 0.621 | -0.782 | 19.401 | 17.934 | 2.096 | 5.979 | 15.825 | 18.287 | 1.781 | 23.724 | 24.579 | 40.64 | 14.15 | 35.866 | 29.896 | 48.769 | 26.629 | 25.016 | 38.083 | 45.759 | 19.57 | 16.975 | 19.735 | 30.115 | 14.269 | 14.592 | 11.49 | -6.209 | 12.856 | 15.587 | 10.766 | 10.181 | 12.825 |
Nettowinstmarge
| 0.211 | 0.257 | 0.193 | 0.135 | 0.176 | 0.265 | 0.153 | 0.143 | 0.204 | 0.166 | 0.097 | 0.119 | 0.136 | 0.109 | 0.051 | 0.095 | 0.086 | 0.127 | 0.028 | 0.068 | 0.084 | 0.115 | 0.028 | 0.053 | 0.07 | 0.122 | 0.028 | 0.067 | 0.054 | 0.081 | 0.004 | 0.052 | 0.066 | 0.063 | 0.003 | -0.002 | 0.095 | 0.089 | 0.018 | 0.015 | 0.086 | 0.084 | 0.011 | 0.088 | 0.146 | 0.171 | 0.077 | 0.127 | 0.18 | 0.167 | 0.098 | 0.078 | 0.137 | 0.148 | 0.079 | 0.067 | 0.099 | 0.159 | 0.086 | 0.08 | 0.102 | -0.042 | 0.09 | 0.089 | 0.076 | 0.069 | 0.111 |
WPA (Winst Per Aandeel)
| 3.15 | 3.12 | 2.12 | 1.75 | 2.06 | 2.29 | 1.12 | 1.27 | 1.77 | 1.04 | 0.39 | 0.82 | 0.66 | 0.45 | 0.15 | 0.42 | 0.29 | 0.32 | 0.054 | 0.18 | 0.2 | 0.24 | 0.044 | 0.14 | 0.11 | 0.23 | 0.034 | 0.099 | 0.06 | 0.11 | 0.004 | 0.066 | 0.054 | 0.049 | 0.002 | -0.002 | 0.049 | 0.055 | 0.01 | 0.029 | 0.04 | 0.046 | 0.01 | 0.13 | 0.07 | 0.12 | 0.04 | 0.1 | 0.09 | 0.15 | 0.09 | 0.085 | 0.13 | 0.15 | 0.065 | 0.056 | 0.083 | 0.098 | 0.06 | 0.061 | 0.051 | -0.028 | 0.058 | 0.07 | 0.048 | 0.045 | 0.056 |
Verwaterde WPA
| 3.13 | 3.11 | 2.12 | 1.74 | 2.04 | 2.28 | 1.12 | 1.25 | 1.77 | 1.04 | 0.39 | 0.82 | 0.66 | 0.45 | 0.15 | 0.42 | 0.29 | 0.32 | 0.054 | 0.18 | 0.2 | 0.24 | 0.044 | 0.14 | 0.11 | 0.23 | 0.034 | 0.099 | 0.06 | 0.11 | 0.004 | 0.066 | 0.054 | 0.049 | 0.002 | -0.002 | 0.049 | 0.055 | 0.01 | 0.029 | 0.04 | 0.046 | 0.01 | 0.13 | 0.07 | 0.12 | 0.04 | 0.1 | 0.09 | 0.15 | 0.09 | 0.085 | 0.13 | 0.15 | 0.065 | 0.056 | 0.083 | 0.098 | 0.06 | 0.061 | 0.051 | -0.028 | 0.058 | 0.07 | 0.048 | 0.045 | 0.056 |
EBITDA
| 1,868.322 | 2,175.546 | 1,378.482 | 1,136.629 | 1,474.345 | 1,454.275 | 913.773 | 866.954 | 1,285.284 | 877.754 | 424.418 | 484.795 | 567.509 | 455.977 | 223.646 | 352.494 | 294.212 | 297.046 | 147.384 | 207.299 | 225.209 | 253.319 | 128.59 | 112.685 | 105.984 | 155.347 | 65.652 | 59.506 | 59.546 | 177.466 | -38.5 | 461.943 | -117.615 | 65.282 | -166.363 | 41.063 | -9.178 | 39.403 | 10.776 | 35.474 | 28.21 | 48.041 | 13.101 | 52.736 | 34.32 | 64.751 | 23.61 | 39.24 | 55.129 | 81.354 | 57.119 | 43.091 | 51.821 | 67.449 | 39.306 | 21.097 | 32.19 | 42.424 | 29.03 | 10.702 | 16.976 | 35.138 | 22.849 | 8.774 | 25.245 | 18.915 | 22.458 |
EBITDA ratio
| 0.235 | 0.299 | 0.248 | -1.354 | 0.208 | 0.325 | 0.208 | 0.154 | 0.261 | 0.238 | 0.152 | 0.117 | 0.176 | 0.175 | 0.083 | 0.11 | 0.126 | 0.188 | 0.099 | 0.104 | 0.142 | 0.206 | 0.094 | 0.079 | 0.15 | 0.182 | 0.121 | 0.103 | 0.11 | 0.328 | -0.2 | 0.884 | -0.345 | 0.24 | -0.048 | 0.175 | 0.164 | 0.238 | 0.092 | 0.148 | 0.153 | 0.222 | 0.08 | 0.192 | 0.181 | 0.315 | 0.128 | 0.148 | 0.3 | 0.279 | 0.21 | 0.135 | 0.19 | 0.239 | 0.158 | 0.083 | 0.161 | 0.224 | 0.175 | 0.058 | 0.151 | 0.251 | 0.223 | 0.05 | 0.178 | 0.128 | 0.208 |