NAURA Technology Group Co., Ltd.
SZSE:002371.SZ
249.33 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 12,451.46 | 10,434.615 | 9,067.562 | 2,642.404 | 2,874.552 | 1,037.696 | 1,020.267 | 964.128 | 228.744 | 212.544 | 262.851 | 588.603 | 437.53 | 787.729 | 236.001 | 122.405 | 137.597 | 106.635 | 101.154 |
Kortetermijnbeleggingen
| 23,210.914 | -57.373 | -102.775 | -96.888 | -85.921 | 0 | 0 | 0 | 0 | 0 | -4.309 | 0 | 0 | 0 | 0 | 0 | 0.087 | 0.087 | 0.087 |
Liquide middelen en kortetermijnbeleggingen
| 12,451.46 | 10,434.615 | 9,067.562 | 2,642.404 | 2,874.552 | 1,037.696 | 1,020.267 | 964.128 | 228.744 | 212.544 | 262.851 | 588.603 | 437.53 | 787.729 | 236.001 | 122.405 | 137.597 | 106.635 | 101.154 |
Nettovorderingen
| 6,064.536 | 0 | 3,824.403 | 2,620.932 | 1,669.632 | 1,333.639 | 1,166.794 | 968.199 | 899.376 | 594.09 | 613.144 | 618.869 | 391.886 | 0 | 248.391 | 0 | 0 | 0 | 0 |
Voorraad
| 16,992.012 | 13,040.609 | 8,034.634 | 4,933.24 | 3,635.571 | 3,015.446 | 2,032.529 | 1,178.104 | 592.682 | 566.382 | 614.678 | 441.09 | 533.305 | 379.565 | 156.755 | 170.639 | 146.373 | 143.405 | 122.428 |
Overige vlottende activa
| 3,955.326 | 7,642.237 | 1,395.972 | 804.25 | 289.882 | 217.412 | 225.56 | 220.953 | 148.728 | 92.95 | 101.228 | 47.236 | 208.352 | 101.104 | 48.459 | 210.344 | 15.351 | 137.689 | 118.327 |
Totaal vlottende activa
| 38,225.997 | 31,117.461 | 22,322.571 | 11,013.993 | 8,469.637 | 5,604.192 | 4,460.679 | 3,345.53 | 1,569.937 | 1,465.965 | 1,575.694 | 1,695.798 | 1,571.073 | 1,502.499 | 689.607 | 503.388 | 447.802 | 387.728 | 341.909 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 5,760.472 | 3,854.244 | 2,634.579 | 2,306.149 | 2,173.373 | 1,931.8 | 1,769.017 | 1,595.606 | 1,132.26 | 1,058.229 | 890.828 | 745.845 | 506.367 | 404.411 | 216.215 | 141.098 | 140.088 | 125.958 | 125.737 |
Goodwill
| 27.31 | 18.07 | 16.542 | 16.929 | 18.1 | 17.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 8,869.761 | 6,942.38 | 5,369.683 | 3,798.806 | 2,864.8 | 2,291.08 | 1,824.209 | 1,505.517 | 1,399.825 | 1,271.696 | 1,137.567 | 980.077 | 764.533 | 146.835 | 82.31 | 56.875 | 14.641 | 1.964 | 2.144 |
Goodwill en immateriële activa
| 8,897.07 | 6,960.449 | 5,386.225 | 3,815.735 | 2,882.9 | 2,309.018 | 1,824.209 | 1,505.517 | 1,399.825 | 1,271.696 | 1,137.567 | 980.077 | 764.533 | 146.835 | 82.31 | 56.875 | 14.641 | 1.964 | 2.144 |
Langetermijnbeleggingen
| 164.867 | 93.363 | 136.071 | 130.888 | 105.921 | 77.85 | 5.803 | 3.197 | 4.41 | 5.066 | 6.309 | 2.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 449.522 | 362.882 | 472.98 | 180.268 | 70.288 | 37.695 | 33.525 | 26.022 | 18.06 | 14.893 | 18.109 | 17.945 | 9.763 | 7.549 | 6.267 | 4.298 | 3.518 | 3.184 | 2.294 |
Overige niet-vlottende activa
| 126.623 | 162.999 | 102.047 | 71.002 | 32.643 | 40.935 | 52.157 | 65.004 | 55.347 | 70.31 | 117.557 | 138.187 | 1.268 | 0.978 | 0.824 | 1.059 | 0.343 | 0.088 | 0.088 |
Totaal niet-vlottende activa
| 15,398.555 | 11,433.938 | 8,731.902 | 6,504.04 | 5,265.126 | 4,397.298 | 3,684.711 | 3,195.346 | 2,609.902 | 2,420.194 | 2,170.371 | 1,884.445 | 1,281.931 | 559.773 | 305.615 | 203.33 | 158.591 | 131.194 | 130.262 |
Totaal activa
| 53,624.552 | 42,551.399 | 31,054.473 | 17,518.034 | 13,734.763 | 10,001.491 | 8,145.39 | 6,540.875 | 4,179.839 | 3,886.16 | 3,746.065 | 3,580.243 | 2,853.003 | 2,062.272 | 995.222 | 706.718 | 606.393 | 518.922 | 472.172 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 7,857.99 | 4,269.604 | 3,120.272 | 2,671.866 | 1,868.103 | 1,190.848 | 1,063.267 | 636.136 | 204.267 | 306.793 | 305.459 | 195.982 | 298.462 | 202.823 | 113.601 | 129.406 | 121.393 | 87.933 | 68.089 |
Kortlopende schulden
| 23.066 | 227.253 | 0 | 521.872 | 1,118.338 | 551.859 | 429.575 | 437.42 | 338.685 | 195.01 | 117.01 | 91.91 | 10.01 | 11 | 0.5 | 11 | 70 | 62 | 68 |
Belastingschulden
| 2.97 | 129.524 | 109.548 | 120.413 | 39.734 | 26.664 | 32.116 | 23.113 | 32.904 | 21.63 | 12.291 | 14.226 | 10.19 | -5.38 | 9.846 | 3.227 | 8.423 | 5.948 | 5.627 |
Uitgestelde opbrengsten
| 8,369.75 | 0 | 5,958.704 | 3,747.42 | 331.37 | 26.664 | 270.003 | 229.039 | 195.984 | 174.023 | 116.445 | 96.952 | 76.165 | 52.671 | 54.286 | 70.928 | 76.216 | 67.359 | 74.299 |
Overige kortlopende verplichtingen
| 11,198.998 | 11,143.982 | 2,992.169 | 845.616 | 1,433.104 | 2,628.914 | 1,458.639 | 380.901 | 714.442 | 103.986 | 175.824 | 428.189 | 396.375 | 417.697 | 144.713 | 197.931 | 141.767 | 90.869 | 90.064 |
Totaal kortlopende verplichtingen
| 19,083.024 | 15,770.363 | 11,268.227 | 7,900.373 | 4,790.648 | 4,424.947 | 2,983.597 | 1,706.61 | 1,035.475 | 801.441 | 727.028 | 730.307 | 715.037 | 526.142 | 268.66 | 341.564 | 341.583 | 246.75 | 231.78 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 5,977.541 | 3,820.813 | 21.927 | 10 | 1,112.854 | 328.14 | 435.8 | 60 | 0 | 0 | 0 | 0 | 115 | 230 | 230 | 48 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 3,734.962 | 2,953.438 | 2,565.015 | 2,493.174 | 1,726.131 | 1,488.566 | 1,245.618 | 1,410.457 | 1,117.266 | 1,120.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.244 | 2.15 | 0.492 | 2.271 | 0.9 | 0 | -435.8 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,734.962 | 2,974.168 | 0.421 | 2,493.601 | 4.023 | 8.421 | 0 | 0 | 0 | 0 | 0 | 1,007.093 | 934.958 | 347.424 | 150.271 | 26.514 | 20.5 | 56.425 | 53.885 |
Totaal niet-vlottende verplichtingen
| 5,981.785 | 6,797.13 | 2,587.855 | 2,505.872 | 2,843.908 | 1,825.127 | 1,681.418 | 1,470.457 | 1,117.266 | 1,120.574 | 1,093.196 | 1,007.093 | 1,049.958 | 577.424 | 380.271 | 74.514 | 20.5 | 56.425 | 53.885 |
Totaal passiva
| 25,064.809 | 22,567.494 | 13,856.082 | 10,406.245 | 7,634.556 | 6,250.074 | 4,665.016 | 3,177.067 | 2,152.741 | 1,922.015 | 1,820.224 | 1,737.4 | 1,764.995 | 1,103.566 | 648.931 | 416.077 | 362.083 | 303.175 | 285.665 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.455 | 0.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 530.209 | 528.676 | 525.727 | 496.463 | 490.647 | 458.004 | 458.004 | 458.004 | 352.2 | 352.2 | 352.2 | 176.1 | 84.5 | 65 | 48.44 | 48.44 | 48.44 | 48.44 | 48.44 |
Ingehouden winsten
| 8,775.826 | 5,159.175 | 2,924.09 | 1,903.399 | 1,397.661 | 1,113.952 | 893.085 | 778.16 | 621.851 | 584.676 | 578.023 | 503.985 | 382.15 | 273.492 | 199.904 | 154.608 | 119.097 | 97.159 | 73.088 |
Overige gereserveerde algehele resultaten
| 2,106.692 | 1,424.118 | 1,033.124 | 485.268 | 142.079 | 99.161 | 80.004 | 79.18 | 69.916 | -0.455 | -0.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 15,060.908 | 14,058.289 | 13,451.435 | 4,382.511 | 3,825.509 | 1,878.1 | 1,876.592 | 1,876.592 | 1,153.207 | 894.452 | 894.452 | 1,058.614 | 535.049 | 563.812 | 41.758 | 37.342 | 35.149 | 30.987 | 26.088 |
Totaal eigen vermogen van aandeelhouders
| 24,366.943 | 19,746.063 | 16,897.56 | 6,780.876 | 5,855.896 | 3,547.71 | 3,307.685 | 3,191.937 | 1,869.45 | 1,830.872 | 1,824.221 | 1,738.699 | 1,001.7 | 892.304 | 290.102 | 240.39 | 201.678 | 176.586 | 147.616 |
Totaal eigen vermogen
| 24,824.781 | 19,983.905 | 17,198.391 | 7,111.788 | 6,100.207 | 3,751.417 | 3,480.374 | 3,363.808 | 2,027.099 | 1,964.144 | 1,925.841 | 1,842.843 | 1,088.009 | 958.706 | 346.291 | 290.641 | 244.31 | 215.747 | 186.507 |
Totaal passiva en aandeelhoudersvermogen
| 53,624.552 | 42,551.399 | 31,054.473 | 17,518.034 | 13,734.763 | 10,001.491 | 8,145.39 | 6,540.875 | 4,179.839 | 3,886.16 | 3,746.065 | 3,580.243 | 2,853.003 | 2,062.272 | 995.222 | 706.718 | 606.393 | 518.922 | 472.172 |