Hanwang Technology Co.,Ltd.
SZSE:002362.SZ
21.74 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 429.349 | 372.798 | 336.658 | 477.603 | 351.703 | 312.788 | 308.219 | 474.501 | 332.939 | 306.787 | 286.287 | 503.584 | 385.242 | 357.732 | 366.703 | 569.879 | 423.56 | 341.72 | 220.001 | 481.972 | 274.698 | 184.934 | 162.903 | 279.01 | 171.535 | 159.389 | 137.348 | 201.115 | 141.12 | 136.112 | 126.038 | 140.104 | 91.339 | 96.175 | 88.009 | 98.819 | 83.271 | 94.408 | 87.661 | 99.195 | 85.956 | 76.489 | 92.645 | 75.08 | 63.774 | 62.082 | 77.799 | 109.826 | 109.071 | 93.456 | 101.598 | 134.923 | 140.036 | 99.997 | 158.237 | 271.421 | 291.201 | 357.102 | 317.312 | 262.831 | 142.815 | 105.713 | 70.21 |
Kosten van de omzet
| 244.329 | 238.707 | 193.12 | 277.545 | 202.302 | 182.851 | 183.535 | 307.099 | 184.59 | 178.927 | 165.214 | 277.926 | 198.195 | 172.476 | 167.967 | 262.098 | 177.833 | 162.04 | 112.65 | 251.358 | 172.912 | 113.023 | 103.491 | 192.238 | 105.691 | 90.943 | 71.938 | 106.452 | 75.855 | 70.529 | 67.143 | 75.755 | 46.18 | 50.198 | 43.711 | 54.389 | 42.261 | 47.945 | 42.499 | 41.242 | 42.207 | 43.842 | 52.658 | 41.878 | 43.344 | 37.663 | 47.198 | 26.02 | 92.236 | 54.543 | 68.549 | 132.846 | 129.548 | 76.582 | 102.636 | 168.566 | 177.301 | 211.02 | 183.944 | 140.044 | 65.875 | 49.868 | 31.099 |
Brutowinst
| 185.02 | 134.091 | 143.538 | 200.058 | 149.401 | 129.937 | 124.684 | 167.402 | 148.348 | 127.86 | 121.073 | 225.658 | 187.047 | 185.256 | 198.736 | 307.782 | 245.726 | 179.68 | 107.351 | 230.614 | 101.786 | 71.911 | 59.412 | 86.773 | 65.844 | 68.445 | 65.41 | 94.663 | 65.266 | 65.584 | 58.895 | 64.349 | 45.159 | 45.977 | 44.298 | 44.43 | 41.009 | 46.463 | 45.162 | 57.953 | 43.749 | 32.647 | 39.987 | 33.202 | 20.43 | 24.419 | 30.602 | 83.805 | 16.835 | 38.914 | 33.049 | 2.077 | 10.488 | 23.415 | 55.601 | 102.854 | 113.9 | 146.081 | 133.368 | 122.787 | 76.939 | 55.845 | 39.111 |
Brutowinstmarge
| 0.431 | 0.36 | 0.426 | 0.419 | 0.425 | 0.415 | 0.405 | 0.353 | 0.446 | 0.417 | 0.423 | 0.448 | 0.486 | 0.518 | 0.542 | 0.54 | 0.58 | 0.526 | 0.488 | 0.478 | 0.371 | 0.389 | 0.365 | 0.311 | 0.384 | 0.429 | 0.476 | 0.471 | 0.462 | 0.482 | 0.467 | 0.459 | 0.494 | 0.478 | 0.503 | 0.45 | 0.492 | 0.492 | 0.515 | 0.584 | 0.509 | 0.427 | 0.432 | 0.442 | 0.32 | 0.393 | 0.393 | 0.763 | 0.154 | 0.416 | 0.325 | 0.015 | 0.075 | 0.234 | 0.351 | 0.379 | 0.391 | 0.409 | 0.42 | 0.467 | 0.539 | 0.528 | 0.557 |
Onderzoek- en ontwikkelingskosten
| 63.96 | 53.835 | 52.878 | 81.023 | 62.776 | 54.692 | 47.37 | 66.034 | 48.95 | 41.648 | 42.911 | 69.572 | 43.317 | 35.794 | 34.15 | 52.927 | 33.423 | 28.389 | 29.138 | 40.502 | 31.558 | 27.839 | 29.614 | 32.325 | 26.238 | 71.224 | 22.236 | 120.96 | 22.561 | 0 | 0 | 63.626 | 0 | 29.487 | 0 | 61.996 | 0 | 34.853 | 0 | 44.62 | 0 | 23.996 | 0 | 59.098 | 0 | 23.007 | 0 | 59.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -12.168 | 23.81 | -76.306 | 83.609 | -14.939 | 26.928 | -65.285 | 84.843 | -20.353 | 31.824 | -55.4 | 74.906 | -15.932 | 34.061 | -33.808 | 24.216 | -9.602 | 15.787 | -53.877 | 23.038 | -13.644 | 23.284 | -40.184 | 21.677 | -32.465 | 46.349 | -99.626 | 42.691 | -29.048 | 37.978 | -77.727 | 30.821 | -25.002 | 28.375 | -78.883 | 30.046 | -25.589 | 30.001 | -65.715 | 27.488 | -17.932 | 24.274 | -60.117 | 22.018 | -10.694 | 24.481 | -82.411 | 32.098 | -14.899 | 33.155 | -80.8 | 52.392 | -9.978 | 36.999 | -55.63 | 37.563 | 36.556 | 29.381 | 29.899 | 18.493 | 14.79 | 12.167 |
Verkoop- en marketingkosten
| 0 | 110.844 | 92.925 | 146.653 | 105.422 | 89.982 | 84.332 | 101.111 | 89.849 | 84.809 | 81.165 | 105.975 | 96.364 | 94.915 | 94.258 | 139.153 | 104.443 | 86.739 | 66.084 | 100.022 | 53.06 | 26.681 | 17.962 | 26.182 | 17.803 | 17.932 | 12.388 | 28.107 | 16.903 | 14.781 | 14.191 | 25.206 | 10.99 | 11.714 | 13.142 | 13.118 | 16.584 | 18.149 | 20.378 | 18.711 | 15.864 | 13.754 | 16.92 | 37.143 | 19.302 | 16.777 | 22.731 | 25.976 | 35.869 | 22.382 | 31.9 | 52.658 | 62.177 | 68.083 | 67.176 | 88.029 | 77.23 | 73.418 | 64.477 | 74.45 | 32.15 | 32.841 | 19.811 |
Verkoop-, algemene en administratieve kosten
| 143.168 | 139.934 | 118.206 | 70.347 | 189.03 | 75.044 | 111.26 | 35.826 | 174.692 | 64.456 | 112.989 | 50.575 | 171.269 | 78.983 | 128.319 | 105.345 | 128.658 | 77.137 | 81.871 | 46.145 | 76.098 | 13.037 | 41.246 | -14.002 | 39.48 | -14.533 | 58.737 | -71.519 | 59.594 | -14.267 | 52.17 | -52.521 | 41.81 | -13.287 | 41.517 | -65.765 | 46.629 | -7.44 | 50.379 | -47.003 | 43.351 | -4.178 | 41.194 | -22.974 | 41.32 | 6.083 | 47.212 | -56.435 | 67.968 | 7.484 | 65.055 | -28.142 | 114.568 | 58.104 | 104.174 | 32.399 | 114.793 | 109.974 | 93.858 | 104.35 | 50.643 | 47.632 | 31.978 |
Overige kosten
| 0 | 6.069 | -0.673 | 0.563 | -0.216 | -0.84 | -1.904 | 98.381 | -50.743 | 50.909 | 1.666 | 1.139 | 0.134 | -0.482 | 0.146 | 0.505 | 0.771 | 0.725 | 0.085 | -3.123 | 1.716 | 1.889 | 0.31 | -1.479 | 0.721 | 0.864 | 0.413 | -12.214 | 10.726 | 1.37 | 3.723 | 5.995 | 3.025 | 4.016 | 2.424 | 8.739 | 2.472 | 5.267 | 2.477 | 6.67 | 1.863 | 6.663 | 1.494 | -31.695 | 12.433 | 2.85 | 2.858 | 18.905 | 8.106 | 22.754 | 1.437 | 18.298 | 2.222 | 5.135 | 8.867 | 19.289 | 14.662 | 13.524 | 11.011 | 32.157 | 5.971 | 7.326 | 5.389 |
Bedrijfskosten
| 207.128 | 187.7 | 171.084 | 232.84 | 198.537 | 180.55 | 156.725 | 200.241 | 172.898 | 157.013 | 157.566 | 216.311 | 169.14 | 155.241 | 163.547 | 228.046 | 165.543 | 134.584 | 109.899 | 194.852 | 106.915 | 39.934 | 70.743 | 83.067 | 62.739 | 63.542 | 56.762 | 62.661 | 61.414 | 57.576 | 54.084 | 60.687 | 42.752 | 41.675 | 42.762 | 44.484 | 47.7 | 50.137 | 51.53 | 58.6 | 43.952 | 42.248 | 42.164 | 91.631 | 41.972 | 43.795 | 48.004 | 82.357 | 69.025 | 60.382 | 66.282 | 138.712 | 115.197 | 123.166 | 105.004 | 143.948 | 116.201 | 112.29 | 96.245 | 108.66 | 51.878 | 48.646 | 32.762 |
Bedrijfsresultaat
| -22.108 | -53.609 | -27.546 | -48.488 | -49.054 | -32.727 | -35.008 | -113.409 | -24.55 | -29.153 | -36.493 | 15.386 | 22.016 | 36.139 | 36.676 | 78.328 | 75.627 | 57.8 | -0.731 | 23.676 | 2.949 | 27.445 | -10.16 | -8.223 | 6.231 | 11.017 | 9.341 | 28.502 | 3.817 | 10.652 | 7.358 | 5.612 | 3.712 | 0.692 | 2.53 | 3.762 | -4.329 | -2.274 | -4.175 | -0.647 | -0.027 | -5.667 | 0.146 | -122.011 | -43.595 | -21.639 | -16.511 | 50.893 | -24.877 | -19.403 | -20.497 | -256.16 | -101.834 | -142.65 | -47.652 | -39.898 | -0.699 | 34.08 | 36.074 | 10.133 | 23.342 | 4.653 | 4.285 |
Bedrijfsresultaat ratio
| -0.051 | -0.144 | -0.082 | -0.102 | -0.139 | -0.105 | -0.114 | -0.239 | -0.074 | -0.095 | -0.127 | 0.031 | 0.057 | 0.101 | 0.1 | 0.137 | 0.179 | 0.169 | -0.003 | 0.049 | 0.011 | 0.148 | -0.062 | -0.029 | 0.036 | 0.069 | 0.068 | 0.142 | 0.027 | 0.078 | 0.058 | 0.04 | 0.041 | 0.007 | 0.029 | 0.038 | -0.052 | -0.024 | -0.048 | -0.007 | -0 | -0.074 | 0.002 | -1.625 | -0.684 | -0.349 | -0.212 | 0.463 | -0.228 | -0.208 | -0.202 | -1.899 | -0.727 | -1.427 | -0.301 | -0.147 | -0.002 | 0.095 | 0.114 | 0.039 | 0.163 | 0.044 | 0.061 |
Totaal overige inkomsten en kosten netto
| 0.893 | 9.764 | 8.035 | 0.563 | -0.216 | -0.84 | -3.209 | -0.47 | 12.18 | 4.126 | 2.271 | 0.715 | 3.477 | -1.788 | 0.146 | 0.383 | -2.511 | 12.092 | 3.089 | 3.695 | 2.96 | 0.141 | 1.481 | -1.479 | 3.847 | 0.864 | 1.106 | -12.083 | 0.773 | 1.367 | 3.803 | 5.829 | 2.968 | 3.958 | 3.418 | 16.521 | 4.825 | 5.246 | 4.669 | 6.667 | 2.036 | 6.655 | 3.816 | -67.57 | -9.623 | 0.587 | 3.75 | 18.703 | 35.327 | 22.754 | 1.346 | 14.548 | 2.222 | 4.952 | 8.867 | 19.016 | 14.662 | 13.524 | 11.011 | 32.157 | 5.971 | 7.326 | 5.389 |
Inkomen voor belasting
| -21.215 | -43.846 | -19.356 | -47.925 | -49.27 | -33.567 | -38.218 | -113.879 | -2.864 | -25.028 | -32.257 | 16.101 | 22.15 | 35.657 | 36.822 | 78.71 | 76.398 | 58.526 | -0.646 | 20.552 | 4.665 | 29.334 | -9.85 | -9.702 | 6.952 | 11.881 | 9.754 | 16.419 | 14.467 | 12.019 | 11.028 | 11.442 | 6.681 | 4.65 | 4.954 | 12.463 | -1.866 | 2.972 | -1.698 | 6.02 | 1.834 | 0.988 | 1.64 | -153.703 | -31.165 | -18.789 | -13.653 | 69.596 | -16.863 | 3.351 | -19.151 | -241.613 | -99.613 | -137.698 | -38.785 | -20.882 | 13.963 | 47.604 | 47.084 | 42.291 | 29.313 | 11.978 | 9.674 |
Inkomen voor belasting ratio
| -0.049 | -0.118 | -0.057 | -0.1 | -0.14 | -0.107 | -0.124 | -0.24 | -0.009 | -0.082 | -0.113 | 0.032 | 0.057 | 0.1 | 0.1 | 0.138 | 0.18 | 0.171 | -0.003 | 0.043 | 0.017 | 0.159 | -0.06 | -0.035 | 0.041 | 0.075 | 0.071 | 0.082 | 0.103 | 0.088 | 0.087 | 0.082 | 0.073 | 0.048 | 0.056 | 0.126 | -0.022 | 0.031 | -0.019 | 0.061 | 0.021 | 0.013 | 0.018 | -2.047 | -0.489 | -0.303 | -0.175 | 0.634 | -0.155 | 0.036 | -0.188 | -1.791 | -0.711 | -1.377 | -0.245 | -0.077 | 0.048 | 0.133 | 0.148 | 0.161 | 0.205 | 0.113 | 0.138 |
Belastingkosten
| 0.02 | 0.863 | 0.028 | 0.723 | 0.149 | 0.005 | 0.015 | -1.879 | 0.038 | 0.609 | 0 | -4.655 | 0.555 | 3.563 | 4.751 | 16.173 | 7.066 | 36.732 | 5.509 | 1.841 | 0.004 | -0.06 | 0.337 | 0.088 | 0.387 | 1.533 | 0.857 | 5.021 | -0.154 | 0.311 | 0.587 | 2.351 | 1.107 | 0.378 | 0.512 | 6.503 | 0.102 | 0.21 | 0.065 | 0.057 | 0.013 | 3.702 | 2.191 | -0.507 | -1.196 | 1.15 | 0.558 | 20.113 | 2.412 | 2.418 | 0.389 | -22.9 | 4.464 | -10.107 | 7.614 | -8.837 | 0.822 | 2.689 | 5.281 | 5.489 | 1.163 | 0.968 | 0.353 |
Nettowinst
| -24.211 | -35.616 | -15.187 | -44.909 | -37.994 | -21.948 | -38.232 | -112 | -2.901 | -25.636 | -32.257 | 14.063 | 9.689 | 19.252 | 11.091 | 33.759 | 40.073 | 34.497 | -4.338 | 9.895 | 5.098 | 30.614 | -8.174 | -10.967 | 6.269 | 11.107 | 9.455 | 10.001 | 13.102 | 11.149 | 9.003 | 6.338 | 6.879 | 4.556 | 3.547 | 6.13 | -1.819 | 2.647 | -2.136 | 5.734 | 1.928 | 1.22 | 1.772 | -152.762 | -29.746 | -19.794 | -14.07 | 49.712 | -19.615 | 0.984 | -19.553 | -218.923 | -103.955 | -127.636 | -46.182 | -12.122 | 13.145 | 45.005 | 41.874 | 36.802 | 28.187 | 11.29 | 9.321 |
Nettowinstmarge
| -0.056 | -0.096 | -0.045 | -0.094 | -0.108 | -0.07 | -0.124 | -0.236 | -0.009 | -0.084 | -0.113 | 0.028 | 0.025 | 0.054 | 0.03 | 0.059 | 0.095 | 0.101 | -0.02 | 0.021 | 0.019 | 0.166 | -0.05 | -0.039 | 0.037 | 0.07 | 0.069 | 0.05 | 0.093 | 0.082 | 0.071 | 0.045 | 0.075 | 0.047 | 0.04 | 0.062 | -0.022 | 0.028 | -0.024 | 0.058 | 0.022 | 0.016 | 0.019 | -2.035 | -0.466 | -0.319 | -0.181 | 0.453 | -0.18 | 0.011 | -0.192 | -1.623 | -0.742 | -1.276 | -0.292 | -0.045 | 0.045 | 0.126 | 0.132 | 0.14 | 0.197 | 0.107 | 0.133 |
WPA (Winst Per Aandeel)
| -0.099 | -0.15 | -0.062 | -0.18 | -0.16 | -0.09 | -0.16 | -0.46 | -0.012 | -0.1 | -0.13 | 0.085 | 0.04 | 0.079 | 0.045 | 0.16 | 0.18 | 0.16 | -0.02 | 0.046 | 0.024 | 0.14 | -0.038 | -0.052 | 0.029 | 0.051 | 0.044 | 0.046 | 0.06 | 0.051 | 0.042 | 0.03 | 0.032 | 0.021 | 0.017 | 0.034 | -0.01 | 0.012 | -0.01 | 0.03 | 0.01 | 0.007 | 0.01 | -0.72 | -0.14 | -0.099 | -0.07 | 0.23 | -0.09 | 0.005 | -0.09 | -1.03 | -0.49 | -1.19 | -0.43 | -0.055 | 0.12 | 0.25 | 0.24 | 0.23 | 0.18 | 0.073 | 0.06 |
Verwaterde WPA
| -0.099 | -0.15 | -0.062 | -0.18 | -0.16 | -0.09 | -0.16 | -0.46 | -0.012 | -0.1 | -0.13 | 0.085 | 0.04 | 0.079 | 0.045 | 0.16 | 0.18 | 0.16 | -0.02 | 0.046 | 0.024 | 0.14 | -0.038 | -0.051 | 0.029 | 0.051 | 0.044 | 0.046 | 0.06 | 0.051 | 0.042 | 0.03 | 0.032 | 0.021 | 0.017 | 0.034 | -0.01 | 0.012 | -0.01 | 0.03 | 0.01 | 0.007 | 0.01 | -0.72 | -0.14 | -0.099 | -0.07 | 0.23 | -0.09 | 0.005 | -0.09 | -1.03 | -0.49 | -1.19 | -0.43 | -0.055 | 0.12 | 0.25 | 0.24 | 0.23 | 0.18 | 0.073 | 0.06 |
EBITDA
| -20.17 | -36.508 | -17.526 | -27.513 | -31.156 | -19.471 | -23.734 | -86.952 | 14.496 | -13.514 | -21.417 | 22.451 | 34.738 | 39.111 | 46.177 | 78.713 | 80.183 | 57.628 | 0.583 | 27.629 | 4.854 | 29.537 | -3.169 | -9.473 | 7.16 | 17.031 | 8.579 | 37.355 | 14.51 | 21.452 | 8.496 | 20.663 | 2.406 | 12.598 | 2.559 | 28.617 | -6.691 | 7.647 | -5.013 | 22.639 | 1.503 | 4.974 | -1.704 | -92.014 | 1.208 | -3.753 | -16.471 | 147.844 | -52.19 | 21.439 | -45.591 | -131.004 | -107.54 | -78.06 | -49.909 | 22.215 | -2.301 | 59.923 | 37.777 | 62.96 | 25.061 | 7.199 | 6.35 |
EBITDA ratio
| -0.047 | -0.098 | -0.052 | -0.069 | -0.13 | -0.105 | -0.124 | -0.145 | -0.004 | -0.02 | -0.113 | 0.034 | 0.054 | 0.096 | 0.111 | 0.147 | 0.192 | 0.169 | 0.003 | 0.057 | 0.052 | 0.19 | -0.057 | 0.027 | 0.047 | 0.093 | 0.062 | 0.204 | 0.053 | 0.14 | 0.048 | 0.172 | 0.029 | 0.131 | 0.029 | 0.305 | -0.091 | 0.103 | -0.057 | 0.236 | 0.017 | 0.066 | -0.018 | -1.226 | 0.019 | -0.211 | -0.212 | 1.996 | -0.714 | 0.205 | -0.449 | -0.971 | -0.768 | -0.781 | -0.315 | 0.097 | -0.005 | 0.168 | 0.119 | 0.245 | 0.175 | 0.068 | 0.09 |