Hanwang Technology Co.,Ltd.
SZSE:002362.SZ
21.74 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||
| Liquide middelen & kasequivalenten
| 631.776 | 503.969 | 472.347 | 699.281 | 346.057 | 151.28 | 113.524 | 157.651 | 111.115 | 236.068 | 128.6 | 278.672 | 455.133 | 723.465 | 176.973 | 77.405 | 29.955 | 35.867 | 21.743 |
| Kortetermijnbeleggingen
| 91.319 | 412.304 | 494.958 | 354.7 | 173.42 | 0.111 | 0.131 | 0.186 | 0.211 | 0.165 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 723.094 | 916.273 | 967.305 | 1,053.981 | 519.477 | 151.39 | 113.655 | 157.837 | 111.326 | 236.234 | 128.71 | 278.672 | 455.133 | 723.465 | 176.973 | 77.405 | 29.955 | 35.867 | 21.743 |
| Nettovorderingen
| 253.206 | 237.386 | 234.204 | 263.018 | 196.726 | 188.584 | 108.967 | 95.45 | 64.258 | 62.989 | 85.107 | 189.284 | 132.99 | 242.011 | 96.188 | 44.434 | 31.309 | 28.581 | 28.158 |
| Voorraad
| 447.265 | 431.777 | 546.964 | 406.757 | 231.365 | 181.624 | 154.341 | 85.292 | 76.652 | 85.811 | 72.257 | 138.642 | 208.859 | 463.503 | 106.056 | 34.753 | 34.259 | 21.178 | 23.876 |
| Overige vlottende activa
| 47.301 | 53.1 | 51.739 | 36.349 | 34.237 | 313.716 | 365.364 | 275.811 | 264.584 | 107.82 | 153.668 | 38.906 | 4.419 | 0.5 | 0.254 | -4.528 | -6.668 | -4.446 | -3.546 |
| Totaal vlottende activa
| 1,470.865 | 1,638.535 | 1,800.212 | 1,760.105 | 981.804 | 835.314 | 742.328 | 614.391 | 516.82 | 492.853 | 439.742 | 645.504 | 801.401 | 1,429.479 | 379.471 | 152.064 | 88.854 | 81.18 | 70.231 |
| Niet-vlottende activa: | |||||||||||||||||||
| Materiële vaste activa, netto
| 180.066 | 193.638 | 207.5 | 195.273 | 185.85 | 189.683 | 189.676 | 194.087 | 200.021 | 211.937 | 227.544 | 304.715 | 271.88 | 266.837 | 151.678 | 142.716 | 136.505 | 134.707 | 138.378 |
| Goodwill
| 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 204.501 | 134.834 | 103.91 | 53.455 | 44.125 | 46.391 | 50.286 | 68.11 | 80.47 | 90.695 | 94.607 | 104.215 | 115.433 | 147.185 | 78.837 | 63.487 | 51.503 | 44.928 | 47.013 |
| Goodwill en immateriële activa
| 206.822 | 137.154 | 106.23 | 55.775 | 46.445 | 48.712 | 52.607 | 68.11 | 80.47 | 90.695 | 94.607 | 104.215 | 115.433 | 147.185 | 78.837 | 63.487 | 51.503 | 44.928 | 47.013 |
| Langetermijnbeleggingen
| -72.939 | -384.748 | -443.296 | -285.038 | -93.439 | 81.028 | 82.112 | 60.211 | 52.064 | 49.869 | 72.466 | 23.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 18.342 | 18.244 | 15.36 | 10.615 | 2.202 | 2.099 | 0.507 | 0.205 | 0 | 6.278 | 6.278 | 6.278 | 35.065 | 14.064 | 3.432 | 2.776 | 1.834 | 0.187 | 0.32 |
| Overige niet-vlottende activa
| 93.174 | 416.592 | 506.518 | 361.574 | 178.06 | 2.586 | 1.185 | 1.728 | 1.303 | 2.645 | 4.421 | 7.076 | 5.368 | 2.581 | 1.166 | 0.095 | 0.284 | 0 | 0 |
| Totaal niet-vlottende activa
| 425.465 | 380.88 | 392.312 | 338.199 | 319.118 | 324.109 | 326.086 | 324.341 | 333.857 | 361.424 | 405.316 | 445.484 | 427.745 | 430.667 | 235.113 | 209.074 | 190.126 | 179.822 | 185.71 |
| Totaal activa
| 1,896.33 | 2,019.415 | 2,192.524 | 2,098.305 | 1,300.922 | 1,159.423 | 1,068.414 | 938.732 | 850.677 | 854.277 | 845.059 | 1,090.988 | 1,229.146 | 1,860.145 | 614.584 | 361.138 | 278.98 | 261.001 | 255.941 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||
| Crediteuren
| 205.504 | 133.952 | 166.552 | 178.038 | 163.56 | 94.081 | 60.097 | 39.457 | 34.13 | 43.645 | 31.895 | 67.325 | 124.289 | 167.12 | 114.27 | 18.705 | 12.696 | 16.967 | 39.3 |
| Kortlopende schulden
| 78.291 | 78.025 | 37.535 | -80.127 | 10 | 19 | 5 | -22.586 | 0 | 0 | 0 | 0 | 120 | 170 | 159.8 | 109.6 | 35.392 | 39.8 | 19.8 |
| Belastingschulden
| 24.164 | 24.263 | 38.448 | 41.915 | 10.6 | 10.616 | 13.424 | 6.102 | 2.852 | 2.502 | 1.334 | 1.096 | -44.264 | -44.638 | 17.427 | 9.362 | 4.809 | 4.476 | 3.447 |
| Uitgestelde opbrengsten
| 218.37 | 49.955 | 212.94 | 80.127 | 102.769 | 10.616 | 116.245 | 22.586 | 0 | 0 | 0 | 0 | -3.167 | 23.885 | 40.804 | 25.168 | 22.677 | 24.375 | 17.307 |
| Overige kortlopende verplichtingen
| -220.526 | -0.784 | -200.458 | 25.644 | -108.726 | 42.719 | -37.402 | 67.272 | 27.977 | 18.808 | 45.42 | 3.316 | -34.308 | -76.849 | -107.372 | -16.908 | -13.899 | -15.99 | -33.067 |
| Totaal kortlopende verplichtingen
| 511.306 | 419.362 | 421.568 | 423.636 | 341.763 | 271.114 | 217.46 | 152.288 | 99.088 | 108.6 | 110.544 | 139.062 | 286.839 | 406.639 | 339.199 | 164.631 | 74.37 | 86.594 | 86.088 |
| Langlopende verplichtingen: | |||||||||||||||||||
| Langetermijnschulden
| 1.057 | 2.098 | 5.027 | 12.174 | 0 | 0 | 0 | 0 | 0 | 5.047 | 0 | 5.012 | 0 | 0 | 0 | 20 | 47.8 | 48 | 63.096 |
| Uitgestelde opbrengsten niet-vlottend
| 3.555 | 14.225 | 2.485 | 0.7 | 1.055 | 2.456 | 2.456 | 4.181 | 2.812 | 3.661 | 0 | 0 | 0 | 0 | 0 | 3.5 | 4.1 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0.382 | 0.122 | 0.25 | -12.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.123 | 1.088 | 1.359 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | 2.525 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 1.017 | 15.065 | 10.15 | 17.143 | 32.841 | 26.917 | 12.772 | 8.72 | 6.8 | 9.059 |
| Totaal niet-vlottende verplichtingen
| 4.994 | 18.971 | 8.262 | 1.2 | 1.555 | 2.456 | 2.456 | 4.181 | 2.812 | 9.725 | 15.065 | 15.162 | 17.143 | 32.862 | 27.039 | 37.36 | 61.979 | 54.8 | 72.155 |
| Totaal passiva
| 516.3 | 438.333 | 429.83 | 424.836 | 343.318 | 273.57 | 219.916 | 156.469 | 101.901 | 118.325 | 125.609 | 154.224 | 303.982 | 439.501 | 366.239 | 201.991 | 136.35 | 141.394 | 158.243 |
| Eigen vermogen: | |||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 244.455 | 244.455 | 244.455 | 244.455 | 216.989 | 217.031 | 217.1 | 214.103 | 214.103 | 214.103 | 214.103 | 214.103 | 214.103 | 107.051 | 80.051 | 80.051 | 80.051 | 80.051 | 80.051 |
| Ingehouden winsten
| -471.487 | -336.634 | -200.462 | -253.289 | -357.281 | -394.714 | -410.578 | -453.833 | -475.152 | -479.975 | -490.628 | -274.256 | -285.783 | 210.913 | 131.904 | 53.004 | 33.808 | 17.124 | 4.597 |
| Overige gereserveerde algehele resultaten
| 41.422 | 45.579 | 48.14 | 65.736 | 71.596 | 53.407 | 25.523 | 54.48 | 50.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 1,438.057 | 1,438.057 | 1,441.246 | 1,447.429 | 927.577 | 977.94 | 988.272 | 952.668 | 952.668 | 997.845 | 994.885 | 994.885 | 994.885 | 1,100.636 | 34.259 | 26.092 | 20.923 | 14.985 | 6.383 |
| Totaal eigen vermogen van aandeelhouders
| 1,252.447 | 1,391.456 | 1,533.378 | 1,504.331 | 858.882 | 853.664 | 820.317 | 767.417 | 741.796 | 731.974 | 718.36 | 934.731 | 923.204 | 1,418.6 | 246.214 | 159.147 | 134.782 | 112.16 | 91.032 |
| Totaal eigen vermogen
| 1,380.03 | 1,581.082 | 1,762.694 | 1,673.469 | 957.604 | 885.853 | 848.498 | 782.262 | 748.777 | 735.952 | 719.45 | 936.764 | 925.164 | 1,420.645 | 248.345 | 159.147 | 142.63 | 119.608 | 97.699 |
| Totaal passiva en aandeelhoudersvermogen
| 1,896.33 | 2,019.415 | 2,192.524 | 2,098.305 | 1,300.922 | 1,159.423 | 1,068.414 | 938.732 | 850.677 | 854.277 | 845.059 | 1,090.988 | 1,229.146 | 1,860.145 | 614.584 | 361.138 | 278.98 | 261.001 | 255.941 |