Hanwang Technology Co.,Ltd.
SZSE:002362.SZ
21.74 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 517.824 | 531.306 | 544.967 | 631.776 | 424.476 | 364.601 | 422.342 | 503.969 | 338.97 | 325.913 | 334.817 | 472.347 | 285.934 | 440.509 | 508.494 | 699.281 | 229.796 | 275.546 | 263.341 | 346.057 | 247.414 | 300.044 | 299.285 | 151.28 | 113.615 | 149.561 | 140.139 | 113.524 | 76.664 | 130.28 | 65.556 | 157.651 | 46.17 | 59.952 | 279.909 | 111.115 | 48.416 | 61.662 | 69.997 | 236.068 | 182.214 | 187.638 | 203.663 | 128.6 | 114.396 | 142.122 | 310.537 | 278.672 | 236.572 | 259.716 | 427.758 | 455.133 | 579.118 | 628.887 | 632.337 | 723.465 | 808.164 | 976.2 | 1,190.3 | 176.973 |
Kortetermijnbeleggingen
| 32 | 35.763 | 50.907 | 91.319 | 240 | 342.065 | 387.615 | 412.304 | 457.895 | 481.959 | 549.718 | 494.958 | 613.38 | 481.7 | 439.4 | 354.7 | 144 | 175.9 | 175.02 | 173.42 | 0.109 | 0.108 | 0.121 | 0.111 | 0.124 | 0.121 | 0.131 | 0.131 | 0.165 | 0.165 | 0.179 | 0.186 | 0.174 | 0.166 | 0.165 | 0.211 | 0.169 | 0.229 | 0.235 | 0.165 | 0.11 | 0.11 | 0.11 | 0.11 | 172 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 549.824 | 567.069 | 595.875 | 723.094 | 664.476 | 706.666 | 809.957 | 916.273 | 796.865 | 807.871 | 884.535 | 967.305 | 899.314 | 922.209 | 947.894 | 1,053.981 | 373.796 | 451.446 | 438.361 | 519.477 | 247.523 | 300.152 | 299.406 | 151.39 | 113.739 | 149.682 | 140.269 | 113.655 | 76.829 | 130.445 | 65.734 | 157.837 | 46.344 | 60.119 | 280.074 | 111.326 | 48.586 | 61.891 | 70.233 | 236.234 | 182.324 | 187.748 | 203.774 | 128.71 | 286.396 | 282.122 | 310.537 | 278.672 | 236.572 | 259.716 | 427.758 | 455.133 | 579.118 | 628.887 | 632.337 | 723.465 | 808.164 | 976.2 | 1,190.3 | 176.973 |
Nettovorderingen
| 227.142 | 181.057 | 196.18 | 191.574 | 157.362 | 180.299 | 148.526 | 160.085 | 173.909 | 158.648 | 127.773 | 150.766 | 146.387 | 154.026 | 162.317 | 152.651 | 111.204 | 105.575 | 126.328 | 144.248 | 190.168 | 169.28 | 159.876 | 151.487 | 103.046 | 90.502 | 81.526 | 85.189 | 69.739 | 63.926 | 66.612 | 58.375 | 53.501 | 53.968 | 45.471 | 63.287 | 54.923 | 82.929 | 47.9 | 36.077 | 47.174 | 40.16 | 41.633 | 38.465 | 62.617 | 71.885 | 73.457 | 86.097 | 189.238 | 111.943 | 99.291 | 137.366 | 247.452 | 106.191 | 0 | 133.8 | 0 | 0 | 0 | 96.188 |
Voorraad
| 451.77 | 463.478 | 442.904 | 447.265 | 486.616 | 495.602 | 433.105 | 431.777 | 538.502 | 581.193 | 571.981 | 546.964 | 538.732 | 504.865 | 437.39 | 406.757 | 409.968 | 305.301 | 210.7 | 231.365 | 227.826 | 208.409 | 171.411 | 181.624 | 210.562 | 184.481 | 166.593 | 154.341 | 128.091 | 118.303 | 106.436 | 85.292 | 94.018 | 93.123 | 88.956 | 76.652 | 85.838 | 84.358 | 82.882 | 85.811 | 64.004 | 63.7 | 57.171 | 72.257 | 140.435 | 145.369 | 137.595 | 138.642 | 180.214 | 205.463 | 188.066 | 208.859 | 328.031 | 410.774 | 468.984 | 463.503 | 409.593 | 437.719 | 249.143 | 106.056 |
Overige vlottende activa
| 73.89 | 104.893 | 113.787 | 108.932 | 136.579 | 127.449 | 114.068 | 130.401 | 132.449 | 134.077 | 144.153 | 135.176 | 160.625 | 32.642 | 142.659 | 36.887 | 131.874 | 28.916 | 107.081 | 76.415 | 242.379 | 153.005 | 179.252 | 350.812 | 387.871 | 272.461 | 313.109 | 365.739 | 409.223 | 320.268 | 413.409 | 53.886 | 357.498 | 311.441 | 115.589 | 265.555 | 320.982 | 288.5 | 305.87 | 109.356 | 149.011 | 109.443 | 129.79 | 154.271 | 105.878 | 49.516 | 108.128 | 161.753 | 189.996 | 53.098 | 49.498 | 45.293 | 222.706 | 71.949 | 233.519 | 108.711 | 283.444 | 267.274 | 159.981 | 48.486 |
Totaal vlottende activa
| 1,302.627 | 1,316.497 | 1,348.746 | 1,470.865 | 1,445.034 | 1,510.017 | 1,505.656 | 1,638.535 | 1,641.726 | 1,681.79 | 1,728.441 | 1,800.212 | 1,745.058 | 1,742.544 | 1,690.26 | 1,760.105 | 1,058.636 | 1,000.502 | 882.471 | 981.804 | 907.897 | 862.82 | 809.944 | 835.314 | 815.219 | 739.505 | 701.497 | 742.328 | 683.883 | 667.296 | 652.192 | 614.391 | 551.361 | 536.078 | 530.089 | 516.82 | 510.329 | 517.678 | 506.885 | 492.853 | 442.513 | 435.211 | 432.367 | 439.742 | 581.956 | 597.152 | 615.744 | 645.504 | 606.781 | 630.22 | 764.613 | 801.401 | 1,129.854 | 1,217.801 | 1,334.841 | 1,429.479 | 1,501.201 | 1,681.194 | 1,599.424 | 379.471 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 179.771 | 181.62 | 185.137 | 180.066 | 185.289 | 187.738 | 188.365 | 193.638 | 195.623 | 199.94 | 203.697 | 207.5 | 210.087 | 206.726 | 208.772 | 195.273 | 191.415 | 183.06 | 183.975 | 185.85 | 183.69 | 182.66 | 187.602 | 189.683 | 190.039 | 190.39 | 189.302 | 189.676 | 190.213 | 191.584 | 193.328 | 194.087 | 195.224 | 195.417 | 197.137 | 200.021 | 202.824 | 205.255 | 208.621 | 211.937 | 217.013 | 221.446 | 224.378 | 227.544 | 284.921 | 289.892 | 294.299 | 304.715 | 287.427 | 289.557 | 264.415 | 271.88 | 264.855 | 268.739 | 270.49 | 266.837 | 217.332 | 205.235 | 169.725 | 151.678 |
Goodwill
| 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 3.903 | 2.528 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 4.298 | 4.298 | 4.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 275.553 | 257.784 | 235.82 | 204.501 | 173.969 | 163.674 | 146.099 | 134.834 | 135.709 | 125.148 | 112.895 | 103.91 | 89.753 | 79.528 | 62.799 | 53.455 | 48.887 | 44.697 | 43.724 | 44.125 | 43.778 | 44.401 | 45.782 | 46.391 | 48.266 | 49.178 | 49.65 | 50.286 | 52.871 | 57 | 62.471 | 68.11 | 74.235 | 76.118 | 79.445 | 80.47 | 75.911 | 80.978 | 85.166 | 90.695 | 92.916 | 93.145 | 95.726 | 94.607 | 85.31 | 101.564 | 102.67 | 104.215 | 106.611 | 108.544 | 118.044 | 115.433 | 166.536 | 167.295 | 156.261 | 147.185 | 134.375 | 101.952 | 89.615 | 78.837 |
Goodwill en immateriële activa
| 277.873 | 260.104 | 238.141 | 206.822 | 176.289 | 165.994 | 148.42 | 137.154 | 138.029 | 127.469 | 115.215 | 106.23 | 93.656 | 82.056 | 65.119 | 55.775 | 51.208 | 47.017 | 46.045 | 46.445 | 46.098 | 46.721 | 48.102 | 48.712 | 50.586 | 51.499 | 51.971 | 52.607 | 57.169 | 61.298 | 66.77 | 68.11 | 74.235 | 76.118 | 79.445 | 80.47 | 75.911 | 80.978 | 85.166 | 90.695 | 92.916 | 93.145 | 95.726 | 94.607 | 85.31 | 101.564 | 102.67 | 104.215 | 106.611 | 108.544 | 118.044 | 115.433 | 166.536 | 167.295 | 156.261 | 147.185 | 134.375 | 101.952 | 89.615 | 78.837 |
Langetermijnbeleggingen
| 18.724 | 18.842 | 18.469 | -72.939 | -217.804 | -319.923 | -361.627 | -384.748 | -408.02 | -431.699 | -498.14 | -443.296 | -544.935 | -413.122 | -364.062 | -285.038 | -67.687 | -97.204 | -94.335 | -93.439 | 80.28 | 81.851 | 80.465 | 81.028 | 78.387 | 100.841 | 96.328 | 82.112 | 82.347 | 62.443 | 62.465 | 60.211 | 56.673 | 57.089 | 56.986 | 52.064 | 52.072 | 51.894 | 49.938 | 49.869 | 72.823 | 72.512 | 72.028 | 72.466 | -147.414 | -116.8 | 23.2 | 23.2 | 6.015 | 0 | 0 | 0 | 2.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 18.342 | 18.342 | 18.342 | 18.342 | 18.244 | 18.244 | 18.244 | 18.244 | 15.381 | 15.36 | 15.36 | 15.36 | 10.602 | 10.615 | 10.615 | 10.615 | 2.202 | 2.202 | 2.202 | 2.202 | 2.099 | 2.099 | 2.099 | 2.099 | 0.506 | 0.506 | 0.507 | 0.507 | 0.205 | 0.205 | 0.205 | 0.205 | 0 | 0 | 0 | 0 | 6.278 | 6.278 | 6.278 | 6.278 | 6.278 | 6.278 | 6.278 | 6.278 | 5.768 | 4.572 | 5.72 | 6.278 | 29.852 | 32.264 | 34.676 | 35.065 | 12.178 | 16.645 | 8.464 | 14.064 | 5.963 | 5.741 | 3.94 | 3.432 |
Overige niet-vlottende activa
| 1.289 | 1.411 | 1.62 | 93.174 | 242.738 | 345.233 | 391.34 | 416.592 | 467.993 | 492.98 | 561.871 | 506.518 | 622.926 | 491.105 | 449.528 | 361.574 | 147.95 | 179.697 | 179.238 | 178.06 | 1.736 | 2.008 | 2.257 | 2.586 | 2.236 | 0.94 | 1.431 | 1.185 | 1.466 | 1.473 | 1.647 | 1.728 | 1.628 | 1.908 | 1.504 | 1.303 | 2.231 | 1.91 | 2.689 | 2.645 | 3.285 | 3.745 | 3.894 | 4.421 | 177.457 | 146.21 | 6.667 | 7.076 | -0.008 | 5.566 | 5.774 | 5.368 | 0.011 | 2.074 | 2.416 | 2.581 | 0.669 | 0.916 | 1.375 | 1.166 |
Totaal niet-vlottende activa
| 495.998 | 480.321 | 461.709 | 425.465 | 404.757 | 397.286 | 384.742 | 380.88 | 409.006 | 404.049 | 398.004 | 392.312 | 392.336 | 377.38 | 369.972 | 338.199 | 325.088 | 314.771 | 317.125 | 319.118 | 313.902 | 315.339 | 320.525 | 324.109 | 321.755 | 344.176 | 339.539 | 326.086 | 331.401 | 317.004 | 324.415 | 324.341 | 327.76 | 330.533 | 335.072 | 333.857 | 339.315 | 346.315 | 352.692 | 361.424 | 392.315 | 397.127 | 402.305 | 405.316 | 406.041 | 425.438 | 432.556 | 445.484 | 429.897 | 435.931 | 422.908 | 427.745 | 445.629 | 454.754 | 437.631 | 430.667 | 358.338 | 313.845 | 264.655 | 235.113 |
Totaal activa
| 1,798.625 | 1,796.818 | 1,810.454 | 1,896.33 | 1,849.79 | 1,907.303 | 1,890.398 | 2,019.415 | 2,050.732 | 2,085.839 | 2,126.445 | 2,192.524 | 2,137.394 | 2,119.924 | 2,060.231 | 2,098.305 | 1,383.724 | 1,315.273 | 1,199.596 | 1,300.922 | 1,221.799 | 1,178.159 | 1,130.47 | 1,159.423 | 1,136.974 | 1,083.681 | 1,041.035 | 1,068.414 | 1,015.284 | 984.3 | 976.607 | 938.732 | 879.121 | 866.611 | 865.161 | 850.677 | 849.644 | 863.993 | 859.577 | 854.277 | 834.828 | 832.339 | 834.673 | 845.059 | 987.997 | 1,022.591 | 1,048.3 | 1,090.988 | 1,036.679 | 1,066.151 | 1,187.522 | 1,229.146 | 1,575.483 | 1,672.554 | 1,772.472 | 1,860.145 | 1,859.539 | 1,995.038 | 1,864.079 | 614.584 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 163.9 | 170.01 | 147.174 | 205.504 | 150.979 | 166.748 | 128.359 | 133.952 | 96.083 | 129.584 | 133.421 | 166.552 | 148.967 | 155.044 | 134.406 | 178.038 | 175.838 | 163.901 | 120.057 | 163.56 | 135.865 | 112.389 | 69.263 | 94.081 | 71.592 | 60.086 | 44.985 | 60.097 | 57.822 | 47.743 | 46.517 | 39.457 | 42.765 | 44.645 | 46.435 | 34.13 | 36.698 | 47.01 | 46.29 | 43.645 | 32.583 | 37.075 | 34.198 | 31.895 | 35.26 | 39.791 | 47.147 | 67.325 | 88.28 | 100.812 | 105.799 | 124.289 | 150.778 | 139.116 | 167.74 | 167.12 | 248.972 | 436.309 | 251.834 | 114.27 |
Kortlopende schulden
| 125.944 | 87.015 | 94.153 | 76.141 | 85.824 | 82.85 | 49.89 | 72.84 | 84.854 | 83.079 | 81.387 | 32.032 | 31.971 | 31.808 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 16.2 | 19 | 19 | 16 | 11.8 | 5 | 5 | 5 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 120 | 180 | 200 | 170 | 170 | 7 | 7 | 106.8 | 151.8 |
Belastingschulden
| 0 | 13.036 | 22.551 | 24.164 | 20.51 | 21.719 | 23.94 | 24.263 | 25.871 | 25.095 | 36.012 | 38.448 | 37.518 | 36.119 | 41.405 | 41.915 | 21.301 | 8.608 | 6.456 | 10.6 | 13.774 | 7.646 | 7.048 | 10.616 | 4.702 | 6.105 | 10.209 | 13.424 | 4.893 | 4.869 | 7.56 | 6.102 | 4.279 | 4.553 | 3.408 | 2.852 | 5.124 | 5.19 | 4.315 | 2.502 | 2.107 | 1.741 | 1.526 | 1.334 | 2.379 | 1.201 | 3.413 | 1.096 | -34.068 | -47.038 | -41.668 | -44.264 | -43.988 | -49.729 | -44.993 | -44.638 | -3.979 | 6.087 | 7.27 | 17.427 |
Uitgestelde opbrengsten
| 77.29 | 80.583 | 65.97 | 218.37 | 173.399 | 162.491 | 34.777 | 49.955 | 57.698 | 0 | 49.766 | 0 | 175.702 | 173.524 | 77.156 | 0 | 0 | 0 | 0 | 102.769 | 84.419 | 65.262 | 68.327 | 88.315 | 67.54 | 66.002 | 76.337 | 116.245 | 51.584 | 48.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.313 | -3.167 | 28.252 | 13.106 | 11.189 | 23.885 | 32.436 | 41.654 | 35.407 | 40.804 |
Overige kortlopende verplichtingen
| 127.589 | 121.287 | 109.52 | -12.872 | -14.778 | 104.808 | 153.432 | 138.352 | 87.707 | 145.039 | 100.978 | 184.536 | 75.512 | -33.872 | 162.943 | 203.683 | 129.625 | 125.28 | 114.017 | 54.834 | 35.564 | 41.614 | 137.475 | 147.417 | 147.45 | 51.568 | 66.127 | 22.694 | 24.569 | 74.929 | 82.496 | 106.729 | 60.654 | 56.066 | 59.098 | 62.107 | 63.873 | 60.666 | 59.805 | 62.453 | 62.009 | 56.138 | 62.117 | 77.315 | 68.081 | 67.317 | 62.007 | 70.641 | 75.442 | 84.965 | 80.797 | 132.064 | 113.808 | 99.335 | 73.009 | 114.156 | 149.872 | 107.303 | 104.28 | 55.702 |
Totaal kortlopende verplichtingen
| 494.723 | 471.931 | 439.369 | 511.306 | 415.933 | 420.02 | 355.621 | 419.362 | 352.214 | 382.797 | 401.564 | 421.568 | 358.575 | 362.622 | 338.753 | 423.636 | 326.764 | 297.789 | 240.53 | 341.763 | 279.623 | 243.112 | 232.785 | 271.114 | 239.744 | 195.562 | 165.959 | 217.46 | 143.868 | 129.541 | 136.573 | 152.288 | 107.699 | 105.264 | 108.941 | 99.088 | 105.695 | 112.866 | 110.41 | 108.6 | 96.699 | 94.954 | 97.842 | 110.544 | 105.721 | 108.309 | 112.567 | 139.062 | 129.654 | 138.739 | 264.928 | 286.839 | 400.598 | 388.722 | 365.755 | 406.639 | 401.865 | 556.699 | 470.184 | 339.199 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.271 | 4.097 | 5.535 | 1.057 | 0.693 | 0.881 | 2.077 | 1.885 | 1.314 | 2.36 | 3.53 | 5.027 | 11.858 | 13.203 | 14.624 | 12.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.053 | 5.052 | 5.047 | 5.043 | 5.039 | 5.034 | 5.03 | 5.026 | 5.021 | 5.017 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 2.315 | 2.315 | 3.555 | 3.555 | 4.727 | 9.32 | 12.139 | 14.225 | 2.485 | 2.485 | 2.485 | 2.485 | 0.7 | 0.7 | 0.7 | 0.7 | 0.95 | 0.95 | 1.055 | 1.055 | 1.162 | 1.105 | 2.456 | 2.456 | 2.456 | 2.456 | 2.456 | 2.456 | 4.191 | 4.191 | 0 | 4.181 | 0 | 3.856 | 0 | 2.812 | 0 | 0 | 0 | 3.661 | 0 | 0 | 0 | 6.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.382 | 0.382 | 0.382 | 0.382 | 0.109 | 0.109 | 0.122 | 0.122 | 0.25 | 0.25 | 0.25 | 0.25 | 0 | 0 | 0 | -12.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.031 | 0.021 | 0.021 | 0.042 | 0.416 | 0.753 | 0.123 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 5.782 | 2.312 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | -11.674 | 0.5 | 1.45 | 0.5 | 1.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.191 | 0 | 4.051 | 0 | 3.002 | 0 | 3.415 | 3.574 | 4.376 | 1.017 | 9.188 | 10.268 | 10.707 | 10.035 | 4.605 | 6.647 | 8.162 | 15.162 | 13.803 | 19.917 | 16.03 | 17.143 | 32.277 | 37.148 | 32.45 | 32.841 | 33.427 | 26.86 | 26.993 | 26.917 |
Totaal niet-vlottende verplichtingen
| 4.968 | 6.794 | 9.472 | 4.994 | 5.53 | 10.31 | 20.121 | 18.971 | 4.55 | 5.596 | 6.766 | 8.262 | 13.058 | 14.403 | 15.824 | 1.2 | 1.45 | 1.45 | 1.555 | 1.555 | 1.162 | 1.105 | 2.456 | 2.456 | 2.456 | 2.456 | 2.456 | 2.456 | 4.191 | 4.191 | 4.191 | 4.181 | 4.051 | 3.856 | 3.002 | 2.812 | 3.415 | 8.626 | 9.428 | 9.725 | 14.231 | 15.307 | 15.741 | 15.065 | 9.631 | 11.668 | 13.179 | 15.162 | 18.803 | 19.917 | 16.03 | 17.143 | 32.308 | 37.179 | 32.471 | 32.862 | 33.469 | 27.276 | 27.747 | 27.039 |
Totaal passiva
| 499.691 | 478.725 | 448.841 | 516.3 | 421.463 | 430.33 | 375.742 | 438.333 | 356.764 | 388.392 | 408.33 | 429.83 | 371.634 | 377.025 | 354.578 | 424.836 | 328.214 | 299.239 | 242.085 | 343.318 | 280.784 | 244.217 | 235.242 | 273.57 | 242.2 | 198.018 | 168.416 | 219.916 | 148.059 | 133.733 | 140.764 | 156.469 | 111.75 | 109.12 | 111.943 | 101.901 | 109.111 | 121.492 | 119.838 | 118.325 | 110.929 | 110.261 | 113.583 | 125.609 | 115.351 | 119.976 | 125.747 | 154.224 | 148.458 | 158.655 | 280.958 | 303.982 | 432.907 | 425.901 | 398.226 | 439.501 | 435.334 | 583.975 | 497.931 | 366.239 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.222 | 0.008 | 0 | 0 | 0 | 0 | 0.005 | 0.012 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 244.455 | 244.455 | 244.455 | 244.455 | 244.455 | 244.455 | 244.455 | 244.455 | 244.455 | 244.455 | 244.455 | 244.455 | 244.455 | 244.455 | 244.455 | 244.455 | 216.989 | 216.989 | 216.989 | 216.989 | 216.989 | 217.031 | 217.031 | 217.031 | 217.031 | 217.031 | 217.1 | 217.1 | 217.1 | 217.1 | 217.1 | 214.103 | 214.103 | 214.103 | 214.103 | 214.103 | 214.103 | 214.103 | 214.103 | 214.103 | 214.103 | 214.103 | 214.103 | 214.103 | 214.103 | 214.103 | 214.103 | 214.103 | 214.103 | 214.103 | 214.103 | 214.103 | 214.103 | 214.103 | 107.051 | 107.051 | 107.051 | 107.051 | 107.051 | 80.051 |
Ingehouden winsten
| -546.501 | -522.29 | -486.674 | -471.487 | -426.487 | -388.493 | -366.545 | -336.634 | -246.362 | -246.058 | -223.001 | -200.462 | -213.257 | -222.946 | -242.198 | -253.289 | -287.048 | -327.121 | -361.618 | -357.281 | -367.176 | -372.274 | -402.887 | -394.714 | -383.747 | -390.016 | -401.123 | -410.578 | -420.579 | -433.681 | -444.83 | -453.833 | -460.171 | -467.05 | -471.606 | -475.152 | -481.282 | -479.464 | -482.111 | -479.975 | -485.709 | -487.636 | -488.856 | -490.628 | -337.866 | -308.12 | -288.326 | -274.256 | -323.968 | -304.352 | -305.336 | -285.783 | -66.86 | 37.095 | 164.731 | 210.913 | 231.928 | 218.783 | 172.135 | 131.904 |
Overige gereserveerde algehele resultaten
| 1,482.281 | 1,480.823 | 1,480.306 | 41.422 | 1,480.988 | 42.446 | 1,484.516 | 45.579 | 1,486.226 | 48.152 | 1,486.206 | 48.14 | 1,510.427 | 65.844 | 1,513.278 | -7.222 | -0.008 | 0.005 | 0.005 | 0 | 0.005 | -0.005 | -0.012 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0 | 1,339.331 | 1,511.766 | 1,438.057 | 1,486.75 | 1,585.476 | -0 | 1,413.04 | 1,512.395 | 1,586.732 | -0 | 1,490.566 | -0 | 1,496.749 | 1,496.749 | 1,440.207 | -0.008 | 972.672 | 0 | 927.577 | 1,045.666 | 1,044.738 | 1,050.58 | 1,031.352 | 1,006.87 | 1,013.07 | 1,034.254 | 990.047 | 1,024.839 | 1,022.894 | 1,044.697 | 983.399 | 1,003.844 | 979.097 | 1,002.845 | 979.097 | 976.845 | 1,000.593 | 976.845 | 974.097 | 971.136 | 971.136 | 994.885 | 994.885 | 994.885 | 994.885 | 994.885 | 994.885 | 995.825 | 995.825 | 995.825 | 994.885 | 993.585 | 993.585 | 1,100.636 | 1,100.636 | 1,083.259 | 1,083.259 | 1,084.903 | 34.259 |
Totaal eigen vermogen van aandeelhouders
| 1,180.235 | 1,202.988 | 1,238.087 | 1,252.447 | 1,298.955 | 1,336.465 | 1,362.426 | 1,391.456 | 1,484.319 | 1,484.606 | 1,507.659 | 1,533.378 | 1,541.625 | 1,534.781 | 1,515.535 | 1,504.331 | 919.462 | 886.294 | 855.027 | 858.882 | 895.479 | 889.491 | 864.713 | 853.664 | 863.902 | 863.834 | 850.231 | 820.317 | 845.108 | 830.06 | 816.967 | 767.417 | 757.776 | 749.898 | 745.342 | 741.796 | 733.413 | 735.232 | 732.585 | 731.974 | 723.279 | 721.351 | 720.131 | 718.36 | 871.122 | 900.868 | 920.662 | 934.731 | 885.96 | 905.575 | 904.591 | 923.204 | 1,140.827 | 1,244.782 | 1,372.418 | 1,418.6 | 1,422.238 | 1,409.094 | 1,364.089 | 246.214 |
Totaal eigen vermogen
| 1,298.934 | 1,318.093 | 1,361.614 | 1,380.03 | 1,428.327 | 1,476.973 | 1,514.656 | 1,581.082 | 1,693.968 | 1,697.446 | 1,718.115 | 1,762.694 | 1,765.76 | 1,742.899 | 1,705.653 | 1,673.469 | 1,055.51 | 1,016.033 | 957.511 | 957.604 | 941.015 | 933.942 | 895.228 | 885.853 | 894.774 | 885.663 | 872.62 | 848.498 | 867.224 | 850.567 | 835.843 | 782.262 | 767.371 | 757.491 | 753.218 | 748.777 | 740.534 | 742.502 | 739.739 | 735.952 | 723.898 | 722.078 | 721.09 | 719.45 | 872.646 | 902.614 | 922.553 | 936.764 | 888.221 | 907.496 | 906.563 | 925.164 | 1,142.577 | 1,246.654 | 1,374.245 | 1,420.645 | 1,424.205 | 1,411.063 | 1,366.149 | 248.345 |
Totaal passiva en aandeelhoudersvermogen
| 1,798.625 | 1,796.818 | 1,810.454 | 1,896.33 | 1,849.79 | 1,907.303 | 1,890.398 | 2,019.415 | 2,050.732 | 2,085.839 | 2,126.445 | 2,192.524 | 2,137.394 | 2,119.924 | 2,060.231 | 2,098.305 | 1,383.724 | 1,315.273 | 1,199.596 | 1,300.922 | 1,221.799 | 1,178.159 | 1,130.47 | 1,159.423 | 1,136.974 | 1,083.681 | 1,041.035 | 1,068.414 | 1,015.284 | 984.3 | 976.607 | 938.732 | 879.121 | 866.611 | 865.161 | 850.677 | 849.644 | 863.993 | 859.577 | 854.277 | 834.828 | 832.339 | 834.673 | 845.059 | 987.997 | 1,022.591 | 1,048.3 | 1,090.988 | 1,036.679 | 1,066.151 | 1,187.522 | 1,229.146 | 1,575.483 | 1,672.554 | 1,772.472 | 1,860.145 | 1,859.539 | 1,995.038 | 1,864.079 | 614.584 |