Hanwang Technology Co.,Ltd.
SZSE:002362.SZ
21.74 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -24.211 | -35.616 | -15.187 | -44.909 | -37.994 | -21.948 | -38.232 | -112 | -2.901 | -25.636 | -22.539 | 14.063 | 9.689 | 19.252 | 11.091 | 33.759 | 40.073 | 34.497 | -4.338 | 9.895 | 5.098 | 30.614 | -8.174 | -10.967 | 6.269 | 11.107 | 9.455 | 10.001 | 13.102 | 11.149 | 9.003 | 6.338 | 6.879 | 4.556 | 3.547 | 6.13 | -1.819 | 2.647 | -2.136 | 5.734 | 1.928 | 1.22 | 1.772 | -152.762 | -29.746 | -19.794 | -14.07 | 49.712 | -19.615 | 0.984 | -19.553 | -218.923 | -103.955 | -127.636 | -46.182 | -12.122 | 13.145 | 45.005 | 41.874 | 36.802 | 28.187 | 11.29 | 9.321 |
Afschrijvingen & Amortisatie
| 0 | 17.101 | 17.101 | 17.388 | -15.93 | 13.5 | 13.5 | 16.002 | 16.002 | 10.044 | 10.044 | 12.03 | 12.03 | 8.569 | 8.569 | 25.408 | -10.617 | 10.617 | 0 | 23.506 | -11.31 | 11.31 | 0 | 22.624 | -8.868 | 8.868 | 0 | 34.166 | -18.536 | 18.536 | 0 | 31.557 | -13.903 | 13.903 | 0 | 40.317 | -20.026 | 20.026 | 0 | 35.926 | -16.925 | 16.925 | 0 | 58.773 | -31.246 | 31.246 | 0 | 62.485 | -31.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.111 | -0.111 | 0.111 | 0 | 1.394 | -1.072 | 1.072 | 0 | -0.68 | 0 | 1.905 | 0 | 8.227 | 0 | 5.091 | 0 | 10.307 | 0 | 4.072 | 0 | 2.957 | 0 | 0 | 0 | 2.202 | 0 | 0 | 0 | 2.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 6.218 | 0 | -13.359 | 78.826 | -78.826 | 0 | 69.074 | 48.157 | -48.157 | 0 | -128.795 | 116.052 | -116.052 | 0 | -243.657 | 87.779 | -87.779 | 0 | -63.815 | 44.443 | -44.443 | 0 | -124.704 | 46.53 | -46.53 | 0 | -105.286 | 12.652 | -12.652 | 0 | -31.76 | 27.531 | -27.531 | 0 | 0.859 | 25.885 | -25.885 | 0 | 9.644 | -23.801 | 23.801 | 0 | 142.357 | -21.353 | 21.353 | 0 | 32.76 | 22.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 13.258 | 0 | -0.769 | 28.404 | -28.404 | 0 | -20.895 | 13.928 | -13.928 | 0 | 3.119 | 18.215 | -18.215 | 0 | -70.379 | 12.792 | -12.792 | 0 | -2.097 | 16.767 | -16.767 | 0 | -82.826 | 20.162 | -20.162 | 0 | -36.773 | -5.508 | 5.508 | 0 | -21.797 | 10.461 | -10.461 | 0 | -6.688 | 24.622 | -24.622 | 0 | 32.544 | -10.679 | 10.679 | 0 | 63.46 | -31.789 | 31.789 | 0 | -82.271 | 28.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -7.456 | 0 | -12.59 | 50.423 | -50.423 | 0 | 89.969 | 34.229 | -34.229 | 0 | -131.915 | 98.108 | -98.108 | 0 | -173.278 | 73.936 | -73.936 | 0 | -61.718 | 25.731 | -25.731 | 0 | -41.878 | 29.822 | -29.822 | 0 | -68.513 | 15.223 | -15.223 | 0 | -9.963 | 16.471 | -16.471 | 0 | 7.548 | -1.453 | 1.453 | 0 | -17.622 | -14.729 | 14.729 | 0 | 83.155 | 7.559 | -7.559 | 0 | 115.031 | -6.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | -0.357 | 0.357 | 0 | 0 | -0.178 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0.417 | 0 | 0 | 0.357 | -0.357 | 0 | 0 | 0.178 | -0.178 | 0 | 0 | -0.271 | 0.271 | 0 | 0 | 1.052 | -1.052 | 0 | 0 | 1.945 | -1.945 | 0 | 0 | -3.454 | 3.454 | 0 | 0 | 2.937 | -2.937 | 0 | 0 | 0.599 | -0.599 | 0 | 0 | 2.715 | -2.715 | 0 | -5.278 | 1.608 | -1.608 | 0 | -4.258 | 2.877 | -2.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 14.537 | 64.468 | -84.194 | 142.466 | -29.478 | -15.687 | -13.5 | -85.076 | -64.159 | 38.113 | -80.226 | -14.063 | -9.689 | -19.252 | -11.091 | -33.759 | -40.073 | -34.497 | 4.338 | -9.895 | -5.098 | -30.614 | 8.174 | 10.967 | -6.269 | -11.107 | -9.455 | -10.001 | -13.102 | -11.149 | -9.003 | -6.338 | -6.879 | -4.556 | -3.547 | -6.13 | 1.819 | -2.647 | 2.136 | -5.734 | -1.928 | -1.22 | -1.772 | 152.762 | 29.746 | 19.794 | 14.07 | -49.712 | 19.615 | -0.984 | 19.553 | 218.923 | 103.955 | 127.636 | 46.182 | 12.122 | -13.145 | -45.005 | -41.874 | -36.802 | -28.187 | -11.29 | -9.321 |
Kasstroom uit Operationele Activiteiten
| -9.674 | 11.751 | -99.38 | 101.586 | -4.576 | -102.962 | -38.232 | -112 | -2.901 | -25.636 | -102.765 | 77.098 | -20.145 | -38.979 | -77.627 | 115.35 | -28.836 | 11.661 | -79.433 | 119.235 | -14.167 | 2.125 | -19.04 | 13.234 | 3.902 | -4.927 | -29.145 | 23.645 | 11.515 | 1.364 | 1.275 | 39.563 | 7.837 | 3.603 | 0.939 | 35.452 | 3.268 | 4.298 | -6.921 | 29.991 | 4.118 | -5.002 | 28.8 | 24.711 | 14.672 | -18.144 | 12.724 | -2.375 | -10.904 | 0 | -11.759 | -48.329 | -17.839 | 4.394 | -64.94 | -217.125 | -78.256 | -33.262 | 11.37 | 110.381 | 0.346 | 23.031 | -18.946 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -32.05 | -34.437 | -42.021 | -41.509 | -25.201 | -29.993 | -19.979 | -16.662 | -18.574 | -17.202 | -14.694 | -15.287 | -17.529 | -19.908 | -21.65 | -12.594 | -16.579 | -9.685 | -5.913 | -12.142 | -2.141 | -3.171 | -2.948 | -5.237 | -5.434 | -6.26 | -3.809 | -4.883 | -7.337 | -1.306 | -2.855 | 1.341 | -3.379 | -5.839 | -4.692 | -10.68 | -4.087 | -1.686 | -1.706 | -6.743 | -4.318 | -2.977 | -6.598 | -16.617 | -9.352 | -9.288 | -7.889 | -10.441 | -17.669 | -27.953 | -14.638 | -0.899 | -20.765 | -25.103 | -32.499 | -23.879 | -85.598 | -80.537 | -39.792 | -27.561 | -21.348 | -8.754 | -4.685 |
Netto Overnames
| 0 | -0.165 | 0.168 | -0.14 | 2.316 | 0.002 | 0 | -7.114 | 0.004 | 0 | 0 | -12.457 | 9.313 | 23.085 | 21.651 | 12.641 | 16.584 | 9.696 | 5.961 | 12.147 | 2.142 | 3.708 | 2.974 | 5.341 | 5.435 | 12.441 | -6.181 | -1.182 | 7.337 | 1.353 | 2.855 | -0.093 | 4.069 | 5.839 | 4.692 | 16.309 | 4.096 | 1.687 | 1.707 | 30.542 | 4.347 | 2.982 | 6.598 | 16.625 | 9.352 | 0 | 32.48 | 64.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -10.089 | -16.79 | -68.492 | 22.897 | -16.598 | -181.338 | -77 | -351.26 | -261.042 | -238.693 | -190 | -365.537 | -387.9 | -87.887 | -395.502 | -238.824 | 13.414 | -151.429 | -101.904 | -63.047 | -161.997 | -257.071 | -28 | -219.19 | -234 | -286.083 | -19.795 | -635.9 | -174 | -213 | -269.88 | -301.627 | -211 | -359 | -128 | -380.32 | -69.24 | -93 | -272.18 | -54.437 | -5.786 | -160.215 | -110 | 46.98 | -168.69 | -140 | -114.04 | 37.8 | 0 | 1.594 | -54.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 30 | 25 | 100.01 | -4.514 | 119.747 | 202.971 | 110.625 | 382.977 | 262.072 | 285.863 | 140.923 | 490.399 | 304.479 | 198.177 | 85.326 | 48.36 | 81.206 | 153.888 | 64.656 | 99.508 | 113.852 | 151.006 | 196.564 | 252 | 193.003 | 292.306 | 89.107 | 638.787 | 113.562 | 276.142 | 166.443 | 339.502 | 188.847 | 142.374 | 302.316 | 409.664 | 59.741 | 82.354 | 145.35 | 84.605 | 1.012 | 171.839 | 113.31 | -48.728 | 170.603 | 0 | 7.889 | -104.895 | 52.8 | 0 | 160.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 9.334 | 32.72 | 0 | 0 | 0 | -0 | 12.331 | 0 | 1.287 | 0.003 | 11.659 | 0.018 | -19.908 | -21.65 | -12.594 | -16.579 | -9.685 | -5.913 | -12.142 | -2.141 | -3.171 | -2.948 | -5.237 | -5.434 | -6.26 | 0.004 | 14.649 | -7.337 | -1.306 | -2.855 | 1.341 | -3.379 | -5.839 | -4.692 | -10.68 | -4.087 | -1.686 | -1.706 | -6.743 | -4.318 | -2.977 | -6.598 | -16.617 | -9.352 | 126.371 | -7.889 | -15.352 | 0.456 | 3.513 | 0.956 | -170.876 | 11.087 | -8.36 | 8.37 | 0.001 | 0.13 | -80.537 | 0.133 | 24.998 | 14.567 | -14.5 | -4.685 |
Kasstroom uit Investeringsactiviteiten
| -12.138 | -26.392 | -10.336 | -23.266 | 80.264 | -8.359 | 13.646 | 20.271 | -17.54 | 31.255 | -63.768 | 108.777 | -91.619 | 93.559 | -331.825 | -203.01 | 78.046 | -7.215 | -43.113 | 24.324 | -50.285 | -108.697 | 165.642 | 27.675 | -46.43 | 6.143 | 59.327 | 11.471 | -67.775 | 61.883 | -106.292 | 40.465 | -24.842 | -222.464 | 169.624 | 24.294 | -13.576 | -12.332 | -128.535 | 47.224 | -9.062 | 8.652 | -3.288 | -18.356 | -7.439 | -22.918 | -89.45 | -28.038 | 35.587 | -22.845 | 92.724 | -171.775 | -9.679 | -33.463 | -24.13 | -23.878 | -85.468 | -80.537 | -39.659 | -2.563 | -6.781 | -23.253 | -4.685 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -7.15 | -18.1 | -12.352 | -15.026 | -4.85 | -52.23 | -34.911 | -20.791 | -49.14 | -49.14 | -31.808 | 0 | -31.808 | 0 | 0 | 0 | 0 | -10 | -10 | -6.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -175 | -20 | 0 | 0 | -15 | 0 | -99.09 | -45.71 | -34.5 | -2.5 | -44.8 | -39.8 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | 0 | 0 | -1.177 | 0 | 0 | 0 | 0 | 0 | -5.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -0.85 | -0.744 | -0.84 | -0.778 | -0.565 | -0.543 | -0.622 | -0.951 | -0.86 | -0.276 | -0.547 | 0 | 0 | 0 | 0 | -7 | -0 | -0.019 | -0.129 | -0.175 | -0.204 | -0.248 | -0.228 | -0.171 | -0.125 | -0.061 | -0.062 | -0.027 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | -0.062 | 0 | 0 | 0 | 0 | 0 | -0.16 | 0 | 0 | 0 | 0 | 0 | 0 | -2.174 | -2.056 | -3.113 | -3.123 | -3.036 | -1.932 | -0.545 | -0.104 | -1.295 | -1.097 | -2.61 | -1.439 | -2.138 | -2.502 |
Overige Financieringsactiviteiten
| 25.822 | -0.85 | -0.744 | -0.84 | 18 | 8.6 | 30 | 19.723 | 21.723 | -1.096 | 31.409 | -0.055 | 2.304 | 31.808 | 0 | 562.225 | -23.34 | -0 | 0.05 | 11.654 | 1.45 | 5.009 | 0.297 | -2.335 | 4.2 | 6.95 | -0.895 | 4.704 | 3 | 1.801 | 8.866 | 30.771 | 3.2 | 0 | 0 | 5.55 | -5.062 | 0 | 5.55 | 3.645 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | -0.94 | 0 | -115 | 0.94 | 115 | -20.009 | 30.002 | -0.002 | 171.911 | -4.5 | -2.671 | 1,088.34 | 53.165 | 0 | 52.25 | 45 |
Kasstroom uit Financieringsactiviteiten
| 25.822 | -8 | 17.356 | -18.664 | 2.197 | 3.185 | -22.773 | -15.809 | -0.019 | -1.957 | 31.134 | -0.055 | 2.304 | 31.808 | 0 | 562.225 | -30.34 | -0 | -9.969 | 1.525 | -4.925 | 4.805 | 0.049 | -2.563 | 4.029 | 6.825 | -0.957 | 4.642 | 2.973 | 1.801 | 8.866 | 30.771 | 3.2 | 0 | 0 | 0 | -5.062 | 0 | 5.55 | 3.645 | 0 | 0 | -0.16 | 0 | 0 | 0 | 0 | -0.94 | 0 | -117.174 | -1.116 | -63.113 | -23.131 | 26.966 | -1.934 | 156.366 | -4.604 | -103.056 | 1,041.533 | 16.055 | -3.939 | 5.312 | 2.698 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 1.939 | 0.76 | -4.05 | -0.965 | 6.75 | -3.667 | -4.377 | 9.666 | 8.733 | -1.389 | -1.659 | -0.468 | -2.361 | -1.544 | 6.744 | -9.546 | -5.008 | 4.162 | -2.497 | 3.433 | -0.844 | 1.381 | -0.682 | 1.482 | 1.352 | -1.386 | -1.011 | -0.334 | -0.317 | 0.133 | 0.168 | 0.028 | 0.244 | -0.147 | 0.079 | 0.383 | 0.013 | 0.421 | -0.037 | -0.035 | 0.154 | -0.105 | -0.27 | -0.032 | -0.617 | 0 | 0 | 0 | 0 | -0.059 | -0.161 | -0.233 | -0.233 | -0.125 | -1.027 | 0.854 | -0.249 | 0.083 | -0.057 | 0.028 | -0.021 | 0.009 |
Netto Kasstroomverandering
| -13.482 | -13.661 | -86.808 | 55.606 | 76.92 | -101.386 | -69.541 | 153.114 | -11.869 | -44.205 | -136.788 | 184.16 | -109.929 | 76.715 | -413.362 | 481.309 | 9.324 | -0.562 | -128.354 | 142.587 | -65.944 | -102.61 | 148.032 | 37.664 | -37.018 | 9.393 | 27.839 | 38.746 | -53.621 | 64.731 | -96.019 | 110.967 | -13.778 | -218.617 | 170.416 | 59.824 | -14.988 | -8.021 | -129.485 | 80.823 | -4.98 | 3.759 | 25.246 | -8.915 | 22.201 | -41.679 | -76.726 | -31.352 | 24.683 | -166.961 | 79.79 | -283.378 | -50.882 | -2.336 | -91.128 | -85.663 | -167.474 | -217.104 | 1,013.327 | 123.817 | -10.346 | 5.068 | -20.925 |
Kaspositie aan het Einde van de Periode
| 517.824 | 531.306 | 544.967 | 293.3 | 237.694 | 160.774 | 262.16 | 331.701 | 178.587 | 190.456 | 234.661 | 371.45 | 187.289 | 297.218 | 220.503 | 633.866 | 152.557 | 143.233 | 143.796 | 272.149 | 129.562 | 195.506 | 298.117 | 150.085 | 112.421 | 149.438 | 140.046 | 112.171 | 73.425 | 127.046 | 62.315 | 154.587 | 43.62 | 57.398 | 276.015 | 105.599 | 45.775 | 60.763 | 68.784 | 198.269 | 117.446 | 122.426 | 118.667 | 93.375 | 102.29 | 80.089 | 121.768 | 198.493 | 229.846 | 205.163 | 372.123 | 292.334 | 575.712 | 626.594 | 628.93 | 720.058 | 805.722 | 973.196 | 1,190.3 | 175.019 | 51.203 | 61.549 | 56.481 |