Hainan Strait Shipping Co.,Ltd.
SZSE:002320.SZ
5.56 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 68.152 | 170.315 | 64.221 | 90.904 | 120.789 | 417.333 | 190.285 | 11.964 | 183.392 | 96.332 | -17.476 | 28.588 | 139.617 | 115.155 | 29.841 | 44.48 | 101.057 | 74.027 | 44.507 | -4.488 | 67.734 | 111.422 | -0.295 | 20.698 | 80.929 | 109.236 | 15.084 | 36.866 | 82.219 | 93.622 | 21.845 | 18.677 | 53.046 | 63.301 | 17.006 | -0.654 | 46.793 | 54.133 | 24.178 | 0.559 | 37.149 | 21.892 | -2.295 | 20.374 | 37.788 | 29.424 | 21.116 | 8.574 | 65.669 | 37.147 | 29.982 | 41.224 | 89.641 | 45.207 | 29.84 | 37.811 | 66.934 | 53.168 | 19.354 | 21.694 | 48.089 | 47.907 | 21.958 |
Afschrijvingen & Amortisatie
| 0 | 107.756 | 107.756 | 94.454 | -162.306 | 82.367 | 82.367 | 92.075 | 92.075 | 101.656 | 101.656 | 48.495 | 48.495 | 39.066 | 39.066 | 141.026 | -69.288 | 69.288 | 0 | 138.355 | -69.138 | 69.138 | 0 | 141.715 | -67.573 | 67.573 | 0 | 130.284 | -64.582 | 64.582 | 0 | 121.329 | -60.989 | 60.989 | 0 | 92.238 | -45.038 | 45.038 | 0 | 78.772 | -36.916 | 36.916 | 0 | 49.094 | -24.123 | 24.123 | 0 | 43.463 | -19.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -56.728 | 62.609 | -65.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 8.302 | 0 | 9.361 | -1.001 | 1.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -120.406 | 0 | 47.367 | 100.697 | -100.697 | 0 | 87.533 | 144.53 | -144.53 | 0 | -110.68 | -3.791 | 3.791 | 0 | -30.163 | 28.178 | -28.178 | 0 | -6.68 | 28.178 | -28.178 | 0 | 18.144 | 18.716 | -18.716 | 0 | 54.338 | -47.758 | 47.758 | 0 | 31.839 | -4.684 | 4.684 | 0 | 16.469 | 18.844 | -18.844 | 0 | 8.546 | 11.493 | -11.493 | 0 | -1.556 | -14.346 | 14.346 | 0 | -20.766 | 39.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -121.086 | 0 | 34.577 | 100.004 | -100.004 | 0 | 108.865 | 130.47 | -130.47 | 0 | -91.829 | -4.247 | 4.247 | 0 | -34.361 | 25.96 | -25.96 | 0 | -9.38 | 29.635 | -29.635 | 0 | 20.493 | 16.209 | -16.209 | 0 | 57.035 | -49.272 | 49.272 | 0 | 32.594 | 32.9 | -32.9 | 0 | 34.981 | 18.468 | -18.468 | 0 | 34.705 | 10.489 | -10.489 | 0 | -3.37 | -14.139 | 14.139 | 0 | -19.557 | 40.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -14.707 | 0 | -1.449 | 0.693 | -0.693 | 0 | -21.332 | 14.061 | -14.061 | 0 | -17.631 | 0.456 | -0.456 | 0 | 2.166 | 2.218 | -2.218 | 0 | 2.52 | -1.457 | 1.457 | 0 | -1.749 | 2.507 | -2.507 | 0 | -2.697 | 1.514 | -1.514 | 0 | -0.755 | -1.234 | 1.234 | 0 | 0.095 | 0.376 | -0.376 | 0 | -0.159 | 1.005 | -1.005 | 0 | 1.814 | -0.207 | 0.207 | 0 | -1.21 | -1.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | -2.415 | 2.415 | 0 | -4.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 15.387 | 0 | 14.238 | 2.415 | -2.415 | 0 | 4.559 | 0 | 0 | 0 | -1.22 | 0 | 0 | 0 | 2.032 | 0 | 0 | 0 | 0.179 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.35 | 36.35 | 0 | -18.607 | 0 | 0 | 0 | -26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0 | 340.711 | 363.919 | 300.128 | 259.437 | 359.156 | -82.367 | -179.609 | -236.606 | 42.874 | -96.332 | 17.476 | -28.588 | -139.617 | -115.155 | -29.841 | -44.48 | -101.057 | -74.027 | -44.507 | 4.488 | -67.734 | -111.422 | 0.295 | -20.698 | -80.929 | -109.236 | -15.084 | -36.866 | -82.219 | -93.622 | -21.845 | -18.677 | -53.046 | -63.301 | -17.006 | 0.654 | -46.793 | -54.133 | -24.178 | -0.559 | -37.149 | -21.892 | 2.295 | -20.374 | -37.788 | -29.424 | -21.116 | -8.574 | -65.669 | -37.147 | -29.982 | -41.224 | -89.641 | -45.207 | -29.84 | -37.811 | -66.934 | -53.168 | -19.354 | -21.694 | -48.089 | -47.907 | -21.958 |
Kasstroom uit Operationele Activiteiten
| 0 | 301.107 | 534.234 | 458.803 | 350.341 | 397.578 | 417.333 | 190.285 | 11.964 | 183.392 | -0 | 118.226 | 110.145 | 190.727 | 149.92 | 196.053 | 34.837 | 106.809 | 76.79 | 116.408 | 46.493 | 31.329 | 208.815 | 66.079 | 18.124 | 90.051 | 182.28 | 110.758 | 77.985 | 109.292 | 208.025 | 41.128 | 119.703 | 80.794 | 99.794 | 33.672 | 45.311 | 83.301 | 79.614 | -43.48 | 218.084 | -41.481 | 70.594 | -19.415 | 34.56 | 55.868 | 47.904 | 47.253 | -0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -91.553 | -6.066 | -115.307 | -77.663 | -25.964 | -27.932 | -31.925 | -264.858 | -48.928 | -79.376 | -25.068 | -440.155 | -88.452 | -1,009.746 | -105.909 | -12.494 | -0.059 | -0.415 | -0.248 | -1.28 | -0.76 | -3.7 | -26.017 | -8.681 | -0.677 | -2.236 | -137.776 | -3.585 | -2.001 | -1.427 | -46.737 | 0.603 | -29.286 | -3.551 | -44.296 | -0.503 | -20.05 | -42.388 | -100.523 | -13.429 | -246.208 | -26.842 | -205.213 | -158.297 | -103.242 | -13.739 | -291.816 | -42.953 | -120.554 | -28.984 | -22.994 | -4.178 | -34.627 | -19.316 | -1.328 | -35.888 | -20.407 | -44.906 | -26.288 | -33.266 | -6.305 | -8.55 | -18.286 | -5.637 |
Netto Overnames
| 0 | 0 | 0 | -0.004 | 658.124 | -562.663 | -95.429 | 0.002 | 0 | 0 | 0 | 1.458 | 0 | 0 | 0.167 | 12.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -168.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 20.053 | -15.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168.81 | 60.529 | 0 | 0 | 0 | 56.925 | 0 | 57.143 | 69.326 | 0 | 0 | 0 | 0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.007 | 0 | 0 | -0.004 | -658.124 | 562.663 | 95.461 | -168.81 | -0 | 0 | 0 | 0.005 | -0 | -1,009.746 | 0 | -12.494 | 0.593 | -0.415 | -0.248 | 0.048 | -0.048 | 0.713 | -26.017 | -0.039 | 0.001 | 7.153 | -137.776 | 13.116 | -12.698 | -12.731 | 22.027 | 2.421 | 4.005 | -0.08 | 3.67 | 0 | 22.309 | 4.845 | 12.175 | 2.811 | 1.977 | -26.842 | -205.213 | -0.663 | 0.644 | 2 | 2.253 | 0.022 | -0.022 | -28.984 | -22.994 | 17.296 | -19.947 | -20.053 | -0.085 | 0.255 | -0.048 | -0.205 | 4 | -33.266 | -6.305 | -8.55 | 0.007 | -5.637 |
Kasstroom uit Investeringsactiviteiten
| -91.545 | -6.066 | -115.307 | -77.667 | -25.964 | -27.932 | -31.894 | -433.668 | 11.601 | -79.376 | -25.068 | -440.15 | -31.527 | -1,009.746 | -48.766 | 53.832 | 0.533 | -0.415 | -3.248 | -1.23 | -0.81 | -2.987 | -26.017 | -8.72 | -0.676 | 4.916 | -137.776 | 9.532 | -14.698 | -14.158 | -24.711 | 3.023 | -25.281 | -3.632 | -40.625 | -0.503 | 2.259 | -37.542 | -88.348 | -10.618 | -244.231 | -26.842 | -205.213 | -158.96 | -102.598 | -11.739 | -291.563 | -42.932 | -120.576 | -28.984 | -22.994 | 33.171 | -70.53 | -39.369 | -1.413 | -35.633 | -20.455 | -45.111 | -22.289 | -33.266 | -6.305 | -8.55 | -18.279 | -5.637 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -350.686 | 0 | 0 | -81.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.65 | 0 | 0 | 0 | -10.65 | 0 | 0 | 0 | -10.65 | 0 | 0 | 0 | -12.6 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | -42 | -36 | -33 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.875 | 0 | 0 | 0 | 0 | -7.5 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -9.134 | 0 | -668.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.924 | -261.514 | -3.275 | -0 | 0 | -100.302 | 0 | -0.732 | -140.928 | -140.928 | 0 | 0 | 0 | -208.034 | 0 | -0.693 | 0 | -198.932 | -0.281 | -0.038 | -0.396 | -100.009 | -0.504 | -0.629 | -0.636 | -102.614 | -0.74 | -0.867 | -0.876 | -15.263 | -0.975 | -1.096 | -1.169 | -12.438 | -1.391 | -1.665 | -1.819 | -9.75 | -1.668 | 0 | 0 | -17.299 | 0 | 0 | 0 | -63.882 | 0 | -0.097 | 0 | 0 | 0 | -0.096 | 0 | 0 | 0 | -0.004 | 0 | -94.426 | -0.512 | -0.041 | -1.802 | -48.869 | -1.975 | -60.883 |
Overige Financieringsactiviteiten
| -227.958 | -457.499 | -165.679 | -155.852 | -193.225 | -820.517 | -96.695 | 650.098 | -126.079 | -371.181 | 77.601 | -11.467 | 0 | -208.034 | 0.167 | 1.387 | 0 | -24.45 | -0.281 | 0.076 | 0 | -10.65 | 0 | 0 | 0 | -10.7 | 0 | -12.798 | 0 | 4.516 | 46.618 | 0 | 0 | -10 | 0 | 0 | 0 | -10 | 0 | 42 | 36 | 15.701 | 30 | -1.023 | 0 | 1.023 | 0 | -3.339 | 0 | 0 | 0 | -3.014 | 0 | 0 | 0 | -9.768 | 0 | 9.777 | -2.994 | 1,285.162 | -83 | 0 | 16.5 | -31 |
Kasstroom uit Financieringsactiviteiten
| -230.882 | -457.499 | -165.679 | -199.506 | -193.225 | -920.819 | -96.695 | 298.681 | -126.763 | -371.181 | 77.601 | -11.467 | 0 | -208.034 | 0.167 | 0.693 | 0 | -223.382 | -0.281 | -10.612 | -0.396 | -110.659 | -0.504 | -11.279 | -0.636 | -113.314 | -0.74 | -24.314 | -0.876 | -10.747 | 45.644 | -13.696 | -1.169 | -22.438 | -1.391 | -21.665 | -1.819 | -19.75 | -1.668 | 42 | 36 | 15.701 | 30 | -1.023 | 0 | -62.859 | 0 | -3.436 | 0 | 0 | 0 | -3.11 | 0 | 0 | 0 | -9.773 | 0 | -84.649 | -58.381 | 1,285.121 | -84.802 | -48.869 | 14.525 | -99.383 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -2.281 | 0 | 0 | 156.413 | 322.988 | 187.632 | 238.396 | 272.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -59.143 | -165.424 | 255.917 | 179.35 | 131.152 | -551.173 | 445.158 | 378.286 | 84.434 | -28.769 | 324.946 | -333.391 | 78.618 | -1,027.053 | 101.321 | 250.578 | 35.37 | -116.988 | 73.261 | 104.566 | 45.287 | -82.316 | 178.294 | 46.08 | 16.812 | -18.347 | 43.764 | 49.975 | 108.41 | 38.387 | 228.958 | 17.318 | 44.185 | 100.725 | 57.778 | -14.496 | 45.752 | 26.009 | -10.401 | -12.098 | 9.853 | -52.621 | -104.619 | -179.399 | -68.038 | -18.73 | -243.659 | 0.885 | -120.966 | -75.151 | 6.347 | 69.88 | -32.258 | -39.457 | 31.325 | 16.044 | 7.036 | -49.545 | -31.576 | 1,281.74 | -63.16 | 6.942 | 50.276 | -42.387 |
Kaspositie aan het Einde van de Periode
| 1,676.298 | 1,737.224 | 1,902.648 | 1,646.73 | 1,463.02 | 1,331.868 | 1,883.041 | 1,437.883 | 1,059.597 | 975.163 | 1,003.932 | 678.986 | 1,012.377 | 933.759 | 1,960.812 | 1,859.491 | 1,608.913 | 1,573.543 | 1,690.531 | 1,617.27 | 1,512.704 | 1,467.416 | 1,549.733 | 1,367.438 | 1,321.359 | 1,304.546 | 1,322.893 | 1,279.129 | 1,229.153 | 1,120.743 | 1,082.356 | 790.417 | 773.098 | 728.913 | 628.188 | 570.411 | 584.907 | 539.155 | 513.146 | 497.547 | 509.645 | 499.792 | 552.413 | 657.032 | 836.43 | 904.468 | 923.198 | 1,166.857 | 1,165.972 | 1,286.938 | 1,362.089 | 1,355.742 | 1,285.862 | 1,318.12 | 1,357.577 | 1,326.251 | 1,310.208 | 1,303.172 | 1,352.717 | 1,384.294 | 102.554 | 165.714 | 158.771 | 108.495 |