Hainan Strait Shipping Co.,Ltd.
SZSE:002320.SZ
5.56 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,646.73 | 1,438.106 | 684.539 | 1,863.491 | 1,621.27 | 1,371.438 | 1,299.129 | 836.417 | 616.411 | 523.547 | 657.032 | 1,166.857 | 1,355.742 | 1,326.251 | 1,384.294 | 108.495 | 43.065 | 4.517 |
Kortetermijnbeleggingen
| 0 | -0.629 | -2.64 | -0.684 | -0.715 | 77.973 | 20 | 46 | -1.616 | -0.944 | -4.533 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,646.73 | 1,438.106 | 684.539 | 1,863.491 | 1,621.27 | 1,371.438 | 1,299.129 | 836.417 | 616.411 | 523.547 | 657.032 | 1,166.857 | 1,355.742 | 1,326.251 | 1,384.294 | 108.495 | 43.065 | 4.517 |
Nettovorderingen
| 307.78 | 71.864 | 61.721 | 60.727 | 27.915 | 20.196 | 48.418 | 48.373 | 46.498 | 41.739 | 59.602 | 54.061 | 38.497 | 34.969 | 22.524 | 27.932 | 29.427 | 49.325 |
Voorraad
| 54.407 | 52.958 | 31.626 | 10.803 | 12.969 | 15.713 | 14.699 | 11.942 | 11.187 | 11.239 | 13.063 | 15.286 | 14.076 | 10.922 | 9.095 | 9.154 | 9.124 | 8.473 |
Overige vlottende activa
| 15.122 | 294.068 | 474.639 | 1.042 | 0.587 | 7.446 | 1.013 | 27.506 | 32.386 | -2.446 | -3.994 | -1.64 | -1.956 | -1.675 | -1.775 | -1.144 | -0.72 | -0.808 |
Totaal vlottende activa
| 2,024.039 | 1,856.996 | 1,252.525 | 1,936.063 | 1,662.741 | 1,414.794 | 1,363.259 | 924.238 | 706.481 | 574.079 | 725.702 | 1,234.564 | 1,406.359 | 1,370.467 | 1,414.138 | 144.438 | 80.896 | 61.507 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 5,249.299 | 5,293.693 | 5,235.101 | 2,046.089 | 2,214.65 | 2,344.654 | 2,358.037 | 1,453.203 | 1,483.456 | 1,472.408 | 1,159.837 | 682.632 | 479.733 | 449.867 | 352.286 | 314.003 | 312.178 | 290.845 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.394 | 0.401 | 0.583 | 0.583 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 370.709 | 380.142 | 395.911 | 42.297 | 43.904 | 41.795 | 30.023 | 0.748 | 1.047 | 1.504 | 0.342 | 0.471 | 0.791 | 0.308 | 0.027 | 0.064 | 0 | 0.042 |
Goodwill en immateriële activa
| 370.709 | 380.142 | 395.911 | 42.297 | 43.904 | 41.795 | 30.023 | 0.748 | 1.047 | 1.898 | 0.744 | 1.054 | 1.374 | 0.308 | 0.027 | 0.064 | 0 | 0.042 |
Langetermijnbeleggingen
| 7.331 | 5.433 | 43.06 | 205.428 | 123.362 | 0 | 152.338 | 223.468 | 37.625 | 36.953 | 40.541 | 40.008 | 0 | 0 | 2.75 | 0 | 0 | 0 |
Belastingvorderingen
| 96.657 | 66.611 | 67.637 | 9.294 | 1.154 | 1.023 | 1.262 | 2.883 | 1.202 | 1.645 | 2.416 | 3.003 | 1.959 | 2.34 | 2.091 | 1.871 | 2.43 | 0.171 |
Overige niet-vlottende activa
| 17.496 | 3.641 | 0.685 | 0.999 | 0 | 78.762 | 0.218 | 0.435 | 41.375 | 113.104 | -3.516 | -2.911 | 37.17 | 0.991 | -1.729 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 5,741.492 | 5,749.52 | 5,742.394 | 2,304.107 | 2,383.07 | 2,466.234 | 2,541.878 | 1,680.737 | 1,564.705 | 1,626.008 | 1,200.022 | 723.787 | 520.235 | 453.506 | 355.426 | 315.939 | 314.608 | 291.059 |
Totaal activa
| 7,765.532 | 7,606.516 | 6,994.919 | 4,240.169 | 4,045.812 | 3,881.028 | 3,905.137 | 2,604.975 | 2,271.186 | 2,200.087 | 1,925.725 | 1,958.35 | 1,926.595 | 1,823.973 | 1,769.564 | 460.377 | 395.505 | 352.566 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 282.979 | 287.834 | 178.272 | 66.455 | 77.851 | 85.399 | 115.603 | 22.743 | 25.686 | 48.68 | 7.074 | 46.494 | 11.421 | 15.312 | 8.125 | 7.977 | 9.72 | 3.564 |
Kortlopende schulden
| 79.598 | 18.771 | 10.63 | 11.572 | 24.45 | 21.3 | 21.3 | 21.3 | 20 | 40 | 0 | 0 | 0 | 0 | 0 | 83 | 31 | 46 |
Belastingschulden
| 71.333 | 62.056 | 250.021 | 30.411 | 19.568 | 2.98 | 7.651 | 10.507 | 6.677 | 9.929 | -1.637 | 10.645 | 11.28 | 10.467 | 0.972 | 4.288 | 3.742 | 3.763 |
Uitgestelde opbrengsten
| 7.388 | 7.493 | 390.487 | 18.251 | 97.065 | 2.98 | 74.397 | 55.451 | 30.537 | 28.409 | 0 | 0 | 0 | 0 | 0 | -27.304 | -8.53 | -23.482 |
Overige kortlopende verplichtingen
| 432.814 | 264.97 | 1.836 | 124.822 | 28.507 | 92.764 | 24.876 | 11.41 | 11.371 | 9.567 | 12.7 | 21.444 | 28.243 | 23.291 | 14.441 | 38 | 20 | 35 |
Totaal kortlopende verplichtingen
| 802.779 | 579.069 | 581.225 | 221.101 | 227.873 | 202.443 | 236.176 | 110.904 | 87.594 | 126.656 | 19.775 | 67.938 | 39.665 | 38.603 | 22.565 | 101.673 | 52.19 | 61.083 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 423.318 | 460.586 | 8.981 | 18.585 | 0 | 24.45 | 45.8 | 67.1 | 91 | 101 | 0 | 0 | 0 | 0 | 54.875 | 33 | 60.9 | 52.5 |
Uitgestelde opbrengsten niet-vlottend
| 143.035 | 144.945 | 145.135 | 20.779 | 6.687 | 8.555 | 12.949 | 13.58 | 12.82 | 0 | 0 | 0 | 0 | 0 | -54.875 | -33 | -60.9 | -52.5 |
Uitgestelde belastingverplichtingen niet-vlottend
| 28.307 | 27.118 | 33.747 | 25.902 | 21.66 | 10.491 | 28.888 | 46.663 | -12.82 | 0 | 0 | 0 | 0.007 | 0.015 | 0.022 | 0.03 | 0.037 | 0.045 |
Overige niet-vlottende verplichtingen
| -35.451 | 4.772 | 4.813 | -18.585 | 0 | 0 | 0 | 0 | 12.82 | 0.82 | 0 | 0 | 0 | 0 | 54.875 | 33 | 60.9 | 52.5 |
Totaal niet-vlottende verplichtingen
| 559.209 | 637.421 | 192.677 | 46.681 | 28.347 | 43.496 | 87.638 | 127.343 | 103.82 | 101.82 | 0 | 0 | 0.007 | 0.015 | 54.897 | 33.03 | 60.937 | 52.545 |
Totaal passiva
| 1,361.987 | 1,216.489 | 773.901 | 267.782 | 256.22 | 245.94 | 323.813 | 238.247 | 191.414 | 228.476 | 19.775 | 67.938 | 39.672 | 38.618 | 77.463 | 134.703 | 113.127 | 113.628 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,228.933 | 2,228.933 | 2,228.933 | 1,485.955 | 990.637 | 660.425 | 508.019 | 425.88 | 425.88 | 425.88 | 425.88 | 425.88 | 327.6 | 204.75 | 157.5 | 118 | 118 | 118 |
Ingehouden winsten
| 1,459.318 | 1,144.332 | 1,172.146 | 1,072.971 | 995.387 | 890.945 | 796.761 | 618.88 | 488.694 | 390.034 | 331.622 | 319.25 | 331.125 | 268.562 | 194.084 | 117.94 | 87.504 | 53.718 |
Overige gereserveerde algehele resultaten
| 295.47 | 266.524 | 280.739 | 372.82 | 267.624 | 217.562 | 257.981 | 293.419 | 137.435 | 0.72 | 1.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 297.648 | 297.648 | 297.648 | 1,040.64 | 1,535.944 | 1,866.157 | 2,018.562 | 1,015.852 | 1,015.852 | 1,142.263 | 1,133.932 | 1,127.789 | 1,209.834 | 1,312.042 | 1,340.517 | 89.734 | 76.874 | 67.22 |
Totaal eigen vermogen van aandeelhouders
| 4,281.37 | 3,937.438 | 3,979.466 | 3,972.388 | 3,789.592 | 3,635.088 | 3,581.323 | 2,354.03 | 2,067.861 | 1,958.897 | 1,892.917 | 1,872.92 | 1,868.559 | 1,785.355 | 1,692.101 | 325.674 | 282.378 | 238.938 |
Totaal eigen vermogen
| 6,260.509 | 6,390.027 | 6,221.018 | 3,972.388 | 3,789.592 | 3,635.088 | 3,581.323 | 2,366.728 | 2,079.772 | 1,971.612 | 1,905.95 | 1,890.413 | 1,886.923 | 1,785.355 | 1,692.101 | 325.674 | 282.378 | 238.938 |
Totaal passiva en aandeelhoudersvermogen
| 7,765.532 | 7,606.516 | 6,994.919 | 4,240.169 | 4,045.812 | 3,881.028 | 3,905.137 | 2,604.975 | 2,271.186 | 2,200.087 | 1,925.725 | 1,958.35 | 1,926.595 | 1,823.973 | 1,769.564 | 460.377 | 395.505 | 352.566 |