
Xinjiang Beixin Road & Bridge Group Co., Ltd
SZSE:002307.SZ
4.57 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,614.063 | 4,779.98 | 1,327.375 | 2,533.417 | 1,559.99 | 2,199.078 | 1,223.294 | 3,313.162 | 1,725.058 | 3,007.344 | 2,934.653 | 3,902.879 | 1,813.192 | 4,116.561 | 2,592.217 | 3,905.025 | 1,706.686 | 5,660.753 | 2,628.345 | 2,684.702 | 911.986 | 4,450.298 | 3,186.51 | 2,055.694 | 1,433.854 | 4,616.829 | 2,901.933 | 1,600.605 | 1,133.351 | 4,399.973 | 2,842.754 | 1,717.491 | 846.222 | 3,103.471 | 1,790.974 | 1,091.292 | 544.22 | 2,097.772 | 1,494.946 | 1,058.327 | 467.043 | 2,254.149 | 1,845.107 | 1,247.914 | 470.76 | 1,806.441 | 1,622.072 | 1,107.046 | 354.558 | 1,226.975 | 1,012.332 | 914.975 | 340.021 | 880.238 | 883.462 | 899.967 | 234.98 | 628.363 | 668.322 | 703.191 | 409.14 | 727.291 | 680.917 | 594.616 | 318.223 | 445.821 | 511.338 |
Kosten van de omzet
| 1,327.037 | 4,346.482 | 959.857 | 2,166.2 | 1,251.27 | 1,568.73 | 849.254 | 2,956.659 | 1,422.608 | 2,218.947 | 2,501.432 | 3,512.616 | 1,426.459 | 3,685.631 | 2,257.428 | 3,451.563 | 1,462.481 | 5,098.512 | 2,391.6 | 2,365.47 | 768.768 | 3,980.21 | 2,938.115 | 1,832.888 | 1,262.505 | 4,120.071 | 2,676.286 | 1,406.334 | 998.811 | 4,009.091 | 2,626.938 | 1,538.766 | 739.834 | 2,819.473 | 1,654.798 | 975.137 | 457.601 | 1,971.654 | 1,339.606 | 866.717 | 372.442 | 2,032.357 | 1,647.903 | 1,084.427 | 399.694 | 1,582.562 | 1,455.183 | 951.073 | 269.602 | 1,082.143 | 876.718 | 806.259 | 281.538 | 766.609 | 778.092 | 798.253 | 200.088 | 539.269 | 589.534 | 630.755 | 364.092 | 665.537 | 622.665 | 518.09 | 280.261 | 391.904 | 455.53 |
Brutowinst
| 287.026 | 433.498 | 367.518 | 367.216 | 308.719 | 630.348 | 374.041 | 356.504 | 302.45 | 788.397 | 433.221 | 390.263 | 386.733 | 430.93 | 334.789 | 453.462 | 244.205 | 562.24 | 236.744 | 319.232 | 143.218 | 470.088 | 248.394 | 222.806 | 171.349 | 496.758 | 225.647 | 194.271 | 134.54 | 390.882 | 215.816 | 178.724 | 106.388 | 283.998 | 136.176 | 116.154 | 86.619 | 126.118 | 155.341 | 191.61 | 94.601 | 221.793 | 197.204 | 163.487 | 71.066 | 223.879 | 166.889 | 155.973 | 84.956 | 144.832 | 135.614 | 108.716 | 58.483 | 113.629 | 105.37 | 101.714 | 34.892 | 89.094 | 78.788 | 72.437 | 45.048 | 61.754 | 58.252 | 76.525 | 37.962 | 53.917 | 55.808 |
Brutowinstmarge
| 0.178 | 0.091 | 0.277 | 0.145 | 0.198 | 0.287 | 0.306 | 0.108 | 0.175 | 0.262 | 0.148 | 0.1 | 0.213 | 0.105 | 0.129 | 0.116 | 0.143 | 0.099 | 0.09 | 0.119 | 0.157 | 0.106 | 0.078 | 0.108 | 0.12 | 0.108 | 0.078 | 0.121 | 0.119 | 0.089 | 0.076 | 0.104 | 0.126 | 0.092 | 0.076 | 0.106 | 0.159 | 0.06 | 0.104 | 0.181 | 0.203 | 0.098 | 0.107 | 0.131 | 0.151 | 0.124 | 0.103 | 0.141 | 0.24 | 0.118 | 0.134 | 0.119 | 0.172 | 0.129 | 0.119 | 0.113 | 0.148 | 0.142 | 0.118 | 0.103 | 0.11 | 0.085 | 0.086 | 0.129 | 0.119 | 0.121 | 0.109 |
Onderzoek- en ontwikkelingskosten
| 0 | 7.785 | 1.351 | 0.593 | 0 | 3.933 | 0.525 | 0 | 0.381 | 3.916 | -0.028 | 0.778 | 0 | 3.667 | 0.573 | -0.144 | 0.699 | 2.326 | 0.723 | 0.274 | 0 | 1.6 | 0 | 0.451 | 0 | 13.848 | 0.021 | 0.353 | 0 | 13.65 | 0 | 0.184 | 0 | 9.838 | 0 | 0.207 | 0 | 6.826 | 0 | 2.94 | 0 | 5.106 | 0 | 7.234 | 0 | 3.668 | 0 | 0 | 0 | 2.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 90.836 | -230.453 | 273.809 | -45.863 | 104.006 | 72.578 | 261.238 | -51.221 | 104.35 | 91.998 | 132.872 | 104.146 | 98.394 | 162.262 | 260.568 | 108.003 | 96.851 | -173.864 | 99.844 | -29.882 | 73.053 | -218.117 | 106.35 | -42.401 | 93.927 | -187.212 | 99.554 | -38.183 | 76.041 | -151.966 | 87.926 | 73.443 | 65.013 | -109.238 | 75.049 | -16.767 | 51.217 | -106.044 | 57.821 | -13.198 | 47.2 | -105.326 | 73.52 | -15.263 | 45.753 | -72.866 | 66.437 | -5.914 | 36.532 | -54.233 | 45.926 | 38.9 | 26.351 | -41.225 | 35.524 | -5.223 | 22.39 | -62.853 | 38.477 | 27.047 | 27.918 | 36.879 | 29.248 | 24.563 | 21.466 | 23.054 | 26.295 |
Verkoop- en marketingkosten
| 1.691 | -1.41 | 2.536 | 2.222 | 2.152 | 7.099 | 4.859 | 2.429 | 2.236 | -1.28 | 6.348 | 35.684 | 39.964 | -8.483 | 10.952 | 45.158 | 16.013 | 59.573 | 62.167 | 20.602 | 14.244 | 19.67 | 35.138 | 28.058 | 11.946 | 22.692 | 18.208 | 17.658 | 5.968 | 24.474 | 12.53 | 8.535 | 4.966 | 14.793 | 7.123 | 9.106 | 3.899 | 12.022 | 10.161 | 7.242 | 3.968 | 13.218 | 4.668 | 6.049 | 2.07 | 6.023 | 4.105 | 1.356 | 1.895 | 3.639 | 1.507 | 0.386 | 0.202 | -0.852 | 0.84 | 0.108 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 47.508 | -231.863 | 278.075 | 127.874 | 106.158 | 72.894 | 266.097 | -48.792 | 106.586 | 345.574 | 131.888 | 139.831 | 129.812 | 153.779 | 271.52 | 3.197 | 107.38 | -232.133 | 157.337 | 141.612 | 87.297 | 223.93 | 135.471 | 140.545 | 98.035 | 145.531 | 117.763 | 120.868 | 82.009 | 133.4 | 100.456 | 3.638 | 69.979 | 209.916 | 82.172 | 81.998 | 55.115 | 136.722 | 67.982 | 90.78 | 51.168 | 140.364 | 78.188 | 65.2 | 47.823 | -66.844 | 70.543 | -3.241 | 38.427 | -50.594 | 47.433 | 39.286 | 26.553 | -42.077 | 36.364 | -5.115 | 22.506 | -61.629 | 38.477 | 27.047 | 27.918 | 36.879 | 29.248 | 24.563 | 21.466 | 23.054 | 26.295 |
Overige kosten
| 293.66 | 1,064.928 | 256.333 | 233.867 | 3.639 | 382.014 | 240.437 | 386.448 | 7.47 | 362.537 | 250.026 | 37.175 | 43.798 | 37.852 | 170.478 | 412.226 | 124.581 | 325.963 | 49.571 | 136.679 | 60.531 | 199.997 | 78.255 | 62.024 | 3.266 | 155.499 | 58.964 | 68.16 | 46.218 | 69.656 | 60.112 | 60.306 | 32.957 | 19.638 | 53.687 | 31.642 | 31.49 | -19.671 | 86.512 | 99.324 | 43.455 | 94.59 | 109.018 | 81.511 | 31.339 | 112.136 | 80.319 | 138.46 | 40.946 | 201.713 | 68.282 | 45.997 | 32.033 | 162.176 | 44.214 | 72.939 | 13.098 | 129.963 | 22.286 | 23.736 | 1.88 | 7.169 | 12.143 | 28.747 | 10.191 | 9.087 | 16.082 |
Bedrijfskosten
| 341.168 | 840.851 | 385.722 | 372.479 | 110.125 | 367.798 | 351.966 | 337.656 | 114.437 | 712.028 | 381.886 | 177.006 | 182.156 | 322.675 | 298.921 | 411.167 | 232.66 | 137.883 | 207.631 | 279.438 | 137.972 | 411.774 | 219.743 | 221.03 | 108.84 | 238.18 | 176.726 | 190.405 | 128.227 | 162.025 | 160.568 | 157.651 | 102.936 | 241.162 | 135.859 | 114.785 | 86.606 | 125.673 | 154.493 | 193.782 | 94.623 | 241.584 | 187.205 | 154.549 | 79.162 | 130.039 | 150.861 | 93.644 | 48.207 | 104.993 | 84.51 | 85.284 | 58.586 | 120.099 | 80.578 | 67.824 | 35.605 | 68.334 | 60.763 | 50.783 | 30.002 | 44.047 | 41.39 | 53.31 | 31.657 | 29.788 | 42.377 |
Bedrijfsresultaat
| -54.142 | -407.353 | -18.204 | 233.732 | 12.938 | 262.549 | 22.075 | 18.848 | 11.713 | 76.369 | 51.335 | 10.977 | 45.7 | 108.255 | 35.867 | 42.295 | 11.545 | 91.569 | 29.114 | 39.794 | 5.246 | 58.315 | 28.652 | 1.776 | 35 | 67.528 | 48.921 | 3.867 | 6.313 | 46.613 | 55.248 | 21.073 | 3.452 | 42.836 | 0.316 | 1.369 | 0.013 | 0.445 | 0.847 | -2.171 | -0.022 | -19.791 | 9.999 | 8.938 | -8.097 | -15.881 | 16.028 | 22.07 | 5.583 | -5.11 | 19.899 | 23.432 | -0.102 | -6.469 | 24.792 | 33.89 | -0.713 | 20.759 | 18.025 | 21.654 | 9.423 | 17.707 | 16.862 | 23.215 | 6.305 | 8.845 | 13.431 |
Bedrijfsresultaat ratio
| -0.034 | -0.085 | -0.014 | 0.092 | 0.008 | 0.119 | 0.018 | 0.006 | 0.007 | 0.025 | 0.017 | 0.003 | 0.025 | 0.026 | 0.014 | 0.011 | 0.007 | 0.016 | 0.011 | 0.015 | 0.006 | 0.013 | 0.009 | 0.001 | 0.024 | 0.015 | 0.017 | 0.002 | 0.006 | 0.011 | 0.019 | 0.012 | 0.004 | 0.014 | 0 | 0.001 | 0 | 0 | 0.001 | -0.002 | -0 | -0.009 | 0.005 | 0.007 | -0.017 | -0.009 | 0.01 | 0.02 | 0.016 | -0.004 | 0.02 | 0.026 | -0 | -0.007 | 0.028 | 0.038 | -0.003 | 0.033 | 0.027 | 0.031 | 0.023 | 0.024 | 0.025 | 0.039 | 0.02 | 0.02 | 0.026 |
Totaal overige inkomsten en kosten netto
| 4.043 | -4.773 | -0.775 | -217.382 | 3.639 | -184.026 | 0.908 | 1.864 | 3.591 | -15.64 | 1.63 | -4.942 | 1.072 | -11.143 | 4.53 | 6.351 | 3.676 | -9.013 | 11.598 | 6.407 | 1.202 | 11.352 | -1.428 | 7.967 | 3.266 | 1.729 | 0.457 | -0.221 | 0.786 | 1.331 | -5.579 | -5.528 | 5.323 | 2.939 | 4.534 | 1.125 | 3.481 | 2.494 | 11.515 | 3.881 | 3.924 | 1.869 | 4.995 | 13.433 | 16.212 | 3.796 | 7.178 | 3.104 | 1.695 | 8.653 | 1.905 | 3.042 | 2.853 | 15.271 | 0.052 | -0.473 | 2.741 | 4.499 | 1.767 | 0.56 | 1.6 | 2.885 | 1.56 | -0.162 | -0.015 | 0.11 | 0.157 |
Inkomen voor belasting
| -50.099 | -412.126 | -18.98 | 16.349 | 16.576 | 79.118 | 22.982 | 20.712 | 15.304 | 60.729 | 52.965 | 6.035 | 46.772 | 97.112 | 40.397 | 48.646 | 15.221 | 82.556 | 40.712 | 46.201 | 6.447 | 69.667 | 27.224 | 9.743 | 38.267 | 69.256 | 49.378 | 3.646 | 7.099 | 47.943 | 49.669 | 15.545 | 8.776 | 45.776 | 4.85 | 2.494 | 3.494 | 2.939 | 12.363 | 1.709 | 3.903 | -17.922 | 14.993 | 22.37 | 8.115 | -12.085 | 23.206 | 25.174 | 7.278 | 3.543 | 21.804 | 26.474 | 2.75 | 8.801 | 24.844 | 33.417 | 2.028 | 25.258 | 19.791 | 22.213 | 11.022 | 20.592 | 18.421 | 23.052 | 6.29 | 8.955 | 13.587 |
Inkomen voor belasting ratio
| -0.031 | -0.086 | -0.014 | 0.006 | 0.011 | 0.036 | 0.019 | 0.006 | 0.009 | 0.02 | 0.018 | 0.002 | 0.026 | 0.024 | 0.016 | 0.012 | 0.009 | 0.015 | 0.015 | 0.017 | 0.007 | 0.016 | 0.009 | 0.005 | 0.027 | 0.015 | 0.017 | 0.002 | 0.006 | 0.011 | 0.017 | 0.009 | 0.01 | 0.015 | 0.003 | 0.002 | 0.006 | 0.001 | 0.008 | 0.002 | 0.008 | -0.008 | 0.008 | 0.018 | 0.017 | -0.007 | 0.014 | 0.023 | 0.021 | 0.003 | 0.022 | 0.029 | 0.008 | 0.01 | 0.028 | 0.037 | 0.009 | 0.04 | 0.03 | 0.032 | 0.027 | 0.028 | 0.027 | 0.039 | 0.02 | 0.02 | 0.027 |
Belastingkosten
| 9.2 | 41.55 | 4.952 | 4.929 | 14.523 | 17.336 | 16.532 | 17.578 | 11.104 | 65.616 | 24.021 | -1.14 | 29.741 | 74.954 | 19.598 | 23.699 | 14.324 | 58.383 | 16.404 | 14.654 | 6.154 | 52.349 | 13.349 | 11.639 | 19.295 | 38.959 | 23.637 | -3.099 | 5.987 | 37.703 | 23.208 | 6.938 | 3.639 | 19.899 | 3.396 | 0.032 | 2.381 | 4.505 | 7.564 | -2.844 | 2.615 | -5.637 | 9.967 | 5.232 | 7.175 | 0.172 | 9.915 | 6.289 | 4.633 | 5.796 | 3.623 | 5.192 | 1.65 | 6.383 | 3.326 | 4.913 | 1.125 | 9.497 | 2.885 | 3.279 | 1.721 | 2.789 | 2.698 | 3.261 | 1.02 | 0.188 | 1.943 |
Nettowinst
| -68.496 | -427.929 | -5.506 | 4.594 | 5.932 | 10.49 | 9.943 | 4.502 | 7.292 | 4.614 | 21.613 | 11.528 | 8.563 | 15.82 | 15.803 | 17.103 | 8.055 | 17.681 | 15.853 | 17.564 | 3.989 | 16.21 | 16.045 | 14.69 | 6.549 | 21.65 | 12.884 | 12.617 | 5.981 | 19.642 | 13.08 | 13.232 | 4.644 | 13.955 | 12.288 | 9.602 | 4.307 | 9.765 | 8.835 | 10.687 | 4.361 | -1.104 | 10.302 | 18.648 | 2.222 | -12.211 | 13.6 | 19.386 | 3.039 | -0.518 | 17.036 | 18.705 | 2.545 | 2.395 | 21.68 | 27.462 | 1.224 | 17.802 | 16.993 | 18.934 | 9.301 | 17.803 | 15.724 | 19.792 | 5.27 | 8.767 | 11.645 |
Nettowinstmarge
| -0.042 | -0.09 | -0.004 | 0.002 | 0.004 | 0.005 | 0.008 | 0.001 | 0.004 | 0.002 | 0.007 | 0.003 | 0.005 | 0.004 | 0.006 | 0.004 | 0.005 | 0.003 | 0.006 | 0.007 | 0.004 | 0.004 | 0.005 | 0.007 | 0.005 | 0.005 | 0.004 | 0.008 | 0.005 | 0.004 | 0.005 | 0.008 | 0.005 | 0.004 | 0.007 | 0.009 | 0.008 | 0.005 | 0.006 | 0.01 | 0.009 | -0 | 0.006 | 0.015 | 0.005 | -0.007 | 0.008 | 0.018 | 0.009 | -0 | 0.017 | 0.02 | 0.007 | 0.003 | 0.025 | 0.031 | 0.005 | 0.028 | 0.025 | 0.027 | 0.023 | 0.024 | 0.023 | 0.033 | 0.017 | 0.02 | 0.023 |
WPA (Winst Per Aandeel)
| -0.054 | -0.35 | -0.004 | 0.004 | 0.005 | 0.008 | 0.008 | 0.004 | 0.006 | 0.006 | 0.024 | 0.006 | 0.007 | 0.018 | 0.015 | 0.016 | 0.008 | 0.02 | 0.018 | 0.019 | 0.004 | 0.018 | 0.018 | 0.016 | 0.007 | 0.024 | 0.014 | 0.015 | 0.007 | 0.022 | 0.024 | 0.015 | 0.005 | 0.016 | 0.014 | 0.011 | 0.005 | 0.011 | 0.01 | 0.012 | 0.003 | -0.001 | 0.012 | 0.021 | 0.003 | -0.014 | 0.02 | 0.031 | 0.003 | -0.001 | 0.019 | 0.035 | 0.005 | 0.003 | 0.024 | 0.035 | 0.003 | 0.022 | 0.019 | 0.024 | 0.012 | 0.03 | 0.026 | 0.033 | 0.009 | 0.015 | 0.02 |
Verwaterde WPA
| -0.054 | -0.35 | -0.004 | 0.004 | 0.005 | 0.008 | 0.008 | 0.004 | 0.006 | 0.006 | 0.024 | 0.006 | 0.007 | 0.018 | 0.015 | 0.016 | 0.008 | 0.02 | 0.018 | 0.019 | 0.004 | 0.018 | 0.018 | 0.016 | 0.007 | 0.024 | 0.014 | 0.015 | 0.007 | 0.022 | 0.024 | 0.015 | 0.005 | 0.016 | 0.014 | 0.011 | 0.005 | 0.011 | 0.01 | 0.012 | 0.003 | -0.001 | 0.012 | 0.021 | 0.003 | -0.014 | 0.02 | 0.031 | 0.003 | -0.001 | 0.019 | 0.035 | 0.005 | 0.003 | 0.024 | 0.035 | 0.003 | 0.022 | 0.019 | 0.024 | 0.012 | 0.03 | 0.026 | 0.033 | 0.009 | 0.015 | 0.02 |
EBITDA
| 247.877 | 125.422 | 319.924 | 216.206 | 213.36 | 277.519 | 266.789 | 253.593 | 199.052 | 473.313 | 310.927 | 210.827 | 221.287 | 255.102 | 218.512 | 188.179 | 119.799 | 358.432 | 113.76 | 138.323 | 72.844 | 196.565 | 87.392 | 63.621 | 94.394 | 256.55 | 103.66 | 89.336 | 62.802 | 88.24 | 109.22 | 111.225 | 22.88 | 101.827 | 41.127 | 89.199 | 16.664 | 9.842 | 45.871 | 94.678 | 29.658 | 100.472 | 66.002 | 106.007 | 11.471 | 85.787 | 54.241 | 75.65 | 53.417 | 68.693 | 57.404 | 46.605 | 20.756 | 61.902 | 42.967 | 70.699 | 6.583 | 56.26 | 32.036 | 34.635 | 15.046 | 10.185 | 19.7 | 25.482 | 14.587 | 3.214 | 20.873 |
EBITDA ratio
| 0.154 | 0.026 | 0.241 | 0.085 | 0.137 | 0.126 | 0.218 | 0.077 | 0.115 | 0.157 | 0.106 | 0.054 | 0.122 | 0.062 | 0.084 | 0.048 | 0.07 | 0.063 | 0.043 | 0.052 | 0.08 | 0.044 | 0.027 | 0.031 | 0.066 | 0.056 | 0.036 | 0.056 | 0.055 | 0.02 | 0.038 | 0.065 | 0.027 | 0.033 | 0.023 | 0.082 | 0.031 | 0.005 | 0.031 | 0.089 | 0.064 | 0.045 | 0.036 | 0.085 | 0.024 | 0.047 | 0.033 | 0.068 | 0.151 | 0.056 | 0.057 | 0.051 | 0.061 | 0.07 | 0.049 | 0.079 | 0.028 | 0.09 | 0.048 | 0.049 | 0.037 | 0.014 | 0.029 | 0.043 | 0.046 | 0.007 | 0.041 |