Xinjiang Beixin Road & Bridge Group Co., Ltd

SZSE:002307.SZ

4.57 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,452.8484,003.7773,708.113,648.1474,025.2173,211.9543,176.9373,169.3012,236.5492,528.6231,114.583858.6651,411.75622.147415.999516.742178.22978.86482.124
Kortetermijnbeleggingen 00965.5981,103.407648.216-2,443.577-3,350.031-3,223.56848.272187.835-1,992.4170.5580.60416.81314.4843.771000.56
Liquide middelen en kortetermijnbeleggingen 3,452.8484,003.7773,708.113,648.1474,025.2173,211.9543,176.9373,169.3012,291.0852,716.4581,114.583859.2231,412.354622.147415.999516.742178.22978.86482.684
Nettovorderingen 6,158.4576,282.2286,349.8744,801.5084,096.9972,270.6293,179.5912,926.3162,508.1981,899.4331,811.7281,394.509666.27300384.934000
Voorraad 1,393.6661,225.6471,279.5541,808.5542,637.9552,354.63,096.6443,803.9143,876.9882,817.0462,233.0121,674.6251,014.927887.411582.966493.966296.468270.658187.358
Overige vlottende activa 2,388.4323,341.8573,097.633,569.2152,603.1383,064.61,812.1431,697.8151,311.4731,475.3311,310.3881,128.409978.86190.89774.26984.274428.903225.801188.713
Totaal vlottende activa 13,393.40213,917.93514,435.16813,827.42514,011.52312,553.83711,265.31611,597.3469,981.4738,739.3576,469.7115,056.7664,072.4162,774.7841,939.1041,479.917903.601575.323458.755
Niet-vlottende activa:
Materiële vaste activa, netto 499.43617,979.04614,902.9912,742.26416,613.8495,402.8247,303.9873,585.3641,651.942735.997810.798725.988653.351588.372427.044338.336290.578217.764107.909
Goodwill 04.5937.3637.3638.4928.5828.58210.25610.25610.25613.2678.7050.9310.93100000
Immateriële activa 36,810.54216,429.68316,299.82614,084.1715,543.4295,511.36594.11480.20434.59722.79646.42544.26237.97831.4360.8511.0470.8610.2920.187
Goodwill en immateriële activa 36,810.54216,434.27716,307.18914,091.5345,551.9215,519.947102.69690.4644.85333.05259.69252.96738.90932.3660.8511.0470.8610.2920.187
Langetermijnbeleggingen 949.3571,064.2191,170.426704.142667.5823,071.6234,038.2454,124.5111,054.185589.072,617.691714.391213.240000010.452
Belastingvorderingen 308.152283.985235.865178.574161.059134.258116.26786.73677.46257.86850.138.52429.21418.8311.4178.4817.4265.5914.136
Overige niet-vlottende activa 4,739.8864,555.7444,340.2411,638.0641,124.8691,217.04731.41136.06332.7932.55130.4051,781.5451,435.159837.161474.84511.65112.47715.9591.689
Totaal niet-vlottende activa 42,999.22240,317.27136,720.84631,865.15926,747.40815,345.69911,592.6067,923.1355,389.353,968.6963,568.6853,313.4162,369.8731,476.729914.157359.515311.341239.605124.372
Totaal activa 56,392.62354,235.20751,156.01345,692.58440,758.93127,575.08822,857.92219,520.48115,370.82312,708.05310,038.3958,370.1826,442.2894,251.5132,853.2611,839.4321,214.942814.929583.127
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,078.5446,150.0517,305.8515,607.5895,879.0315,271.6833,498.164,860.7283,903.8642,712.631,949.1171,287.531888.62695.147425.943321.529332.271293.497162.521
Kortlopende schulden 1,090.2183,641.9223,213.0443,737.5113,693.0251,2743,657.062,877.0011,682.9472,339.7932,159.9061,020.029222125210161130112
Belastingschulden 304.19511.73367.08196.81483.16460.779.94877.78284.205166.455135.265100.05373.43251.11940.95327.4520.37117.37316.925
Uitgestelde opbrengsten 000001,070.63679.948000000443.648207.263126.804000
Overige kortlopende verplichtingen 5,881.094,110.7684,989.0655,476.7274,817.5584,692.8285,720.2034,576.683,852.9062,578.7932,845.2752,371.9141,867.4495.084366.796594.041358.463142.368103.939
Totaal kortlopende verplichtingen 13,354.04713,914.47114,430.98813,810.29713,329.35912,369.84613,035.31910,844.2278,313.8186,955.5176,042.5964,182.3833,037.631,707.6861,203.31938.43872.105583.238395.384
Langlopende verplichtingen:
Langetermijnschulden 34,582.35131,809.9128,908.64124,844.85120,634.53513,596.5535,598.9135,024.9983,992.6262,975.5632,339.6042,766.6521,960.241,31285818680105
Uitgestelde opbrengsten niet-vlottend 42.77844.04747.99143.548196.2536.487223.273136.08310.383.93520.1230162.5818.61300000
Uitgestelde belastingverplichtingen niet-vlottend 0.2690.7391.9691,217.5891,328.17100000000.0370.31100000.009
Overige niet-vlottende verplichtingen 3,222.8252,854.0022,219.769448.829566.2622,109.641231.361278.51238.577219.388263.512193.0544.0632.56414.37717.231000
Totaal niet-vlottende verplichtingen 37,848.22334,708.69731,178.37126,554.81822,689.03515,742.6816,053.5475,439.5914,241.5833,198.8862,623.242,959.7072,126.9211,323.488872.377203.23180105.009
Totaal passiva 51,202.2748,623.16845,609.35940,365.11436,018.39428,112.52719,088.86616,283.81812,555.40110,154.4038,665.8367,001.7255,164.5513,031.1742,075.6871,141.661952.105593.238400.393
Eigen vermogen:
Preferente aandelen 0000000000000000000
Gewone aandelen 1,268.2921,268.2921,268.2921,208.9221,054.658898.206898.206561.379557.327557.327557.327428.713428.713428.713189.45189.45141.95141.95141.95
Ingehouden winsten 177.077618.125616.197593.751537.299486.944441.128392.478389.789351.634317.987302.386278.572241.593203.293150.74497.89460.84623.48
Overige gereserveerde algehele resultaten 0421.418396.872446.385488.7591,435.837379.547333.98834.97774.00372.38346.4120000000
Overige totale aandeelhoudersvermogen 1,571.9311,139.2681,536.14940.638779.617-968.065205.714876.529817.943500.541334.429477.607515.11498.268395.188357.57722.99318.89414.868
Totaal eigen vermogen van aandeelhouders 3,017.33,447.1033,420.6283,189.6962,860.3321,852.9211,924.5951,830.3871,762.5511,483.5061,282.1251,275.471,222.3951,168.574785.806697.771262.837221.69180.297
Totaal eigen vermogen 5,190.3545,612.0385,546.6555,327.474,740.5373,844.1773,769.0553,236.6632,815.4222,553.651,372.5591,368.4571,277.7381,220.339777.575697.771262.837221.69182.734
Totaal passiva en aandeelhoudersvermogen 56,392.62354,235.20751,156.01345,692.58440,758.93127,575.08822,857.92219,520.48115,370.82312,708.05310,038.3958,370.1826,442.2894,251.5132,853.2611,839.4321,214.942814.929583.127