Zhejiang Crystal-Optech Co., Ltd

SZSE:002273.SZ

12.89 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q4
Operationele Activiteiten:
Nettowinst 248.078178.583162.408260.42184.64392.77696.041234.677131.365114.08788.489178.6478.90496.146130.795132.767100.16479.653131.506200.397101.01758.20863.557148.416197.858.65185.567116.48889.39264.57484.00866.42863.5339.70334.99431.01448.03735.12624.99545.76251.10131.15921.63136.04433.51523.229000000000000000000000
Afschrijvingen & Amortisatie 123.499123.499123.817-173.67888.54288.54293.18993.18989.58489.58483.58883.58876.69476.694265.201-126.759126.7590208.176-97.89797.8970171.369-82.15282.1520132.399-50.39550.3950103.377-49.64449.644092.795-45.52745.527078.301-35.60735.607061.324-30.2730.270000000000000000000000
Uitgestelde Inkomstenbelasting 00337.505144.9922.706042.403-285.783-89.9670000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0035.332-22.42522.425034.932-16.19316.19305.507-5.5075.507022.424-11.11311.113019.21101.30502.17305.1250009.59600000000000001.43303.9480000000000000000000000
Verandering in Werkkapitaal 00-372.83751.111-51.1110-262.294108.592-108.5920-233.926-106.746106.7460-202.753-232.205232.2050-396.94470.602-70.6020-161.77366.45-66.450-265.573-73.45773.4570-125.17428.448-28.4480-135.82372.134-72.1340-148.982141.243-141.2430-107.83319.316-19.3160000000000000000000000
Vorderingen 00-370.91320.917-20.9170-65.625-58.74658.7460-157.89-86.39886.3980-107.681-193.717193.7170-310.42339.396-39.3960-108.519-30.58230.5820-226.273-76.61876.6180-113.44115.548-15.5480-136.84182.093-82.0930-112.491105.369-105.3690-92.43622.182-22.1820000000000000000000000
Voorraden 00-61.00530.194-30.1940-196.669167.339-167.3390-81.544-14.8414.840-117.496-27.37427.3740-105.73232.511-32.5110-63.105102.157-102.1570-59.06612.758-12.7580-13.44712.899-12.89901.018-9.9599.9590-36.49135.873-35.8730-15.397-2.8662.8660000000000000000000000
Crediteuren 00024.833-24.8330-34.93216.193-16.1930000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 0059.081-24.83324.833034.932-16.19316.19305.507-5.5075.507022.424-11.11311.113019.211-1.3051.30509.852-5.1255.125019.766-9.5969.59601.714000000000000000000000000000000000000
Overige Niet-Contante Posten 181.429233.407821.719-76.471-43.0840.587373.479107.94874.63298.807280.735108.35231.205190.227-173.673442.747-283.51629.431329.189-73.4573.887-5.419246.465-58.47-227.3262.72973.944114.376-95.76338.17397.97332.353-13.438-18.126114.228-24.86739.845-23.003155.783-137.98579.447-29.89687.217-24.671-34.595-8.045000000000000000000000
Kasstroom uit Operationele Activiteiten 306.008411.99770.438183.95104.121181.904377.751242.43113.214108.182285.636203.40433.415209.67941.994205.437186.725109.084291.13899.645133.50452.788321.79274.245-8.69961.3826.336107.012127.077102.747160.18477.58571.28721.578106.19432.75361.27512.123110.09813.41224.9121.26263.7730.41913.82115.184000000000000000000000
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -236.552-436.071-276.016-161.34-278.652-389.609-315.389-149.583-175.258-342.7-316.995-190.59-193.922-202.193-91.421-190.384-167.935-117.571-248.623-245.979-206.41-148.311-177.179-201.432-76.474-143.525-222.419-102.458-104.168-213.945-182.9-117.838-89.589-62.002-174.084-24.685-37.056-35.969-90.677-54.338-110.697-31.428-45.836-67.476-36.215-25.512-23.044-118.389-84.214-16.189-78.072-26.351-57.361-14.269-3.077-37.448-40.301-16.4431.669-6.787-21.256-6.40614.019-3.375-11.1-10.468-14.063
Netto Overnames 21.6332.68412.63.4131.1217.62430.30620.03522.1810.73689.9290.5231.811.3733.604-22.5002.5190000000-0.0950.01900.120.580000.093000-0.9870-78.754-14.380000000000000000000000000
Aankoop van Beleggingen -1,029.9090-542.856562.333-562.333-7.624-1,082.422563.365-585.1650-2.198-14.1-54.8920-22-6600-100000000-79.929-2.50-50.039-56.903000-18.5000-117.23200-14.380000000000000000000000000
Verkoop/verval van Beleggingen 1,223.17113.9194.6363.6962.22215.141-1.0267.0078.94415.1281.8223.20.36617.80317.2195.00114.32734.96297.85580.6798.12723.4559.8381.852215.6613.1250.4084.548-3.15216.8918.6110002.5950.217-0.0061.3550.2960.003000000000000000000000000000
Overige Investeringsactiviteiten 32.191-32.191397.441-383.923722.264187.681,116.879-484.99646.078-9.687-1,385.859-4.4872.208111.37185.434-53.271343.987-331.734-239.716102.536196.168-44.5-11.212-20.511-50.569156.8-484.195130.619158.4116.6293.453.90244.922-33.363-12.886-543.701-170.84.0150.441-78.5513.557.80.00600.8-0.020-0.030.531.319-1.3380.0583.751.199-10.9503.955.045-6.7870.191-6.4060.37-3.375-11.10.044-14.063
Kasstroom uit Investeringsactiviteiten 10.534-465.579-404.19424.178-115.378-186.788-251.652-44.167-83.221-337.259-1,703.23-205.97-121.348-73.0289.231-327.154190.379-414.343-400.484-62.764-2.115-169.356-178.552-220.09188.61816.4-786.13530.20951.081-130.473-127.792-63.936-44.667-95.366-202.876-568.169-54.063-33.814-203.598-53.895-189.248-42.258-38.036-67.47-36.215-24.712-23.064-118.389-84.244-15.659-76.753-27.689-57.303-10.519-1.878-48.398-40.301-12.4936.714-6.787-21.065-6.40614.389-3.375-11.1-10.424-14.063
Financieringsactiviteiten:
Schuldaflossingen 00-168.084-60.12400-1.14-66.259-186.341-21.968-15.201-9.641-50-162.106-0.739-15.512-13.365-9.066-10.978-37.596-79.85-9.8-10-55.751-42.942-5-960000000-0.355-380.355-90-20-19.63-0.3390000-1.6-20000000000000000-40-60000
Uitgifte van Gewone Aandelen 0000000.52000-2.43400000000000000000000000000000000000000000000000000000000
Terugkoop van Gewone Aandelen -100.26400000-0.520-156.33200000000000-12.30000000000000-3.09100000000000000000000000000000000
Uitgekeerde Dividenden -413.249-0.845-276.369-1.168-273.439-0.787-275.163-0.2-275.803-0.402-1.6990-241.587-0.78-0.04-3.178-122.154-0.491-7.85-85.01-0.001-0.595-4.066-0.015-65.897-0.32-0.935-2.753-66.320-0.048-0.048-43.6610-0.355-1.948-61.183-2.656-2.2050-51.470-0.946-0.005-50.096-0.043-0.052-0.044000-0.019-0.044-0.042-0.0150000000-0.282-1.024-0.909-1.074-0.978
Overige Financieringsactiviteiten -432.961-6.048172.46969.688-10.88186.272-57.98672.475-25.458-127.7115.8712,206.40950-162.106-22.747185.45524.641150-23.12137.62148.4258.63429.95461.93942.742-51,265.502-393050101.02-1.1581.097-2-0.4711,297.84269.66650135.11119.89967.61400.6110.361-0.9725.4750.972-0.07200309.9851.3052.5063.0010000-0.00800-5.649285.811000
Kasstroom uit Financieringsactiviteiten -535.34-6.048-18.7328.396-284.3285.485-59.2836.015-301.262-128.11114.1712,206.409-191.587-162.886-22.048166.764-110.879140.443-19.994-84.984-31.426-1.76115.8896.174-66.097-5.321,170.437-41.753-36.3250101.02-1.206-42.564-2-0.471915.5398.48327.344113.27719.5616.1440-0.3350.365-52.6683.4330.92-0.11600309.9851.281-0.04452.4642.9860000-0.00800-45.932224.787-0.909-1.074-0.978
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 2.0971.65711.558-10.619.165-6.08415.34218.38514.341-7.77612.980.195-4.791-5.346-13.414-7.689-0.1180.904-6.25-0.6193.229-3.269.7676.298.023-3.369-2.489-3.072-2.209-1.5840.8890.1630.3860000000000000000000000000000000000
Netto Kasstroomverandering -834.807157.566354.434202.219-288.63374.51882.157222.664-256.928-364.964-1,392.2652,200.838-284.677-49.37695.76437.358266.108-163.912-135.59-48.722103.193-121.59170.075-133.38320.66569.091403.8592.395139.6320.69134.30112.606-15.558-75.788-97.152380.12415.1965.65419.777-20.922-148.192-40.99625.402-66.685-75.062-6.09640.925-42.271-108.951-12.939304.822-2.774-38.766.01514.395-17.105-65.4612.07225.67410.494-33.2348.86-19.658233.6671.097-3.4456.799
Kaspositie aan het Einde van de Periode 1,743.62,578.4071,751.4471,397.0131,194.7941,483.4271,408.9091,326.7521,104.0881,361.0161,725.983,118.245917.4061,202.0831,251.4591,155.6951,118.337852.2291,016.1421,151.7311,200.4541,097.2611,218.8511,048.7761,182.1581,161.4941,092.402688.552596.158456.528435.838301.536288.93304.488380.276477.42897.30582.10975.95556.17877.1225.292266.288240.886307.571382.633388.729347.804390.075499.027511.965207.143209.917248.616182.601168.206185.312250.772248.701223.026212.532245.767236.907256.56522.89821.80224.827