Zhejiang Crystal-Optech Co., Ltd
SZSE:002273.SZ
12.89 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,076.246 | 4,375.514 | 3,809.382 | 3,223.426 | 2,999.838 | 2,325.791 | 2,145.786 | 1,680.193 | 1,181.558 | 977.222 | 626.379 | 592.493 | 433.078 | 331.823 | 187.948 | 184.557 | 168.632 | 89.607 | 45.979 |
Kosten van de omzet
| 3,664.597 | 3,198.711 | 2,902.553 | 2,343.447 | 2,165.534 | 1,678.406 | 1,487.769 | 1,149.563 | 839.53 | 654.646 | 396.753 | 317.773 | 221.211 | 174.62 | 92.168 | 87.691 | 77.987 | 47.04 | 21.91 |
Brutowinst
| 1,411.649 | 1,176.803 | 906.829 | 879.98 | 834.304 | 647.384 | 658.018 | 530.631 | 342.028 | 322.576 | 229.626 | 274.719 | 211.866 | 157.203 | 95.78 | 96.866 | 90.644 | 42.567 | 24.069 |
Brutowinstmarge
| 0.278 | 0.269 | 0.238 | 0.273 | 0.278 | 0.278 | 0.307 | 0.316 | 0.289 | 0.33 | 0.367 | 0.464 | 0.489 | 0.474 | 0.51 | 0.525 | 0.538 | 0.475 | 0.523 |
Onderzoek- en ontwikkelingskosten
| 423.887 | 333.461 | 244.219 | 208.788 | 158.404 | 129.588 | 101.255 | 80.373 | 56.151 | 45.638 | 29.386 | 32.274 | 20.948 | 16.899 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 199.637 | 210.188 | 121.29 | 117.007 | 88.398 | 67.72 | 60.716 | 54.397 | 31.684 | 27.026 | 18.801 | 18.925 | 12.333 | 8.577 | 29.445 | 26.383 | 23.793 | 12.516 | 7.953 |
Verkoop- en marketingkosten
| 71.054 | 50.629 | 47.813 | 40.066 | 44.186 | 36.587 | 29.967 | 29.064 | 21.833 | 16.796 | 8.749 | 8.425 | 6.309 | 4.359 | 2.908 | 2.736 | 2.853 | 1.461 | 0.829 |
Verkoop-, algemene en administratieve kosten
| 270.691 | 260.817 | 169.103 | 157.073 | 132.584 | 104.307 | 90.683 | 83.461 | 53.517 | 43.821 | 27.55 | 27.35 | 18.641 | 12.935 | 32.353 | 29.118 | 26.645 | 13.977 | 8.782 |
Overige kosten
| -1.56 | -2.396 | -2.121 | -16.896 | -7.724 | -7.104 | 0.863 | 15.668 | 7.416 | 8.798 | 7.167 | 8.923 | 6.864 | 2.061 | 2.738 | 0.543 | 0.104 | 1.383 | 1.835 |
Bedrijfskosten
| 781.733 | 698.048 | 486.728 | 442.712 | 416.325 | 341.949 | 293.565 | 283.182 | 187.143 | 138.513 | 97.49 | 103.029 | 62.27 | 48.891 | 33.976 | 30.891 | 28.189 | 15.208 | 9.366 |
Bedrijfsresultaat
| 664.573 | 617.765 | 498.685 | 528.819 | 566.056 | 543.949 | 415.743 | 282.308 | 168.185 | 174.656 | 130.864 | 169.575 | 141.435 | 107.072 | 64.02 | 62.149 | 55.247 | 25.043 | 14.17 |
Bedrijfsresultaat ratio
| 0.131 | 0.141 | 0.131 | 0.164 | 0.189 | 0.234 | 0.194 | 0.168 | 0.142 | 0.179 | 0.209 | 0.286 | 0.327 | 0.323 | 0.341 | 0.337 | 0.328 | 0.279 | 0.308 |
Totaal overige inkomsten en kosten netto
| 1.116 | -2.396 | -2.121 | -16.942 | -7.724 | -7.104 | 0.863 | 15.422 | 7.297 | 8.229 | 7.161 | 8.923 | 6.793 | 0.656 | 2.738 | 0.543 | 0.104 | 1.383 | 1.464 |
Inkomen voor belasting
| 665.689 | 615.369 | 496.564 | 511.877 | 558.332 | 536.846 | 416.606 | 297.73 | 175.482 | 182.885 | 138.025 | 178.498 | 148.228 | 107.728 | 66.759 | 62.692 | 55.351 | 26.426 | 15.634 |
Inkomen voor belasting ratio
| 0.131 | 0.141 | 0.13 | 0.159 | 0.186 | 0.231 | 0.194 | 0.177 | 0.149 | 0.187 | 0.22 | 0.301 | 0.342 | 0.325 | 0.355 | 0.34 | 0.328 | 0.295 | 0.34 |
Belastingkosten
| 48.238 | 20.379 | 35.344 | 51.002 | 59.079 | 57.542 | 53.992 | 39.476 | 23.119 | 26.443 | 21.69 | 27.447 | 24.053 | 15.922 | 10.018 | 15.074 | 12.001 | 6.093 | 3.916 |
Nettowinst
| 600.248 | 576.327 | 442.179 | 443.38 | 491.127 | 468.424 | 356.022 | 253.669 | 149.171 | 153.017 | 114.419 | 147.942 | 122.11 | 93.763 | 57.572 | 47.618 | 43.351 | 20.333 | 11.721 |
Nettowinstmarge
| 0.118 | 0.132 | 0.116 | 0.138 | 0.164 | 0.201 | 0.166 | 0.151 | 0.126 | 0.157 | 0.183 | 0.25 | 0.282 | 0.283 | 0.306 | 0.258 | 0.257 | 0.227 | 0.255 |
WPA (Winst Per Aandeel)
| 0.43 | 0.43 | 0.34 | 0.37 | 0.44 | 0.42 | 0.32 | 0.23 | 0.14 | 0.16 | 0.12 | 0.16 | 0.14 | 0.11 | 0.067 | 0.089 | 0.068 | 0.032 | 0.076 |
Verwaterde WPA
| 0.43 | 0.43 | 0.34 | 0.37 | 0.44 | 0.42 | 0.32 | 0.23 | 0.14 | 0.16 | 0.12 | 0.16 | 0.14 | 0.11 | 0.067 | 0.089 | 0.068 | 0.032 | 0.076 |
EBITDA
| 1,131.422 | 1,018.778 | 823.521 | 768.791 | 858.775 | 777.281 | 564.561 | 420.263 | 283.286 | 269.256 | 204.125 | 228.357 | 185.774 | 133.337 | 80.985 | 81.549 | 72.319 | 33.54 | 18.616 |
EBITDA ratio
| 0.223 | 0.233 | 0.216 | 0.239 | 0.286 | 0.334 | 0.263 | 0.25 | 0.24 | 0.276 | 0.326 | 0.385 | 0.429 | 0.402 | 0.431 | 0.442 | 0.429 | 0.374 | 0.405 |